Landstar System, Inc.

NASDAQ:LSTR

172.64 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 468.83438.062467.671481.043439.661360.528340.987339.581177.79678.22146.025215.522230.564186.404219.389249.354218.554245.471177.224319.515284.434250.212264.625199.736213.974148.641220.605242.416249.741222.102215.468178.897170.805153.37156.284114.52108.89982.426114.887163.944140.59193.133114.166180.30297.55267.47490.78274.28479.96164.39553.61480.969.40939.54445.2344.70655.07545.08182.49385.71968.9992.091130.37898.90477.60478.79280.9860.7559.04756.16277.7891.49182.81980.81549.40129.39811261.88573.11861.68468.17358.32148.47642.6434.56564.51968.13665.44764.94647.87759.8447.88635.07927.83927.84532.92628.80331.90747.23723.72130.130.633.726.68120.221.811.317.99412.13.684.18753.54.63.47.35.71.717.82311.612.615.27.72.437.9
Short Term Investments 62.45165.95962.78159.66157.09958.57447.16853.95550.63741.54935.67935.77836.64452.5641.40741.37539.06836.27433.62732.90131.59635.13839.95840.05840.20340.32339.01448.92845.68751.16762.05866.5656.67961.52861.1448.82348.95548.86437.17437.00737.66436.63335.5634.93934.56834.5648.97435.52838.11236.60131.58427.94428.17730.48930.75623.26624.24333.15624.39124.32523.70623.79123.8623.47925.72724.02324.04622.92120.94820.74120.70121.54821.16221.69920.49620.69322.61725.99821.68321.94232.86531.71329.31130.8929.1393.3362.7243.132.21.3051.3052.9823.0023.0163.0171.51.561.060.5100001.51.533.01233.300000000000000000
Cash and Short Term Investments 531.281504.021530.452540.704496.76419.102388.155393.536228.433119.769181.704251.3267.208238.964260.796290.729257.622281.745210.851352.416316.03285.35304.583239.794254.177188.964259.619291.344295.428273.269277.526245.457227.484214.898217.424163.343157.854131.29152.061200.951178.255129.766149.726215.241132.12102.034139.756109.812118.073100.99685.198108.84497.58670.03375.98667.97279.31878.237106.884110.04492.696115.882154.238122.383103.331102.815105.02683.67179.99576.90398.481113.039103.981102.51469.89750.091134.61787.88394.80183.626101.03890.03477.78773.5363.70467.85570.8668.57767.14649.18261.14550.86838.08130.85530.86234.42630.36332.96747.73724.72130.130.633.726.68121.723.314.321.00615.16.984.18753.54.63.47.35.71.717.82311.612.615.27.72.437.9
Net Receivables 746.166766.596764.376787.101867.864912.918953.0531,024.0281,220.9221,331.3121,346.3541,255.4381,119.545952.769864.939898.926678.458517.043597.681624.102623.799621.334628.693715.348720.769709.698659.708655.465565.53500.985463.385481.669426.138402.362383.057462.699462.163481.605447.696492.642455.478460.079411.545378.732394.796391.449378.931408.787429.684423.059377.985368.377388.235385.54344.459307.35320.188338.877290.785278.854258.565237.516232.206315.065391.873351.422303.588321.428310.11311.125300.255318.983376.309369.3437.286534.274339.389279.84294.875338.774300.469240.93221.116219.039201.747186.602204.093202.692218.993218.054201.909198.985210.546207.559204.995208.52210.843208.699198.621221.342199.6191.1181.5186.451186.6183.8190.1189.384183.2184.8174.1187.632191186171.1164.368161.5161.3157128.4127.5125.7112102.993.692.582.6
Inventory 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000-0.0510.05-0.0180.02-0.00200-0.038-0.0560.068-0.012-0.110000.0280000.9220.91.21.51.7852.32.12.12.322.11.61.31.41.31.21.31.111
Other Current Assets 33.94744.56815.5424.93630.91841.66712.68421.82635.49354.1910.44116.16225.37541.53311.58418.5227.98941.5647.62421.3730.92132.61910.91916.28724.19129.5539.37314.39416.92519.2918.09510.28115.18839.19236.30736.62835.2443.98540.91238.73528.67783.32796.76488.49596.15279.6778.64673.34571.96878.02773.83774.57172.58846.50146.1945.59542.08144.35141.96337.71436.60540.76738.80537.95441.64948.09937.14828.55446.38251.97639.20739.3430.28945.78139.44129.43628.50638.43233.85627.43217.42535.67134.25228.1329.32610.0573.2273.3385.5496.253.4824.024.8984.9564.7186.0627.2449.8684.8886.197.47.84.25.428851.811.715.63215.79.497.3191212.68.58.5019.98.58.87.25.85.46.153.94.84.9
Total Current Assets 1,311.3941,315.1851,310.3681,352.7411,395.5421,373.6871,353.8921,439.391,484.8481,505.2711,538.4991,522.91,412.1281,233.2661,137.3191,208.175964.069840.352816.156997.888970.75939.303944.195971.429999.137928.215928.7961.203877.883793.545749.006737.407668.81656.452636.788662.67655.257656.88640.669732.328662.41673.172658.035682.468623.068573.153597.333591.944619.725602.082537.02551.792558.409502.074466.635420.917441.587461.465439.632426.612387.866394.165425.249475.402536.853502.336445.762433.653436.487440.004437.943471.362510.579517.595546.624613.801502.512406.155423.532449.832418.932366.635333.155320.701286.627279.327278.18274.607291.688273.486266.536253.873253.525243.37240.575249.008248.45251.534251.246252.253237.1229.5219.4218.56216.3258.9216.1218.222214.9202.3192.6200.923210.3204.2186.3178.6180.7177.6169.1154.7157.7144131.9124.4106.3100.7126.4
Non-Current Assets:
Property, Plant & Equipment, Net 289.248287.247281.036284.3284.081297.066306.224314.99323.213314.191307.044317.386301.373281.016288.041296.996279.495284.794276.663285.855270.43269.246276.193284.032268.011256.096265.54276.011261.465259.346263.375272.843261.943236.177228.474225.927195.328190.082197.085202.203203.568175.086171.717177.329184.441179.777161.459158.953163.569152.059144.732142.146128.388123.895127.957132.649137.101143.505140.188116.656122.297124.513125.803124.178124.283126.732128.291132.369128.203118.067115.501110.957103.34688.61485.44989.13182.28180.60476.57476.83469.56772.84266.28967.63969.21272.30674.19876.7746564.24366.14268.53271.172.09573.96776.04977.89972.463.2163.79751.75248.346.95847.940.577.581.25889.595.9100.3105.564109.5112111.3108.1107.8107101.374.175.271.459.657.357.857.750.9
Goodwill 41.12241.60742.38142.27541.93442.16641.72641.2241.00440.97740.94540.76840.9840.97340.73240.94940.25140.07137.18238.50838.23238.40738.34338.23238.5638.70439.36339.06539.91431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13457.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.29731.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.56331.86532.1732.47432.82233.12433.42933.7333434.334.634.94935.335.652.953.28953.854.354.755.12655.856.2057.04900000000000
Intangible Assets 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000003434.334.6035.335.652.9053.854.354.7055.856.256.65755.155.555.432.532.732.933.233.433.633.834.1
Goodwill and Intangible Assets 41.12241.60742.38142.27541.93442.16641.72641.2241.00440.97740.94540.76840.9840.97340.73240.94940.25140.07137.18238.50838.23238.40738.34338.23238.5638.70439.36339.06539.91431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13457.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.4757.29731.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.13431.56331.86532.1732.47432.82233.12433.42933.7333434.334.634.94935.335.652.953.28953.854.354.755.12655.856.256.65755.155.555.432.532.732.933.233.433.633.834.1
Long Term Investments 083.85685.298-40.513-36.359-40.989103.775-41.03111.457121.906-50.991139.864136.157-58.591-50.8350-54.107-54.615-49.0740-51.586-49.554-44.413-40.32-45.664-43.79-37.448-36.737-52.853-55.239-52.928-53.583-56.09741.502-50.1570-17.558-22.307-11.475-23.603-16.322-28.712-14.7780-18.983-23.187-14.629-18.067-20.202-23.089-13.596-21.308-19.0730-15.218-21.6520-22.232-13.8900-28.128-20.554-27.8710-33.84-17.25200-38.057-17.154-25.1420-29.695-17.797-18.05200-11.03600-18.758-15.4150-7.073-7.72600-3.3-0.005-0.0050.018-0.00200-12.90.040.04-19.2-15.6000-13.2042.3-2.7-0.012-1.100-9.20-0.20-9.40200000000000
Tax Assets 43.9943.41540.09440.51336.35940.98942.69941.030-121.90650.991-139.864-136.15758.59150.835054.10754.61549.074051.58649.55444.41340.3245.66443.7937.44836.73752.85355.23952.92853.58356.097-41.50250.157017.55822.30711.47523.60316.32228.71214.778018.98323.18714.62918.06720.20223.08913.59621.30819.073015.21821.652022.23213.890028.12820.55427.871033.8417.2520038.05717.15425.142029.69517.79718.0520011.0360018.75815.41507.0737.726003.32.21.211.11210.75715.3689.54212.83113.6815.81919.07715.65800013.1980-42.32.74.411.1009.18800.209.40200000000000
Other Non-Current Assets 71.501-16.106-13.336122.53130.97124.846-10.456136.27928.01834.722159.325164.411159.561147.958108.373107.679108.39106.893106.432105.46106.319101.73792.20886.87185.00485.8886.6776.18184.07775.24962.62755.20765.87160.99461.09678.33971.30368.84878.75878.54783.11383.13683.23679.76585.95381.83168.77271.05468.61871.68772.50457.04159.0960.87362.37372.84677.48266.66249.06848.05450.28433.51234.3532.81637.3133.86333.0131.84536.35536.39536.00633.19833.55632.39129.82128.69427.44725.4925.89126.71219.30923.4515.83618.98317.86418.98415.24718.23316.57518.94613.185-0.0180.0020012.9-0.04-0.0419.215.620.115.912.813.213.710.25.20.0125.68.38.49.28.79.39.29.47.97.68.65.84.64.34.24.35.75.14.6
Total Non-Current Assets 445.861440.019435.473449.105456.985464.078483.968492.489503.692511.796507.314522.565501.914469.947437.146445.624428.136431.758420.277429.823414.981409.39406.744409.135391.575380.68391.573391.257385.456365.729357.136359.184358.948328.305320.704335.4297.765290.064306.977311.884317.815289.356286.087288.228327.864319.078287.701287.477289.657281.216274.706256.657244.948242.238247.8262.965272.053267.637246.726222.18229.878189.159191.287188.128192.727191.729192.435195.348195.692185.596182.641175.289168.036152.139146.404148.959140.862137.228133.599134.68120.01127.426113.259117.756118.21122.424120.579126.141112.709116.518111.656110.778113.42119.328115.679121.354124.401121.343115.716113.188105.8102.295.795.10596.986.3135.6138.957148.9158.5163.4169.878174177.5177.1174.5170.8170.1165.3112.4112.5108.6979597.196.689.6
Total Assets 1,757.2551,755.2041,745.8411,801.8461,852.5271,837.7651,837.861,931.8791,988.542,017.0672,045.8132,045.4651,914.0421,703.2131,574.4651,653.7991,392.2051,272.111,236.4331,427.7111,385.7311,348.6931,350.9391,380.5641,390.7121,308.8951,320.2731,352.461,263.3391,159.2741,106.1421,096.5911,027.758984.757957.492998.07953.022946.944947.6461,044.212980.225962.528944.122970.696950.932892.231885.034879.421909.382883.298811.726808.449803.357744.312714.435683.882713.64729.102686.358648.792617.744583.324616.536663.53729.58694.065638.197629.001632.179625.6620.584646.651678.615669.734693.028762.76643.374543.383557.131584.512538.942494.061446.414438.457404.837401.751398.759400.748404.397390.004378.192364.651366.945362.698356.254370.362372.851372.877366.962365.441342.9331.7315.1313.665313.2345.2351.7357.179363.8360.8356370.801384.3381.7363.4353.1351.5347.7334.4267.1270.2252.6228.9219.4203.4197.3216
Liabilities & Equity:
Current Liabilities:
Account Payables 397.908401.535384.267395.98464.72478.688490.304455.518644.054670.534626.337604.13548.385481.711414.44380.505339.798273.324272.175271.996285.442285.569273.181314.134313.728311.768282.48285.132269.389224.928200.675219.409201.872191.247172.035223.709205.514216.807196.215220.077203.203195.335171.085157.796194.134188.529179.014188.981212.653203.919165.851163.307180.488175.325160.704137.297146.707159.548133.505121.03110.02991.85888.037105.882144.73132.786110.98117.122125.068128.611120.404122.313141.419134.284146.141164.509174.443104.69399.903120.197119.961102.33782.94271.71376.72165.74761.24860.29770.24167.32659.48455.81367.79369.15360.62763.00260.4966.40761.18467.32267.157.95650.62455.66058.750.39448.850.249.439.90144.343.844.737.42741.34041.127.732.729.624.9222221.317.8
Short Term Debt 78.41856.67979.19555.75277.27763.1267.602129.128135.776151.14270.71153.03988.95870.55432.8-114.35934.72335.53436.0027.67939.37539.19441.51998.980.719123.10376.25184.29374.46375.50172.28281.29872.50930.35530.07322.74236.25934.18934.43234.62934.61929.41948.86427.7827.34725.25220.67319.01646.08541.00938.4643.11739.60943.60743.28522.17223.48824.88625.56224.58525.98846.35226.27424.69324.08423.51423.52548.92421.84820.09719.57844.16546.35513.70412.2541.9519.1937.8448.46432.34428.8989.19479.64129.95710.62910.62929.84428.66826.50227.70824.84222.98326.53925.13725.29627.26235.14825.4715.29826.2421.921.918.419.45419.150.327.826.70328.833.728.836.72949.351.837.534.130.438.724.819.124.923.319.817.210.921.356.3
Tax Payables 000000000050.28000000000000000000019.4300000000000000000000000000009.957011.94811.92112.239013.66615.27814.86500010.0230000000000000000000000000000000000000000000000000000000
Deferred Revenue 00071.43300041.0300075.38700051.60100088.83110.47711.3729.64729.48923.90819.04112.45993.0880019.43000018.15600044.7940000000068.4169.15672.52976.62475.51144.44243.027000019.56512.45611.94811.92112.23914.46113.66615.27814.86500011.99300020.29900014.60900014.93600000002.091002.9948.27704.9733.49712.1130009.88100000000000000000000000
Other Current Liabilities 116.326147.504126.21223.492128.068151.018183.438293.489161.688156.215202.925252.814209.969167.95215.425299.283169.029164.602156.654138.199158.939149.487158.544122.784120.72974.003114.212179.218103.06586.07576.2579.60475.968112.986119.9685.173102.18195.45795.327155.745104.505147.396156.098189.114149.693127.819135.132136.342113.936116.14116.026124.689143.77997.51998.099118.877108.893112.375111.49683.49893.65561.84581.09793.771114.11598.46996.15568.664115.396111.615107.68473.69383.775107.539118.49793.036117.206109.743111.42687.53884.4899.58494.08771.51682.06276.65166.55865.01265.07763.33864.41953.26952.02954.13958.23964.02663.37562.08270.24377.10273.169.968.272.81271.566.860.262.07460.551.255.853.645248.254.955.67356.249.463.266.154.347.845.748.248.136.233.8
Total Current Liabilities 592.652605.718589.672675.224670.065692.826741.344878.135941.518977.891950.2521,009.983847.312720.215662.665806.137543.55473.46464.831552.904483.756474.25473.244535.818515.176508.874472.943548.643446.917386.504368.637380.311350.349334.588322.068369.537343.954346.453325.974410.451342.327372.15376.047374.69371.174341.6334.819344.339372.674361.068320.337331.113363.876316.451302.088278.346279.088296.809270.563258.635229.672212.003207.329236.585282.929268.435245.938249.575262.312260.323247.666250.194271.549255.527276.888299.496300.842222.28219.793240.079233.339211.115256.67173.186169.412153.027157.65153.977161.82158.372148.745132.065146.361148.429144.162154.29159.013153.959146.725170.664162.1149.7142.6142.89146.2177.1146.7139.171138.1135.1134130.27145.6143.8137.1127.2127.9128.1129.1112.9111.9100.790.487.48178.8107.9
Non-Current Liabilities:
Long Term Debt 44.83445.39738.49643.26446.17353.14960.191134.4573.00875.03205.75150.48662.72451.18158.19665.35952.5760.15261.977061.3965.57375.24684.86472.887130.18673.3583.06276.79277.63982.98793.25790.81776.72481.385163.586119.918118.04135.34276.25780.50763.38661.599590.70994.03382.44895.12599.748108.61799.524115.13110.52693.89495.7199.439103.64393.95682.64145.349.05337.77891.216111.752132.997117.469124.172141.598106.18776.53578.415110.591110.2594.62591.735154.85196.25993.77487.16883.29376.77277.44610.13668.5778.49373.75750.56965.23762.4662.43976.87991.90994.4337274.46284.87796.90692.3987.59460.52935.634.931.229.73230.82733.136.21840.14448.967.15568.173.771.473.277.978.674.730.54344.238.636.439.340.135.5
Deferred Revenue Non-Current 00000000-45.076-55.0040-48.72-57.402-58.591-50.835-51.601-54.107-54.615-49.074-49.551-51.586-49.554-44.413-40.32-45.664-43.79-37.448-36.737-52.853-55.239-52.928-53.583-56.097-53.148-50.15759.026-47.976-48.478-47.144-47.474-38.426-43.113-39.387-43.416-42.669-43.816-38.538-38.6070000000000023.0130000000000000000000000013.4520000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000041.0345.98955.00450.99148.7257.40258.59150.83551.60154.10754.61549.07449.55151.58649.55444.41340.3245.66443.7937.44836.73752.85355.23952.92853.58356.09753.14850.15759.02647.97648.47847.14447.47438.42643.11339.38743.41642.66943.81638.53838.60740.14140.55738.4734.13520.07820.21422.57323.66221.26123.36822.34523.01328.30727.82524.84823.77925.33923.10921.06319.41122.17821.15420.42419.3618.13917.70218.47117.93812.51114.10615.63915.87112.70912.68113.49413.4527.0737.7267.5247.1653.2682.2061.2071.652000000000000002.72.2041.1000000000000000000
Other Non-Current Liabilities 103.851103.27799.76299.43593.13598.229100.67332.073100.841107.27633.66222.986104.316101.64490.68590.46890.45189.37782.53153.33884.6180.5774.18970.74976.4398.90267.766.87885.65785.64180.77580.46679.86276.1971.65-60.316-37.527-35.529-45.13921.76923.29323.82123.912136.52523.11920.53821.42721.89625.38625.29725.04727.49430.33631.27331.62731.46833.11130.02230.9317.66735.66734.45938.21738.27836.22237.24136.45837.63140.04241.7943.12736.23238.29536.41732.24437.8432.32133.15933.77432.4331.49829.17927.26513.8333.94735.23427.34225.27623.89724.55222.73521.58521.32821.77421.26323.33625.33728.46527.43727.36428.631.53029.19530.231.42927.8928.228.426.425.81924.125.423.324.322.52520.718.517.51715.814.814.714.512.7
Total Non-Current Liabilities 148.685148.674138.258142.699139.308151.378160.864166.523173.849182.306239.412173.472167.04152.825148.881155.827143.021149.529144.507153.338146146.143149.435155.613149.326139.088141.05149.94162.449163.28163.762173.723170.679152.914153.035162.296130.367130.989137.347145.5142.226130.32124.898141.525156.497158.387142.413155.628165.275174.471163.041176.759160.94145.381149.91154.569158.015147.346135.917122.006113.027100.062154.281173.809194.558177.819181.693198.64168.407139.479141.966166.183166.684148.744142.45210.629141.091141.039136.581131.594120.979119.30650.895122.756112.44108.99185.43597.67889.62589.197100.821115.146115.76193.77495.725108.213122.243120.855115.03187.89364.266.461.258.9276158.464.866.31269.472.475.392.97492.299.194.797.5100.4103.695.44960.561.254.451.25454.648.2
Total Liabilities 741.337754.392727.93817.923809.373844.204902.2081,044.6581,115.3671,160.1971,189.6641,183.4551,014.352873.04811.546961.964686.571622.989609.338706.242629.756620.393622.679691.431664.502647.962613.993698.583609.366549.784532.399554.034521.028487.502475.103531.833474.321477.442463.321555.951484.553502.47500.945516.215527.671499.987477.232499.967537.949535.539483.378507.872524.816461.832451.998432.915437.103444.155406.48380.641342.699312.065361.61410.394477.487446.254427.631448.215430.719399.802389.632416.377438.233404.271419.338510.125441.933363.319356.374371.673354.318330.421307.565295.942281.852262.018243.085251.655251.445247.569249.566247.211262.122242.203239.887262.503281.256274.814261.756258.557226.3216.1203.8201.817207.2235.5211.5205.483207.5207.5209.3223.244237.8242.9231.8224.7228.3231.7224.5161.9172.4161.9144.8138.6135133.4156.1
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.040.0170.0450.0050000000000000000000000000000000000
Common Stock 0.6860.6860.6850.6850.6850.6850.6850.6840.6840.6840.6840.6820.6820.6820.6820.6820.6820.6820.6820.6810.6810.6810.680.6790.6790.6780.6780.6770.6770.6770.6770.6760.6750.6750.6750.6740.6740.6740.6730.6730.6720.6720.6710.670.670.670.670.6690.6690.6690.6680.6660.6660.6660.6660.6650.6650.6650.6630.6630.6620.6620.6620.6610.6610.6610.6590.6560.6560.6540.6510.650.6490.6470.6440.6420.6380.6360.6350.6320.3270.3240.320.3180.3160.1670.1650.1630.1630.1630.1330.1330.1330.1330.1330.1320.1310.1310.1310.1310.10.10.10.130.10.10.10.1290.10.10.10.1290.10.10.10.10.10.10.10.10.10.10.10000
Retained Earnings 2,897.0732,859.7862,818.9392,783.6452,808.9192,759.1282,703.3492,635.962,625.292,535.9972,432.6992,317.1842,288.7542,199.6372,115.4112,046.2382,065.9992,012.1731,995.0181,962.1611,998.3621,952.4391,897.9671,841.2791,779.681,719.4751,663.141,611.1581,613.591,575.3421,541.6061,512.9931,477.1791,444.6911,415.7631,389.9751,355.5351,319.6741,282.2771,255.3741,264.8111,231.1871,197.9621,173.0441,129.4081,100.1621,069.7361,042.9561,035.0031,004.701971.429947.156917.1889.561862.357844.132822.452803.126780.954766.04749.739731.959716.157704.331681.806651.09623.308601.537574.505547.192519.195499.273472.292443.42415.425412.97371.474337.307313.814295.936271.674250.06232.47224.368209.22197.542183.976173.817159.299145.332266.676258.162246.585234.655223.722215.368199.466187.95178.513170.174154.5142.5131.7124.237112.9103.7116.8112.345104.797.190.787.65586.678.971.968.763.556.348.543.836.529.322.719.414.49.95.9
Accumulated Other Comprehensive Income/Loss -8.555-9.478-6.835-6.865-11.729-10.411-12.193-15.024-15.401-12.321-9.315-5.403-2.939-1.852-2.953-1.999-5.964-7.145-11.693-2.212-3.721-2.945-4.326-5.875-4.569-5.284-3.551-3.162-1.708-2.339-2.888-3.089-2.469-2.254-2.723-3.488-2.743-1.819-1.237-1.185-0.295-0.04-0.334-0.0120.3660.0611.0871.371.5790.9111.1130.7271.1981.3871.0940.8811.1810.6810.6840.4980.251-0.296-0.8-0.561-0.448-0.080.2610.057-0.0070.0080.008-0.007-0.017-0.058-0.074-0.211-0.182-0.062-0.0310.0470.0520.0440.1880.182-58.3-56.4-55.2-52.8-51.9-49.2-46.7-44.5-42.7-41.226-38.406-37.5-37.6-35.3-36.5-34.3000000000000000000000000000
Other Total Stockholders Equity -1,873.286-1,850.182-1,794.878-1,793.542-1,754.721-1,755.841-1,756.189-1,734.399-1,737.4-1,667.49-1,567.919-1,450.453-1,386.807-1,368.294-1,350.221-1,353.086-1,355.083-1,356.589-1,356.912-1,239.161-1,239.347-1,221.875-1,166.061-1,149.259-1,051.949-1,057.161-957.525-958.001-962.204-964.19-965.652-968.023-968.655-945.857-931.326-920.924-874.765-849.027-797.388-766.601-769.516-771.761-755.122-719.221-707.183-708.649-663.691-665.541-665.818-658.522-644.862-647.972-640.423-609.134-601.68-593.914-547.184-519.214-502.339-499.185-476.768-461.066-461.093-451.295-429.926-403.86-413.662-421.464-373.694-322.056-288.902-269.642-472.924-178.546-142.305-157.712-170.489-157.817-113.661-83.776-272.053-86.788-94.129-82.353-86.551-57.976-28.467-24.887-6.5146.1-138.183-140.855-141.895-114.293-107.488-107.641-108.002-90.018-73.438-63.421-38-27-20.5-12.519-75.923.339.22251.556.155.959.77359.859.859.659.53759.659.661.361.361.261.361.361.4545454
Total Shareholders Equity 1,015.9181,000.8121,017.911983.9231,043.154993.561935.652887.221873.173856.87856.149862.01899.69830.173762.919691.835705.634649.121627.095721.469755.975728.3728.26686.824723.841657.708702.742650.672650.355609.49573.743542.557506.73497.255482.389466.237478.701469.502484.325488.261495.672460.058443.177454.481423.261392.244407.802379.454371.433347.759328.348300.577278.541282.48262.437251.764277.114285.258279.962268.016273.884271.259254.926253.136252.093247.811210.566180.786201.46225.798230.952230.274240.382265.463273.69252.635201.441180.064200.757212.839184.624163.64138.849142.515122.985139.733155.674149.093152.952142.435128.626117.44104.823120.495116.367107.85991.59598.063105.206106.884116.6115.6111.3111.848106109.7140.2151.696156.3153.3146.7147.557146.5138.8131.6128.4123.2116109.9105.297.890.784.180.868.463.959.9
Total Equity 1,015.9181,000.8121,017.911983.9231,043.154993.561935.652887.221873.173856.87856.149862.01899.69830.173762.919691.835705.634649.121627.095721.469755.975728.3728.26689.133726.21660.933706.28653.877653.973609.49573.743542.557506.73497.255482.389466.237478.701469.502484.325488.261495.672460.058443.177454.481423.261392.244407.802379.454371.433347.759328.348300.577278.541282.48262.437250.967276.537284.947279.878268.151275.045271.259254.926253.136252.093247.811210.566180.786201.46225.798230.952230.274240.382265.463273.69252.635201.441180.064200.757212.839184.624163.64138.849142.515122.985139.733155.674149.093152.952142.435128.626117.44104.823120.495116.367107.85991.59598.063105.206106.884116.6115.6111.3111.848106109.7140.2151.696156.3153.3146.7147.557146.5138.8131.6128.4123.2116109.9105.297.890.784.180.868.463.959.9
Total Liabilities & Shareholders Equity 1,757.2551,755.2041,745.8411,801.8461,852.5271,837.7651,837.861,931.8791,988.542,017.0672,045.8132,045.4651,914.0421,703.2131,574.4651,653.7991,392.2051,272.111,236.4331,427.7111,385.7311,348.6931,350.9391,380.5641,390.7121,308.8951,320.2731,352.461,263.3391,159.2741,106.1421,096.5911,027.758984.757957.492998.07953.022946.944947.6461,044.212980.225962.528944.122970.696950.932892.231885.034879.421909.382883.298811.726808.449803.357744.312714.435683.882713.64729.102686.358648.792617.744583.324616.536663.53729.58694.065638.197629.001632.179625.6620.584646.651678.615669.734693.028762.76643.374543.383557.131584.512538.942494.061446.414438.457404.837401.751398.759400.748404.397390.004378.192364.651366.945362.698356.254370.362372.851372.877366.962365.441342.9331.7315.1313.665313.2345.2351.7357.179363.8360.8356370.801384.3381.7363.4353.1351.5347.7334.4267.1270.2252.6228.9219.4203.4197.3216