Lectra SA

EPA:LSS.PA

28 (EUR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operating Activities:
Net Income 5.3376.7068.03111.0316.5527.3378.42515.17310.9499.28111.4267.8922.9246.0026.5516.5771.0623.3888.0258.6656.8895.7458.6487.8256.8685.3999.197.3386.2416.4957.9318.0765.5255.137.4076.9785.2813.7114.675.0772.7681.8382.9264.2462.3912.2133.5943.7813.5752.6944.585.8255.1243.6683.6387.6553.1981.1560.610.125-1.205-3.153
Depreciation & Amortization 10.72110.5597.4748.4293.4298.5559.3858.279.0917.4816.6027.1164.363.5054.0324.1894.0223.6243.3043.5362.813.042.542.7361.281.8241.8531.8831.8672.3072.4771.8791.5791.7171.5362.461.8771.4031.7571.361.110.5512.9971.2551.7142.0431.0481.6881.9651.7571.9431.3880.4611.3761.5781.7382.2161.0932.5391.3672.5661.901
Deferred Income Tax -0.928-0.605-0.272-0.4260.436-1.087-1.023-0.354-1.0430.226-0.8610.378-0.1110.494000000000000000000000000000000000000000000000000
Stock Based Compensation 001.499000000000000.380000.2760000.1150000.07000000000000.03500000000000000000000000
Change In Working Capital -3.356.4490.220.5230.62-2.328-0.971-4.279-9.246-8.6220.0124.206-2.3862.1357.3250.212-4.355-1.02710.559-3.759-4.2073.9043.693-7.649-1.369-3.3425.529-4.634-4.6016.3680.2571.477-1.838-2.2481.4173.101-1.527-3.4366.325-1.7822.0750.99-3.406-1.901-2.314-0.0872.598-6.782-2.0312.491-4.497-2.603-1.752-1.00311.159-7.0778.1513.149-4.809-1.367-2.45314.693
Accounts Receivables 0.6738.935-3.999-6.1147.1754.8874.347-2.465-0.2873.086-3.652.019-0.6972.363-0.45-2.0577.6267.085-4.556-1.033-1.47210.666-5.741-1.521.0526.127-1.491-1.661-2.3648.98-5.888-3.909-1.5298.075-4.894-2.727-0.9976.025-2.7540.333-0.286.573-5.794-2.398-1.3844.571-1.958-3.44400000000000000
Change In Inventory -0.819-1.1622.7553.1590.817-1.10.577-1.543-7.917-6.368-5.806-1.669-3.845-1.672-1.2832.120.785-2.7042.9240.1840.524-1.2131.592-3.284-0.005-3.221-1.852-0.954-2.567-1.7391.389-1.458-0.954-1.6340.002-0.1670.243-2.696-0.272-0.4340.064-0.7930.6370.0570.423-0.5331.006-0.782-0.187-2.011-0.042-0.2830.246-1.5671.132-1.694-0.666-0.3293.1562.1252.021.132
Change In Accounts Payables 0006.114-7.175-4.887-4.3472.4650.28700000000000000000000000000000000000000000000000000000
Other Working Capital -3.204-0.7191.464-2.636-0.197-1.228-1.548-2.736-1.329-2.2545.8185.8751.4593.8078.608-1.908-5.141.6777.635-3.943-4.7315.1172.101-4.365-1.364-0.1217.381-3.68-2.0348.107-1.1322.935-0.884-0.6141.4153.268-1.77-0.746.597-1.3482.0111.783-4.043-1.958-2.7370.4461.592-6-1.8444.502-4.455-2.32-1.9980.56410.027-5.3838.8173.478-7.965-3.492-4.47313.561
Other Non Cash Items 20.4821.36615.905-0.3260.994-0.41-0.8991.6731.3260.4330.3510.3190.119-0.0740.005-0.2410.2940.3720.0260.260.0530.111-0.1080.0750.0160.3470.2420.2920.2160.441-0.761-0.074-0.6250.035-0.3280.2930.54-1.063-0.42-0.466-0.460.3580.332-0.0260.1650.028-0.7830.1520.787-0.2140.7740.5271.8290.072-2.7471.6780.67-0.0953.551-0.532-1.663-1.174
Operating Cash Flow 10.67425.20115.16619.65711.59513.15416.25720.83712.128.57318.39119.5335.01711.56817.91310.7371.0236.35721.9148.7025.54512.814.7732.9876.7954.22816.8144.8793.72315.6119.90411.3584.6414.63410.03212.8326.1710.61512.3324.1895.4933.7372.8493.5741.95514.1976.457-1.1614.2966.7282.85.1375.6624.11313.6283.99414.2355.3031.891-0.407-2.75512.267
Investing Activities:
Investments In Property Plant And Equipment -1.234-1.742-1.618-1.693-1.913-1.861-1.855-1.719-2.605-1.509-2.666-1.316-1.288-0.903-1.09-0.742-1.208-1.363-2.289-1.916-1.21-1.032-2.058-1.267-2.285-1.935-2.886-1.424-1.514-1.74-2.206-2.232-1.321-0.862-3.025-2.114-1.321-1.757-2.437-1.529-1.685-1.127-1.615-1.182-1.021-0.976-0.791-1.114-1.457-1.702-1.374-0.733-0.753-0.883-0.85-0.56-0.621-0.317-0.355-0.59-0.55-0.838
Acquisitions Net -36.982-34.607-5.6340.0010.862-12.0460.001-1.426-5.012-0.2990.065-18.836-162.042-0.167-0.002-0.46-0.590.497-0.449-7.629-0.3830.523-0.519-0.33-0.507-7.1020.484-0.0010.172-0.156-0.307-0.235-0.491-0.178-0.4-0.6630.335-0.685-0.548-0.164-0.534-0.652-0.713-0.481-0.329-0.356-0.163-0.108-0.446-0.561-0.159-0.132-0.374-0.241-0.386-0.348-0.385-0.158-0.2920.434-0.341-0.28
Purchases Of Investments -1.519-1.816-1.894-1.63-2.246-5.224-3.389-2.241-2.677-3.521-2.992-2.955-2.432-1.696-1.186-1.284-1.374-1.462-1.372-1.177-1.748-1.785-1.54-1.138-1.148-1.354-1.399-1.649-1.31-0.795-1.036-0.817-0.904-0.728-0.55-0.736-0.576-0.878-0.774-0.509-0.632-0.632-1.03-0.671-0.332-0.374-0.23-0.268-0.245-0.1180.0850.1340.199-0.535-0.901-0.281-0.077-0.0770.047-0.12-0.019-0.157
Sales Maturities Of Investments 1.6872.0161.7531.6262.4435.6712.9832.4773.1033.6372.8382.5822.4481.9521.0691.0440.8421.6931.4111.571.6351.2851.6510.731.5941.5761.4531.1361.4710.8190.880.7810.9270.7440.2390.8270.9350.7860.5790.5540.6490.7921.3830.1350.2710.3880.3650.1880.2190.201-0.184-0.0820.0110.4380.7650.1840.1450.1240.1390.0740.0580.169
Other Investing Activites -0.624-1.016-00.01-0.8530.001-1.2081.426-0.011-0.480.0210.0090.0150.0180.003-0.3990.596-0.4970.4620.0010.385-0.5230.5210.3310.5210.005-0.4840.003-0.1720.1580.316-0.7110.490.1850.4460.668-0.3350.6920.5870.167-1.0220.6530.6870.480.3910.3580.2060.1160.510.6150.1910.1610.4370.2769.9510.3710.4980.1730.545-0.4340.3520.42
Investing Cash Flow -38.049-36.149-7.393-1.686-1.707-13.459-2.26-1.483-7.202-1.393-2.734-20.516-163.299-0.796-1.206-1.841-1.734-1.132-2.237-9.151-1.321-1.532-1.945-1.674-1.825-8.81-2.832-1.935-1.353-1.714-2.353-3.214-1.299-0.839-3.29-2.018-0.962-1.842-2.593-1.481-3.224-0.966-1.288-1.719-1.02-0.96-0.613-1.186-1.419-1.565-1.441-0.652-0.48-0.9458.579-0.634-0.44-0.2550.084-0.636-0.5-0.686
Financing Activities:
Debt Repayment -0.547-1.674-2.678-2.607-21-2.653-2.652-2.658-23.595-2.252-2.894-2.542-1.728-1.485-1.526-1.294-1.508-1.516-1.617-1.58-1.475-1.49000000000000000-0.394000-0.500-0.074-5.76-10.560-0.074-0.3-10.6110-3.914-0.406-13.8910-3.9140-0.051000
Common Stock Issued 2.2032.1941.7231.5432.6965.2833.1352.3762.8253.6623.6313.5842.942.6143.0612.0671.8961.9921.6621.3992.3752.4351.7671.6441.7591.7891.6611.5611.8321.2741.4472.0731.0261.2190.5250.9451.4161.9111.5020.8251.7221.2563.1090.6910.4830.7030.785-0.1950.290.04800.0530.8780.910.0010.008000000
Common Stock Repurchased -1.645-1.563-1.56-1.33-2.609-5.089-2.92-2.454-3.211-3.479-2.604-2.569-2.376-1.937-1.064-0.915-0.856-1.785-1.248-1.482-1.637-1.272-1.642-0.728-1.502-1.573-1.429-1.115-1.471-0.799-0.827-0.807-0.869-0.674-0.252-0.843-0.751-0.783-0.603-0.483-0.647-0.67-0.6-0.309-0.267-0.213-0.191-0.109-0.064-0.173-0.254-0.247-0.323-0.193-0.11-0.09-0.072-0.077-0.134-0.064-0.06-0.119
Dividends Paid -13.625000-18.126000-13.588000-7.82000-12.844000-12.782000-12.022000-10.977000-9.274000-7.646000-6.554000-6.3770000000-5.164000000000
Other Financing Activities -0.0020.001-2.6782.607-2.6412.1712.6521.723-37.173-2.551-1.69-3.738129.499-1.485-1.527-1.293-14.35-1.518-1.616-1.58-14.257-1.491.7671.644-12.0221.7891.6611.561-10.9771.2741.4472.073-9.2741.2190.5250.945-7.6461.9110.4840.825-6.5541.2563.1090.691-6.3770.703-0.5280.528-6.4450.1150.0950.1060.1250.7230.820.517-3.440.0750.10.466-0.0550
Financing Cash Flow -15.47-3.932-2.515-2.394-41.68-2.941-2.437-3.671-37.559-2.368-0.663-2.723130.063-0.8080.47-0.141-13.31-1.311-1.202-1.663-13.519-0.3270.1250.916-11.7650.2160.2320.446-10.6160.4750.621.266-9.1170.5450.2730.102-6.9810.7341.3830.342-5.4790.0862.5090.382-6.235-5.27-10.4940.224-6.293-0.31-10.77-0.088-8.3981.034-13.180.427-3.512-0.002-0.0850.402-0.115-0.119
Other Information:
Effect Of Forex Changes On Cash 1.5540.313-0.7750.469-0.447-0.629-3.3751.5641.5830.8621.1060.7690.2610.791-0.483-0.702-0.082-0.49-0.2860.472-0.2140.3540.162-0.1190.228-0.203-0.116-0.437-0.704-0.0340.2570.0320.187-0.2730.289-0.408-0.2050.521-0.1230.1840.0610.009-0.2940.1830.119-0.414-0.1950.13-0.1260.0360.1820.117-0.2540.1290.1090.191-0.171-0.247-0.2050.028-0.071-0.219
Net Change In Cash -41.289-14.5674.48316.047-32.24-3.8758.18517.247-31.0585.67416.1-2.937-27.95810.75516.6948.053-14.1033.42418.189-1.64-9.50911.29513.1152.109-6.566-4.56914.0972.952-8.94914.3388.4289.442-5.5884.0677.30410.508-1.9770.02810.9993.234-3.1492.8663.7762.42-5.1817.553-4.845-1.993-3.5425.026-9.2294.514-3.474.3319.1363.97810.1124.7991.685-0.606-3.44811.243
Cash At End Of Period 59.192100.482115.049110.56694.519126.759130.634122.449105.202136.26130.586114.486117.423145.381134.626117.932109.879123.982120.558102.369104.009113.518102.22389.10886.99993.56598.13484.03781.08590.03475.69667.26857.82663.41459.34752.04341.53543.51243.48432.48529.25132.429.53425.75823.33828.51920.96625.81127.80431.34626.3235.54931.03534.50530.17421.03817.066.9482.1490.4641.074.518