Lion Selection Group Limited
ASX:LSX.AX
0.565 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.612 | 1.612 | 0.429 | 0.429 | 1.63 | 0.61 | 0.634 | 0.974 | -1.475 | -1.475 | 5.626 | 5.626 | 2.735 | 2.735 | -3.113 | -3.113 | 12.843 | 12.843 | 3.088 | 3.088 | 2.364 | 2.364 | 10.12 | 10.12 | -3.037 | -3.037 | -2.062 | -2.062 | -1.459 | -1.459 | 1.682 | 1.682 | 5.723 | 5.723 | 0.379 | 0.379 | -4.329 | -4.329 | -11.746 | -11.746 | -1.342 | -1.342 | 0.945 | 0.945 | -5.575 | -5.575 | 5.362 | 5.362 |
Cost of Revenue
| 0.54 | 0 | 0.765 | 0 | 0.763 | 0 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.528 | 0.528 | 0.528 | 0 | 0 | 0 | 0 | 0.518 | 0.518 | 0.518 | 0.518 | 0.521 | 0.521 | 0.521 | 0.521 | 0.484 | 0.484 | 0.484 | 0.484 | 0 |
Gross Profit
| 1.072 | 1.612 | -0.336 | 0.429 | 0.867 | 0.61 | -0.124 | 0.974 | -1.475 | -1.475 | 5.626 | 5.626 | 2.735 | 2.735 | -3.113 | -3.113 | 12.843 | 12.843 | 3.088 | 3.088 | 2.364 | 2.364 | 10.12 | 10.12 | -3.037 | -3.037 | -2.062 | -2.062 | -1.986 | -1.986 | 1.154 | 1.682 | 5.723 | 5.723 | 0.379 | -0.139 | -4.847 | -4.847 | -12.263 | -12.266 | -1.862 | -1.862 | 0.425 | 0.461 | -6.059 | -6.059 | 4.878 | 5.362 |
Gross Profit Ratio
| 0.665 | 1 | -0.783 | 1 | 0.532 | 1 | -0.196 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.362 | 1.362 | 0.686 | 1 | 1 | 1 | 1 | -0.367 | 1.12 | 1.12 | 1.044 | 1.044 | 1.388 | 1.388 | 0.449 | 0.488 | 1.087 | 1.087 | 0.91 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.27 | 0.27 | 0.383 | 0.383 | 0.382 | 0.382 | 0.379 | 0.379 | 0.361 | 0.361 | 0.274 | 0.274 | 0.274 | 0.274 | 0.275 | 0.275 | 0.274 | 0.274 | 0.262 | 0.262 | 0.2 | 0.2 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.201 | 0.203 | 0.203 | 0.2 | 0.2 | 0.203 | 0.203 | 0.163 | 0.163 | 0.138 | 0.138 |
Selling & Marketing Expenses
| 0.291 | 0.291 | 0.076 | 0.076 | 0.081 | 0.081 | 0.064 | 0.064 | 0.067 | 0.067 | 0.055 | 0.055 | 0.052 | 0.052 | 0.054 | 0.017 | 0.017 | 0.017 | 0.017 | 0.053 | 0.018 | 0.018 | 0.018 | 0.057 | 0.044 | 0.044 | 0.044 | 0.057 | 0.021 | 0.021 | 0.021 | 0.058 | 0.018 | 0.018 | 0.018 | 0.02 | 0.02 | 0.02 | 0.02 | 0.035 | 0.035 | 0.035 | 0.035 | 0.086 | 0.086 | 0.086 | 0.086 | 0.058 |
SG&A
| 0.561 | 0.561 | 0.458 | 0.458 | 0.462 | 0.462 | 0.443 | 0.443 | 0.427 | 0.427 | 0.329 | 0.329 | 0.325 | 0.325 | 0.328 | 0.328 | 0.326 | 0.326 | 0.314 | 0.314 | 0.256 | 0.256 | 0.258 | 0.258 | 0.256 | 0.256 | 0.258 | 0.258 | 0.261 | 0.261 | 0.259 | 0.259 | 0.267 | 0.267 | 0.251 | 0.251 | 0.258 | 0.258 | 0.259 | 0.259 | 0.256 | 0.256 | 0.26 | 0.26 | 0.214 | 0.214 | 0.195 | 0.195 |
Other Expenses
| 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | -0.551 | -0.551 | -0.551 | 0 | -0.462 | -0.462 | -0.462 | 0 | -0.526 | -0.526 | -0.526 | 0 | -0.309 | -0.309 | -0.309 | 0 | -0.423 | -0.423 | -0.423 | -0.3 | -0.3 | -0.3 | -0.3 | 0.167 | 0.167 | 0.167 | 0.167 | 0.345 | 0.345 | 0.345 | 0.345 | 0 |
Operating Expenses
| 0.561 | 0.561 | 0.569 | 0.569 | 0.61 | 0.61 | 0.593 | 0.593 | 0.64 | 0.64 | 0.436 | 0.436 | 0.339 | 0.339 | 0.637 | 0.637 | 0.613 | 0.613 | 0.385 | 0.385 | 0.285 | 0.285 | 0.374 | 0.374 | 0.427 | 0.427 | 0.374 | 0.374 | 0.338 | 0.338 | 0.331 | 0.331 | 0.345 | 0.345 | 0.334 | 0.334 | 0.325 | 0.325 | 0.364 | 0.364 | 0.38 | 0.38 | 0.357 | 0.357 | 0.451 | 0.451 | 0.349 | 0.349 |
Operating Income
| 1.051 | 1.051 | -0.14 | -0.14 | -0.001 | -0.001 | 0.761 | 0.381 | -2.087 | -2.087 | 5.123 | 5.123 | 2.313 | 2.313 | -3.576 | -3.576 | 12.434 | 12.434 | 2.651 | 2.651 | 2.036 | 2.036 | 9.763 | 9.763 | -3.464 | -3.464 | -2.436 | -2.436 | -1.796 | -1.796 | 1.35 | 1.35 | 5.379 | 5.379 | 0.045 | 0.045 | -4.654 | -4.654 | -12.11 | -12.11 | -1.721 | -1.721 | 0.588 | 0.588 | -6.026 | -6.026 | 5.034 | 5.034 |
Operating Income Ratio
| 0.652 | 0.652 | -0.326 | -0.326 | -0.001 | -0.002 | 1.2 | 0.391 | 1.415 | 1.415 | 0.911 | 0.911 | 0.846 | 0.846 | 1.149 | 1.149 | 0.968 | 0.968 | 0.858 | 0.858 | 0.861 | 0.861 | 0.965 | 0.965 | 1.141 | 1.141 | 1.182 | 1.182 | 1.231 | 1.231 | 0.803 | 0.803 | 0.94 | 0.94 | 0.119 | 0.119 | 1.075 | 1.075 | 1.031 | 1.031 | 1.283 | 1.283 | 0.622 | 0.622 | 1.081 | 1.081 | 0.939 | 0.939 |
Total Other Income Expenses Net
| -0.168 | -0.168 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | -0.028 | -0.028 | 0.068 | 0.068 | 0.083 | 0.083 | -0.174 | -0.174 | -0.204 | -0.204 | 0.052 | 0.052 | 0.044 | 0.044 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.021 |
Income Before Tax
| 0.883 | 0.883 | -0.14 | -0.14 | -0.001 | -0.001 | 0.761 | 0.381 | -2.115 | -2.115 | 5.191 | 5.191 | 2.396 | 2.396 | -3.749 | -3.749 | 12.23 | 12.23 | 2.702 | 2.702 | 2.08 | 2.08 | 9.746 | 9.746 | -3.464 | -3.464 | -2.436 | -2.436 | -1.796 | -1.796 | 1.35 | 1.35 | 5.379 | 5.379 | 0.045 | 0.045 | -4.654 | -4.654 | -12.11 | -12.11 | -1.721 | -1.721 | 0.588 | 0.588 | -6.026 | -6.026 | 5.013 | 5.013 |
Income Before Tax Ratio
| 0.548 | 0.548 | -0.326 | -0.326 | -0.001 | -0.001 | 1.2 | 0.391 | 1.434 | 1.434 | 0.923 | 0.923 | 0.876 | 0.876 | 1.204 | 1.204 | 0.952 | 0.952 | 0.875 | 0.875 | 0.88 | 0.88 | 0.963 | 0.963 | 1.141 | 1.141 | 1.182 | 1.182 | 1.231 | 1.231 | 0.803 | 0.803 | 0.94 | 0.94 | 0.119 | 0.119 | 1.075 | 1.075 | 1.031 | 1.031 | 1.283 | 1.283 | 0.622 | 0.622 | 1.081 | 1.081 | 0.935 | 0.935 |
Income Tax Expense
| 0.12 | 0.12 | 0.07 | 0.07 | 0.055 | 0.028 | 0.124 | 0.062 | 1.956 | 1.956 | 0.516 | 0.516 | 1.579 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.566 | -0.566 | -0.507 | -0.507 | -0.507 | -0.021 | -0.021 |
Net Income
| 0.764 | 0.764 | -0.21 | -0.21 | -0.056 | -0.028 | 0.637 | 0.319 | -0.159 | -0.159 | 4.674 | 4.674 | 0.817 | 0.817 | -3.749 | -3.749 | 12.23 | 12.23 | 2.702 | 2.702 | 2.08 | 2.08 | 9.746 | 9.746 | -3.464 | -3.464 | -2.436 | -2.436 | -1.796 | -1.796 | 1.35 | 1.35 | 5.379 | 5.379 | 0.045 | 0.045 | -4.654 | -4.654 | -12.11 | -12.11 | -1.721 | -1.721 | 0.588 | 0.588 | -6.026 | -6.026 | 5.013 | 5.013 |
Net Income Ratio
| 0.474 | 0.474 | -0.49 | -0.49 | -0.034 | -0.046 | 1.005 | 0.327 | 0.107 | 0.107 | 0.831 | 0.831 | 0.299 | 0.299 | 1.204 | 1.204 | 0.952 | 0.952 | 0.875 | 0.875 | 0.88 | 0.88 | 0.963 | 0.963 | 1.141 | 1.141 | 1.182 | 1.182 | 1.231 | 1.231 | 0.803 | 0.803 | 0.94 | 0.94 | 0.119 | 0.119 | 1.075 | 1.075 | 1.031 | 1.031 | 1.283 | 1.283 | 0.622 | 0.622 | 1.081 | 1.081 | 0.935 | 0.935 |
EPS
| 0.005 | 0.005 | -0.002 | -0.002 | -0 | -0 | 0.005 | 0.002 | -0.001 | -0.001 | 0.031 | 0.031 | 0.005 | 0.005 | -0.025 | -0.025 | 0.081 | 0.081 | 0.018 | 0.018 | 0.014 | 0.014 | 0.065 | 0.065 | -0.025 | -0.025 | -0.02 | -0.02 | -0.017 | -0.017 | 0.013 | 0.013 | 0.043 | 0.043 | 0.001 | 0.001 | -0.044 | -0.044 | -0.11 | -0.11 | -0.016 | -0.016 | 0.006 | 0.006 | -0.067 | -0.067 | 0.057 | 0.057 |
EPS Diluted
| 0.005 | 0.005 | -0.002 | -0.002 | -0 | -0 | 0.005 | 0.002 | -0.001 | -0.001 | 0.031 | 0.031 | 0.005 | 0.005 | -0.025 | -0.025 | 0.081 | 0.081 | 0.018 | 0.018 | 0.014 | 0.014 | 0.065 | 0.065 | -0.025 | -0.025 | -0.02 | -0.02 | -0.017 | -0.017 | 0.013 | 0.013 | 0.043 | 0.043 | 0.001 | 0.001 | -0.043 | -0.043 | -0.11 | -0.11 | -0.016 | -0.016 | 0.006 | 0.006 | -0.067 | -0.067 | 0.057 | 0.057 |
EBITDA
| 0.907 | 0.907 | -0.116 | -0.116 | 0.023 | 0.019 | 0.401 | 0.401 | -2.066 | -2.086 | 5.123 | 5.123 | 2.314 | 2.314 | -3.574 | -3.574 | 12.435 | 12.435 | 2.652 | 2.652 | 2.037 | 2.038 | 9.765 | 9.765 | -3.461 | -3.461 | -2.434 | -2.434 | -1.794 | -1.791 | 1.355 | 1.355 | 5.383 | 5.382 | 0.048 | 0.048 | -4.65 | -4.653 | -12.11 | -12.11 | -1.721 | -0.566 | -0.566 | -0.507 | -0.507 | -0.507 | -0.021 | -0.021 |
EBITDA Ratio
| 0.563 | 0.563 | -0.27 | -0.27 | 0.014 | 0.032 | 0.633 | 0.412 | 1.401 | 1.414 | 0.911 | 0.911 | 0.846 | 0.846 | 1.148 | 1.148 | 0.968 | 0.968 | 0.859 | 0.859 | 0.862 | 0.862 | 0.965 | 0.965 | 1.14 | 1.14 | 1.181 | 1.181 | 1.23 | 1.228 | 0.806 | 0.806 | 0.941 | 0.94 | 0.127 | 0.127 | 1.074 | 1.075 | 1.031 | 1.031 | 1.283 | 0.422 | -0.599 | -0.536 | 0.091 | 0.091 | -0.004 | -0.004 |