Stride, Inc.
NYSE:LRN
109.27 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,040.069 | 1,837.358 | 1,686.666 | 1,536.76 | 1,040.765 | 1,015.752 | 917.734 | 888.519 | 872.7 | 948.294 | 919.553 | 848.22 | 708.407 | 522.434 | 384.47 | 315.573 | 226.235 | 140.556 | 116.902 | 85.31 | 71.434 | 1,686.666 |
| Cost of Revenue
| 1,276.466 | 1,190.288 | 1,090.191 | 1,001.86 | 693.232 | 663.437 | 592.495 | 557.316 | 546.51 | 607.756 | 569.219 | 498.398 | 416.999 | 307.111 | 222.029 | 196.976 | 131.282 | 76.064 | 64.828 | 49.13 | 39.943 | 1,090.191 |
| Gross Profit
| 763.603 | 647.07 | 596.475 | 534.9 | 347.533 | 352.315 | 325.239 | 331.203 | 326.19 | 340.538 | 350.334 | 349.822 | 291.408 | 215.323 | 162.441 | 118.597 | 94.953 | 64.492 | 52.074 | 36.18 | 31.491 | 596.475 |
| Gross Profit Ratio
| 0.374 | 0.352 | 0.354 | 0.348 | 0.334 | 0.347 | 0.354 | 0.373 | 0.374 | 0.359 | 0.381 | 0.412 | 0.411 | 0.412 | 0.423 | 0.376 | 0.42 | 0.459 | 0.445 | 0.424 | 0.441 | 0.354 |
| Reseach & Development Expenses
| 0 | 15.5 | 7.5 | 3.7 | 9.7 | 9.479 | 9.248 | 12.457 | 10.071 | 14.381 | 14.22 | 21.084 | 25.593 | 16.347 | 9.576 | 9.575 | 9.55 | 8.611 | 8.568 | 9.41 | 12.75 | 0 |
| General & Administrative Expenses
| 376.203 | 384.771 | 353.347 | 364.144 | 282.376 | 259.35 | 290.446 | 305.617 | 302.205 | 307.73 | 313.258 | 283.032 | 236.835 | 174.762 | 117.398 | 86.683 | 72.393 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 96.5 | 96.8 | 86.5 | 60.3 | 32.7 | 38 | 37.5 | 36.8 | 31.2 | 29.6 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 514.003 | 481.571 | 439.847 | 424.444 | 315.076 | 297.35 | 290.446 | 305.617 | 302.205 | 307.73 | 313.258 | 283.032 | 236.835 | 174.762 | 117.398 | 86.683 | 72.393 | 51.159 | 41.66 | 30.031 | 25.656 | 439.847 |
| Other Expenses
| 0 | 15.452 | -1.277 | 2.829 | 0.272 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 514.003 | 481.571 | 439.847 | 424.444 | 315.076 | 306.829 | 299.694 | 318.074 | 312.276 | 322.111 | 327.478 | 304.116 | 262.428 | 191.109 | 126.974 | 96.258 | 81.943 | 59.77 | 50.228 | 39.441 | 38.406 | 439.847 |
| Operating Income
| 249.6 | 165.499 | 156.628 | 110.456 | 32.457 | 45.486 | 25.545 | 13.129 | 13.914 | 18.427 | 22.856 | 45.706 | 28.98 | 24.214 | 35.467 | 22.339 | 13.01 | 4.722 | 1.846 | -3.261 | -6.915 | 156.628 |
| Operating Income Ratio
| 0.122 | 0.09 | 0.093 | 0.072 | 0.031 | 0.045 | 0.028 | 0.015 | 0.016 | 0.019 | 0.025 | 0.054 | 0.041 | 0.046 | 0.092 | 0.071 | 0.058 | 0.034 | 0.016 | -0.038 | -0.097 | 0.093 |
| Total Other Income Expenses Net
| 18.088 | 7.048 | -9.554 | -15.15 | 0.97 | 2.875 | 0.965 | -8.192 | -0.617 | -3.291 | 6.335 | 0.851 | -0.989 | -1.207 | -1.331 | -0.982 | -0.295 | -0.639 | -0.488 | -0.279 | -0.516 | -9.554 |
| Income Before Tax
| 267.688 | 172.547 | 147.074 | 95.306 | 33.427 | 48.361 | 26.51 | 4.937 | 13.297 | 15.136 | 29.191 | 46.557 | 27.991 | 23.007 | 34.136 | 21.357 | 12.715 | 4.083 | 1.358 | -3.54 | -7.431 | 147.074 |
| Income Before Tax Ratio
| 0.131 | 0.094 | 0.087 | 0.062 | 0.032 | 0.048 | 0.029 | 0.006 | 0.015 | 0.016 | 0.032 | 0.055 | 0.04 | 0.044 | 0.089 | 0.068 | 0.056 | 0.029 | 0.012 | -0.041 | -0.104 | 0.087 |
| Income Tax Expense
| 64.482 | 45.346 | 40.088 | 24.539 | 8.541 | 10.52 | -0.91 | 5.396 | 4.746 | 5.81 | 11.075 | 20.023 | 11.882 | 11.342 | 13.249 | 9.628 | -21.058 | 0.218 | 0 | 88.85 | 0 | 39.944 |
| Net Income
| 204.183 | 126.867 | 107.13 | 71.451 | 24.506 | 37.209 | 27.62 | 0.451 | 9.035 | 10.988 | 19.6 | 28.111 | 17.543 | 12.792 | 21.525 | 12.315 | 33.773 | 3.865 | 1.358 | -3.54 | -7.431 | 107.13 |
| Net Income Ratio
| 0.1 | 0.069 | 0.064 | 0.046 | 0.024 | 0.037 | 0.03 | 0.001 | 0.01 | 0.012 | 0.021 | 0.033 | 0.025 | 0.024 | 0.056 | 0.039 | 0.149 | 0.027 | 0.012 | -0.041 | -0.104 | 0.064 |
| EPS
| 4.79 | 3 | 2.58 | 1.78 | 0.62 | 0.96 | 0.7 | 0.01 | 0.24 | 0.29 | 0.5 | 0.72 | 0.46 | 0.37 | 0.72 | 0.43 | 1.18 | -12.42 | -11.73 | -0.35 | -0.74 | 10.69 |
| EPS Diluted
| 4.69 | 2.97 | 2.52 | 1.71 | 0.6 | 0.91 | 0.68 | 0.01 | 0.23 | 0.29 | 0.5 | 0.72 | 0.45 | 0.37 | 0.71 | 0.42 | 1.1 | -12.42 | -11.73 | -0.35 | -0.74 | 10.69 |
| EBITDA
| 386.183 | 300.437 | 269.275 | 228.632 | 32.457 | 45.486 | 25.545 | 13.129 | 13.914 | 18.427 | 102.719 | 45.706 | 28.98 | 24.214 | 35.467 | 43.174 | 25.578 | 12.126 | 6.832 | 2.248 | -1.993 | 156.628 |
| EBITDA Ratio
| 0.189 | 0.159 | 0.151 | 0.13 | 0.1 | 0.115 | 0.11 | 0.11 | 0.094 | 0.108 | 0.112 | 0.131 | 0.123 | 0.129 | 0.159 | 0.137 | 0.113 | 0.086 | 0.058 | 0.026 | -0.028 | 0.093 |