Lion Selection Group Limited
ASX:LSX.AX
0.565 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.764 | 0.764 | -0.21 | -0.21 | -0.056 | -0.028 | 0.637 | 0.319 | -0.159 | -0.159 | 4.674 | 4.674 | 0.817 | 0.817 | -3.749 | -3.749 | 12.23 | 12.23 | 2.702 | 2.702 | 2.08 | 2.08 | 9.746 | 9.746 | -3.464 | -3.464 | -2.436 | -2.436 | -1.796 | -1.796 | 1.35 | 1.35 | 5.379 | 5.379 | 0.045 | 0.045 | -4.654 | -4.654 | -12.11 | -12.11 | -1.721 | -1.721 | 0.588 | 0.588 | -6.026 | -6.026 | 5.013 | 5.013 |
Depreciation & Amortization
| 0.047 | 0.047 | 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0.041 | 0.041 | 0 | 0 | 0.002 | 0.002 | 0 | 0.001 | 0.003 | 0.003 | 0.001 | 0 | 0.003 | 0.003 | 0.001 | 0 | 0.005 | 0.005 | 0.002 | 0 | 0.005 | 0.005 | 0.002 | 0 | 0.01 | 0.01 | 0.005 | 0.003 | 0.007 | 0.007 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.023 | -0.023 | 0 | 0 | -0.534 | -0.534 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | -0.016 | -0.016 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | -0.008 | -0.008 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.026 | 0.026 | 0 | 0 |
Accounts Receivables
| -0.023 | -0.023 | 0 | 0 | -0.534 | -0.534 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | -0.016 | -0.016 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | -0.005 | -0.005 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | -0.008 | -0.008 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.026 | 0.026 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.374 | -0.374 | 0.307 | 0.307 | -0.205 | 0.383 | -1.749 | -0.875 | -0.358 | -0.358 | -5.182 | -5.182 | -1.218 | -1.218 | 3.28 | 3.28 | -12.615 | -12.615 | -3.137 | -3.137 | -2.404 | -2.404 | -10.108 | -10.108 | 3.061 | 3.061 | 2.13 | 2.13 | 1.53 | 1.53 | -1.648 | -1.648 | -5.66 | -5.66 | -0.327 | -0.327 | 4.408 | 4.408 | 11.831 | 11.831 | 1.397 | 1.397 | -0.804 | -0.804 | 5.647 | 5.647 | -4.487 | -4.487 |
Operating Cash Flow
| 0.415 | 0.415 | 0.097 | 0.097 | -0.261 | -0.131 | -1.112 | -0.556 | -0.505 | -0.505 | -0.508 | -0.508 | -0.415 | -0.415 | -0.47 | -0.47 | -0.381 | -0.381 | -0.435 | -0.435 | -0.322 | -0.322 | -0.362 | -0.362 | -0.392 | -0.392 | -0.307 | -0.307 | -0.267 | -0.267 | -0.298 | -0.298 | -0.25 | -0.25 | -0.282 | -0.282 | -0.247 | -0.247 | -0.279 | -0.279 | -0.302 | -0.302 | -0.217 | -0.217 | -0.354 | -0.354 | 0.526 | 0.526 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.012 | 0 | 0 | 0 | 0 | -0.008 | -0.016 | -0.016 | -0.008 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -4.788 | 0 | -38.504 | 0 | -11.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.526 | -1.526 | -1.526 | -1.526 | 0 | -1.046 | -1.046 | -1.046 | 0 | -1.693 | -1.693 | -1.693 | 0 | -2.176 | -2.176 | -2.176 | 0 | -0.556 | -0.556 | -0.556 | -0.731 | -0.731 | -0.731 | -0.731 | -2.78 | -2.78 | -2.78 | -2.78 | -4.321 | -4.321 | -4.321 | -4.321 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 3.76 | 0 | 28.775 | 0 | 17.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.103 | 4.103 | 4.103 | 4.103 | 0 | 1.614 | 1.614 | 1.614 | 0 | 0.163 | 0.163 | 0.163 | 0 | 0.033 | 0.033 | 0.033 | 0 | 2.08 | 2.08 | 2.08 | 0.236 | 0.236 | 0.236 | 0.236 | 0.737 | 0.737 | 0.737 | 0.737 | 0.695 | 0.695 | 0.695 | 0.695 | 0 |
Other Investing Activites
| 3.159 | 3.159 | -0.514 | -0.514 | -4.865 | -4.865 | 3.336 | 3.336 | 2.69 | 2.69 | 8.172 | 8.172 | -0.622 | -0.622 | -0.352 | -0.352 | -1.395 | -1.395 | 6.55 | 6.55 | 0.913 | 0.913 | 0.223 | 0.223 | -2.774 | -2.774 | -0.287 | -0.287 | -2.712 | -2.712 | -1.573 | -1.573 | 3.139 | 3.139 | -1.778 | 0.232 | -0.747 | -0.747 | -0.244 | -0.244 | 0.096 | 0.096 | -4.183 | -4.183 | -2.013 | -2.013 | -4.796 | -4.796 |
Investing Cash Flow
| 3.159 | 3.159 | -0.514 | -0.514 | -9.729 | -4.865 | 6.671 | 3.336 | 2.69 | 2.69 | 8.172 | 8.172 | -0.622 | -0.622 | -0.352 | -0.352 | -1.395 | -1.395 | 6.55 | 6.55 | 0.913 | 0.913 | 0.223 | 0.223 | -2.773 | -2.773 | -0.289 | -0.289 | -2.712 | -2.712 | -1.573 | -1.573 | 3.116 | 3.116 | -0.266 | -0.263 | -0.747 | -0.747 | -0.244 | -0.244 | 0.08 | 0.08 | -4.183 | -4.183 | -2.013 | -2.013 | -4.796 | -4.796 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 1.382 | 1.382 | 1.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0.598 | 0.598 | 0.598 | 1.818 | 1.818 | 1.818 | 1.818 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.473 | -0.237 | -3.064 | -1.532 | -0.389 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.059 | -1.059 | -1.059 | -1.059 | -2.823 | -2.518 | -2.213 | -1.107 | -2.628 | -2.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.036 | 1.036 | -0.022 | -0.022 | 1.086 | 1.086 | -0.02 | -0.02 | -0.031 | -0.031 | 0 | 0 | 0 | 0 | 0 | -0.409 | 0.002 | 0.002 | -0.409 | 0 | -0.342 | -0.342 | -0.342 | 0 | -0.001 | -0.001 | 2.755 | 2.755 | -0.282 | -0.282 | -0.282 | 0 | -0.266 | -0.266 | -0.266 | -0.263 | -0.263 | -0.263 | -0.263 | -0.857 | 0.001 | 0.001 | 1.195 | 1.195 | 3.636 | 3.636 | 0.001 | 0.001 |
Financing Cash Flow
| -0.023 | -0.023 | -1.08 | -1.08 | -3.337 | -1.669 | -5.317 | -2.659 | -3.048 | -3.048 | 0 | 0 | 0 | 0 | 0 | -0.408 | 0.002 | 0.002 | -0.408 | 0 | -0.342 | -0.342 | -0.342 | 0 | -0.001 | -0.001 | 2.755 | 2.755 | -0.282 | -0.282 | -0.282 | 0 | -0.266 | -0.266 | -0.266 | -0.263 | -0.263 | -0.263 | -0.263 | -0.259 | 0.001 | 0.001 | 1.195 | 1.195 | 3.636 | 3.636 | 0.001 | 0.001 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | -0.028 | -0.028 | 0.068 | 0.068 | 0.083 | 0.083 | -0.174 | -0.174 | -0.205 | -0.205 | 0.05 | 0.05 | 0.043 | 0.043 | -0.017 | -0.017 | 0 | 0 | 0 | 0 | -1.579 | -1.579 | -1.579 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | -0.935 | -0.935 | -0.935 | -0.935 | -1.77 | -1.77 | -1.77 | -0.021 | -0.021 |
Net Change In Cash
| 3.55 | 3.55 | -2.994 | -1.497 | -13.326 | -27.523 | -19.759 | 0.121 | -0.891 | -0.891 | 7.732 | 7.732 | -0.955 | -0.955 | -0.995 | 2.093 | 2.093 | -12.087 | 14.179 | 6.165 | 0.239 | -0.582 | 0.821 | -0.157 | -0.503 | -7.464 | 6.961 | 2.16 | -2.425 | -8.599 | 6.175 | -1.871 | 1.292 | -4.185 | 5.477 | -0.758 | -0.758 | -8.028 | 7.27 | -1.713 | -1.713 | -8.758 | 7.045 | -1.511 | -1.511 | -1.511 | 9.405 | -4.291 |
Cash At End Of Period
| 3.55 | 3.55 | 4.54 | -1.497 | 7.534 | -6.663 | 20.86 | 0.121 | -0.891 | 21.51 | 22.401 | 7.732 | -0.955 | 7.893 | 8.847 | 2.709 | 2.709 | 2.709 | 14.796 | 6.165 | 0.617 | 0.617 | 1.199 | -0.157 | 0.378 | 0.378 | 7.842 | 2.16 | 0.881 | 0.881 | 9.48 | -1.871 | 3.305 | 3.305 | 7.49 | 2.014 | 2.014 | 2.014 | 10.041 | 2.772 | 2.772 | 2.772 | 11.529 | 4.485 | 4.485 | 4.485 | 15.4 | -4.291 |