Lloyds Steels Industries Limited
NSE:LSIL.NS
48.25 (INR) • At close October 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q2 | 2023 Q1 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,217.755 | 1,131.166 | 295.799 | 507.707 | 177.88 | 192.853 | 73.652 | 51.97 | 38.815 | 394.924 | 163.819 | 99.924 | 243.395 | 424.96 | 144.372 | 330.292 | 265.789 | 358.135 | 191.695 | 159.044 | 633.665 | 374.822 | 118.773 | 92.552 | 370.518 | 169.163 | 92.306 | 129.496 | 392.635 | 222.804 | 312.891 | 238.509 | 15,553.566 | 13,624.191 | 11,203.534 | 9,274.717 |
Cost of Revenue
| 907.757 | 915.218 | 183.506 | 346.837 | 54.835 | 126.688 | 31.403 | 49.422 | 72.47 | 362.174 | 138.002 | 85.729 | 201.182 | 373.986 | 106.145 | 289.597 | 231.89 | 343.056 | 170.401 | 132 | 908.407 | 290.427 | -34.397 | 85.898 | 336.48 | 75.837 | 18.542 | 25.624 | 295.218 | 71.431 | 180.47 | 88.513 | 12,977.689 | 11,314.355 | 8,982.009 | 7,750.427 |
Gross Profit
| 309.998 | 215.948 | 112.293 | 160.87 | 123.045 | 66.165 | 42.249 | 2.548 | -33.655 | 32.75 | 25.817 | 14.195 | 42.213 | 50.974 | 38.227 | 40.695 | 33.899 | 15.079 | 21.294 | 27.044 | -274.742 | 84.395 | 153.17 | 6.654 | 34.038 | 93.326 | 73.764 | 103.872 | 97.417 | 151.373 | 132.421 | 149.996 | 2,575.877 | 2,309.836 | 2,221.525 | 1,524.29 |
Gross Profit Ratio
| 0.255 | 0.191 | 0.38 | 0.317 | 0.692 | 0.343 | 0.574 | 0.049 | -0.867 | 0.083 | 0.158 | 0.142 | 0.173 | 0.12 | 0.265 | 0.123 | 0.128 | 0.042 | 0.111 | 0.17 | -0.434 | 0.225 | 1.29 | 0.072 | 0.092 | 0.552 | 0.799 | 0.802 | 0.248 | 0.679 | 0.423 | 0.629 | 0.166 | 0.17 | 0.198 | 0.164 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 13.684 | 19.471 | 46.599 | 41.521 | 77.613 | 15.07 | 17.496 | 23.767 | 9.749 | 16.325 | 17.633 | 18.562 | -37.929 | 7.011 | 12.878 | 19.498 | -74.693 | 31.284 | 23.286 | 22.305 | 331.859 | 0 | 0 | 5.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 78.274 | 77.084 | 46.599 | 41.521 | 77.613 | 42.251 | 38.871 | 35.075 | 49.711 | 38.81 | 36.235 | 28.661 | 77.288 | 50.081 | 45.063 | 44.302 | 55.794 | 38.928 | 36.519 | 31.55 | 37.178 | 83.4 | 121.239 | 32.071 | 27.27 | 117.459 | 72.703 | 71.503 | 246.484 | 114.069 | 102.705 | 94.037 | 2,277.146 | 2,362.39 | 1,923.228 | 2,088.046 |
Operating Income
| 245.408 | 158.335 | 86.301 | 133.27 | 78.854 | 38.984 | 20.874 | -8.76 | -8.072 | 10.265 | 7.215 | 4.096 | 4.459 | 7.904 | 6.042 | 15.891 | -0.596 | 7.435 | 8.061 | 17.799 | 19.939 | 0.192 | 31.26 | -20.197 | 5.283 | -24.611 | 0.197 | 32.086 | -74.322 | 15.616 | 19.505 | 45.564 | -116.683 | -315.719 | -65.509 | -806.862 |
Operating Income Ratio
| 0.202 | 0.14 | 0.292 | 0.262 | 0.443 | 0.202 | 0.283 | -0.169 | -0.208 | 0.026 | 0.044 | 0.041 | 0.018 | 0.019 | 0.042 | 0.048 | -0.002 | 0.021 | 0.042 | 0.112 | 0.031 | 0.001 | 0.263 | -0.218 | 0.014 | -0.145 | 0.002 | 0.248 | -0.189 | 0.07 | 0.062 | 0.191 | -0.008 | -0.023 | -0.006 | -0.087 |
Total Other Income Expenses Net
| -12.22 | -9.539 | -10.786 | -32.502 | -4.73 | -1.474 | -1.352 | -1.321 | -2.373 | -1.531 | -1.381 | -1.263 | 2.211 | -1.908 | -0.974 | -0.896 | 1.478 | -0.981 | -0.824 | -0.779 | -0.879 | 0 | 0 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 |
Income Before Tax
| 233.188 | 148.796 | 75.515 | 100.768 | 74.124 | 37.51 | 19.522 | -10.081 | -10.445 | 8.734 | 5.834 | 2.833 | 6.67 | 5.996 | 5.068 | 14.995 | 0.882 | 6.454 | 7.237 | 17.02 | 19.06 | 0.192 | 31.26 | -20.701 | 5.283 | -24.611 | 0.197 | 32.086 | -74.322 | 15.616 | 19.505 | 45.564 | -116.683 | -315.72 | -65.509 | -806.861 |
Income Before Tax Ratio
| 0.191 | 0.132 | 0.255 | 0.198 | 0.417 | 0.195 | 0.265 | -0.194 | -0.269 | 0.022 | 0.036 | 0.028 | 0.027 | 0.014 | 0.035 | 0.045 | 0.003 | 0.018 | 0.038 | 0.107 | 0.03 | 0.001 | 0.263 | -0.224 | 0.014 | -0.145 | 0.002 | 0.248 | -0.189 | 0.07 | 0.062 | 0.191 | -0.008 | -0.023 | -0.006 | -0.087 |
Income Tax Expense
| 45.293 | 20.406 | 10.786 | 25 | 61.603 | 0 | 0 | 0 | 1.919 | 0 | 0 | 0 | 7.824 | 0 | 0 | 0 | 2.843 | 0 | 0 | 0 | 9.076 | 0.803 | 0.671 | 0 | -9.589 | 0.478 | 0.864 | 0.283 | -73.922 | 21.688 | 10.211 | 10.395 | 415.414 | 263.164 | 363.806 | 243.107 |
Net Income
| 186.026 | 128.39 | 75.515 | 75.768 | 12.521 | 37.51 | 19.522 | -10.081 | -12.364 | 8.734 | 5.834 | 2.833 | -1.154 | 5.996 | 5.068 | 14.995 | -1.961 | 6.454 | 7.237 | 17.02 | 9.984 | 0.192 | 31.26 | -20.701 | 14.872 | -24.611 | 0.197 | 32.086 | -74.322 | 15.616 | 19.505 | 45.564 | -116.683 | -315.72 | -65.509 | -806.861 |
Net Income Ratio
| 0.153 | 0.114 | 0.255 | 0.149 | 0.07 | 0.195 | 0.265 | -0.194 | -0.319 | 0.022 | 0.036 | 0.028 | -0.005 | 0.014 | 0.035 | 0.045 | -0.007 | 0.018 | 0.038 | 0.107 | 0.016 | 0.001 | 0.263 | -0.224 | 0.04 | -0.145 | 0.002 | 0.248 | -0.189 | 0.07 | 0.062 | 0.191 | -0.008 | -0.023 | -0.006 | -0.087 |
EPS
| 0.17 | 0.12 | 0.08 | 0.083 | 0.013 | 0.04 | 0.02 | -0.01 | -0.013 | 0.01 | 0.01 | 0.003 | -0.001 | 0.01 | 0.01 | 0.02 | -0.002 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0.03 | -0.02 | 0.001 | -0.03 | 0 | 0.04 | -0.083 | 0.02 | 0.07 | 0.05 | -0.15 | -0.48 | -0.099 | -2.06 |
EPS Diluted
| 0.17 | 0.12 | 0.08 | 0.083 | 0.013 | 0.04 | 0.02 | -0.01 | -0.013 | 0.01 | 0.01 | 0.003 | -0.001 | 0.01 | 0.01 | 0.02 | -0.002 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0.03 | -0.02 | 0.001 | -0.03 | 0 | 0.04 | -0.083 | 0.02 | 0.07 | 0.05 | -0.15 | -0.48 | -0.099 | -2.06 |
EBITDA
| 253.231 | 165.059 | 92.105 | 137.271 | 82.342 | 42.453 | 24.158 | -5.629 | -4.529 | 14.081 | 11.523 | 8.378 | 8.894 | 13.787 | 8.773 | 18.562 | 2.06 | 10.047 | 10.723 | 20.406 | 22.461 | 3.521 | 34.457 | -17.671 | 9.335 | -21.249 | 3.966 | 35.311 | -144.103 | 40.768 | 33.258 | 59.552 | 661.298 | 304.939 | 651.645 | -210.547 |
EBITDA Ratio
| 0.208 | 0.146 | 0.311 | 0.27 | 0.463 | 0.22 | 0.328 | -0.108 | -0.117 | 0.036 | 0.07 | 0.084 | 0.037 | 0.032 | 0.061 | 0.056 | 0.008 | 0.028 | 0.056 | 0.128 | 0.035 | 0.009 | 0.29 | -0.191 | 0.025 | -0.126 | 0.043 | 0.273 | -0.367 | 0.183 | 0.106 | 0.25 | 0.043 | 0.022 | 0.058 | -0.023 |