Lar España Real Estate SOCIMI, S.A.
MSE:LRE.MC
8.19 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 7.033 | 15.3 | -13.611 | 15.262 | 0 | 0 | 0 | 0 | -36.286 | 11.328 | -41.202 | 12.492 | 0.308 | 50.7 | 11.07 | 17.55 | 53.186 | 36.806 | 28.56 | 15.295 | 63.417 | 7.192 | 54.474 | 10.523 | 44.858 | 3.245 | 34.579 | 8.748 | 17.223 | 6.99 | 15.528 | 3.818 | 1.982 | 1.499 | 0.203 | -0.228 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.173 | 0.034 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.693 | -10.057 | -27.482 | -11.541 | 1.488 | -2.972 | -8.893 | -15.87 | 49.681 | -33.905 | -20.065 | 10.797 | 9.654 | 13.821 | -7.481 | 1.395 | 2.45 | 3.519 | -8.059 | -3.773 | -4.95 | 6.388 | 4.479 | -4.032 | -2.443 | 0.811 | -0.836 | 2.054 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.102 | -5.322 | -24.262 | -0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.284 | -5.583 | -3.963 | -9.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.693 | 0.848 | 0.743 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.239 | 0 | 0 | 0 |
Other Non Cash Items
| -7.033 | -15.3 | 13.611 | -15.262 | 0 | 0 | 0 | 0 | 50.254 | 0.812 | 57.761 | -2.234 | 19.576 | -41.217 | -2.849 | -12.094 | -62.543 | -11.484 | -21.072 | -26.461 | -58.204 | 4.235 | -45.188 | -5.15 | -39.65 | 7.344 | -29.514 | -4.615 | -10.458 | -0.888 | -10.916 | -0.508 | 0.29 | -0.344 | 0.076 | -0.267 |
Operating Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.661 | 2.083 | -10.923 | -1.283 | 21.372 | 6.511 | -0.672 | -10.414 | 40.382 | -8.41 | -12.543 | -0.327 | 14.867 | 25.248 | 1.805 | 6.768 | 7.658 | 14.108 | -2.994 | 0.36 | 1.815 | 12.49 | 9.091 | -0.722 | -0.171 | 1.966 | -0.557 | 1.569 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | 0 | -8.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 51.595 | 0 | -12.045 | 30.343 | -1.275 | 15.415 | 19.706 | -109.924 | -90.983 | -48.804 | -9.697 | -4.558 | -164.516 | -40.052 | -56.339 | -1.65 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.673 | -0.258 | -5.811 | -2.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.444 | 0.084 | -0.084 | 0 | 0.265 | 0 | -0.934 | -1.066 | 1.736 | -1.203 | 23.062 | -24.763 | 101.843 | -136.867 | 39.766 | -40.318 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.663 | -9.663 | 0 | 0 | 23.389 | -18.205 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.885 | -0.047 | 0.047 | 0 | -39.638 | 0 | 0 | 0 | -37.297 | 0 | -20.373 | 6.89 | -30.008 | -13.029 | -5.165 | -4.418 | -7.848 | -22.891 | -36.017 | -15.382 | 0.649 | -22.048 | -90.025 | -0.256 | -159.866 | -176.361 | -39.754 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.673 | -0.258 | -5.811 | -2.84 | -36.638 | -27.895 | -8.17 | 19.589 | 17.746 | 116.975 | -32.418 | 37.233 | -31.727 | 2.47 | 14.457 | -114.342 | -88.903 | -81.358 | -46.648 | -21.006 | -138.742 | -81.508 | -123.302 | -26.669 | -58.023 | -313.228 | 0.012 | -40.318 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.938 | -25.35 | 70.99 | 25.01 | 30.155 | 28.086 | 37.451 | 22.072 | 0 | -2.672 | 28.797 | -5.977 | 8.075 | -3.384 | 12.637 | 101.317 | 78.598 | -81.841 | 1.782 | 89.576 | 29.77 | -5.607 | 36.523 | 163.39 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | -0.749 | 0 | 0 | 0.412 | -0.176 | 0 | 0 | -0.761 | 0 | 0 | 0 | -3.261 | 132.727 | 4.418 | 1.223 | 0 | -10.27 | -0.331 | 399.543 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.106 | -1.131 | -1.791 | -11.691 | -8.495 | -9.06 | -15.44 | -12.981 | -14.04 | 0 | 0.168 | -0.3 | 0 | -0.176 | 0 | -0.063 | -0.035 | -0.124 | 3.654 | -4.073 | 0 | 0 | 0 | 0 | -5.282 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.075 | -54.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.001 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.345 | 0 | 0 | 0 | -72.6 | 0 | 9.43 | 0 | -41.447 | -11.024 | 8.912 | -0.236 | 0.236 | 0 | 1.034 | 0 | -2.39 | -2.391 | -1.014 | 2.451 | 2.23 | 0 | 81.965 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.814 | -26.556 | -22.147 | 13.319 | 21.66 | 19.026 | -44.164 | 9.091 | -3.729 | -3.421 | 8.442 | -17.301 | 16.99 | -3.796 | -16.503 | 101.254 | 78.837 | 61.844 | -8.974 | 83.112 | 25.495 | 129.571 | 43.171 | 164.613 | 40.06 | -10.27 | -0.331 | 399.543 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.917 | -24.778 | -38.834 | 9.196 | 6.615 | -3.059 | -50.898 | 16.541 | 57.481 | 105.144 | -35.072 | 18.158 | -3.335 | 23.922 | -0.241 | -6.32 | -2.408 | -5.406 | -58.616 | 62.466 | -111.432 | 60.553 | -71.04 | 137.222 | -18.134 | -321.532 | -0.876 | 360.794 |
Cash At End Of Period
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.028 | 106.111 | 130.889 | 169.723 | 160.527 | 153.912 | 156.971 | 207.869 | 191.328 | 133.847 | 28.703 | 63.775 | 45.617 | 48.952 | 25.03 | 25.271 | 31.591 | 33.999 | 39.405 | 98.021 | 35.555 | 146.987 | 86.434 | 157.474 | 20.252 | 38.386 | 359.918 | 360.794 |