Lerøy Seafood Group ASA

OSE:LSG.OL

40.5 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 30,869.71226,645.87723,073.2819,959.65220,426.90219,837.72718,623.51517,269.27813,450.72512,579.46510,764.7149,097.1469,176.8738,887.6717,473.8076,057.0536,290.8985,616.5924,014.4543,559.3992,914.8732,555.606
Cost of Revenue 27,682.46613,319.83911,656.80311,933.75511,516.8959,623.33811,370.528,794.4598,623.9068,330.7536,017.2046,147.5845,866.185,612.165,312.564,279.1524,698.6754,105.1863,254.6863,033.922,614.212,326.928
Gross Profit 3,187.24613,326.03811,416.4778,025.8978,910.00710,214.3897,252.9958,474.8194,826.8194,248.7124,747.512,949.5623,310.6933,275.5112,161.2471,777.9011,592.2231,511.406759.768525.479300.663228.678
Gross Profit Ratio 0.1030.50.4950.4020.4360.5150.3890.4910.3590.3380.4410.3240.3610.3690.2890.2940.2530.2690.1890.1480.1030.089
Reseach & Development Expenses 0000000000000000000000
General & Administrative Expenses 00000000000000005.9913.7293.5632.354116.47291.979
Selling & Marketing Expenses 0000000000000000000000
SG&A 4,248.95600002,604.6682,227.1051,864.0881,447.62500000005.9913.7293.5632.354116.47291.979
Other Expenses 6,088.3139,049.3747,868.8056,908.0116,536.725,933.1665,248.6294,161.2463,292.5652,902.8782,405.7872,177.5242,713.5621,390.7221,420.7441,477.064-71.018-257.964-154.104-45.53299.82481.654
Operating Expenses 10,337.2699,049.3747,868.8056,908.0116,536.725,933.1665,248.6294,161.2463,292.5652,902.8782,405.7872,177.5242,713.5621,390.7221,420.7441,477.0641,189.17741.711407.368391.364216.296173.633
Operating Income 3,227.3744,283.0453,604.0872,372.0572,400.5324,323.4742,000.444,314.031,568.4611,461.2622,390.028744.832597.1311,884.789740.503300.837403.053769.695352.4134.11584.36755.045
Operating Income Ratio 0.1050.1610.1560.1190.1180.2180.1070.250.1170.1160.2220.0820.0650.2120.0990.050.0640.1370.0880.0380.0290.022
Total Other Income Expenses Net -627.263-216.094-72.422-1,385.173-35.05167.73889.102131.748-33.14487.577138.653-97.529-62.14355.732246.775-136.791-34.22788.68859.9626.808-29.708-14.861
Income Before Tax 2,600.1114,066.9513,531.665986.8842,365.4824,448.9612,093.4684,445.3211,501.111,433.4112,480.376674.509534.9881,940.521987.278164.046368.826858.383412.362140.92354.65940.184
Income Before Tax Ratio 0.0840.1530.1530.0490.1160.2240.1120.2570.1120.1140.230.0740.0580.2180.1320.0270.0590.1530.1030.040.0190.016
Income Tax Expense 2,389.557901.829750.569196.674495.743851.002343.984926.691268.226328.939593.981182.749156.311510.952257.13736.99489.262205.93892.50555.80520.57710.663
Net Income 272.5012,906.7812,632.371794.3351,857.1723,437.0421,749.4943,224.1431,179.7181,055.9161,733.352480.797378.6771,429.569730.141127.052277.014651.516319.31283.40234.08329.521
Net Income Ratio 0.0090.1090.1140.040.0910.1730.0940.1870.0880.0840.1610.0530.0410.1610.0980.0210.0440.1160.080.0230.0120.012
EPS 0.464.884.421.333.125.772.945.652.161.943.180.880.72.631.360.230.571.590.870.240.120.11
EPS Diluted 0.464.884.421.333.125.772.945.652.161.943.180.880.72.631.360.230.571.570.860.240.120.11
EBITDA 4,804.3595,708.2374,972.2542,373.6083,588.7535,256.1292,872.2655,107.1552,027.1151,837.6932,859.5041,122.173869.032,104.413944.51497.86649.176995.18485.573200.58398.51766.252
EBITDA Ratio 0.1560.2140.2150.1190.1760.2650.1540.2960.1510.1460.2660.1230.0950.2370.1260.0820.1030.1770.1210.0560.0340.026