Louisiana-Pacific Corporation
NYSE:LPX
112.78 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 90 | 160 | 108 | 59 | 118 | -21 | 22 | -11 | 226 | 385 | 483 | 191 | 365 | 497 | 320 | 255 | 177 | 31 | 33 | -52 | 1 | 16 | 26 | 17 | 124 | 162.7 | 90.9 | 130.6 | 109.8 | 94.5 | 55 | 42.2 | 65.6 | 31.7 | 10.3 | -7.6 | -26.5 | -19.5 | -34.5 | -42.9 | -20.4 | 2.1 | -14.2 | -20.4 | 36.4 | 94.1 | 65.3 | 46.1 | 31.3 | -37.3 | -11.3 | -57.2 | -65.6 | -35.4 | -23 | -6.6 | -31.7 | 22.4 | -22.7 | -49.2 | -12.9 | -29.6 | -30.6 | -340.5 | -111.1 | -80.8 | -46.4 | -51.5 | -67.8 | -23.3 | -37.3 | -24.6 | 9.5 | 55.1 | 83.7 | 85.2 | 168.3 | 100.3 | 101.7 | 13.7 | 108.1 | 192.4 | 106.5 | 163.7 | 124.5 | -17.2 | 1.5 | -42.6 | 3.3 | -19.5 | -3.2 | -70.9 | -1.6 | -9.7 | -89.4 | -51.6 | -40.9 | 21 | 57.7 | 35.4 | 69.3 | 84.9 | 27.2 | 15.9 | -192.7 | 203.9 | -25.1 | -21.3 | -112.4 | -10.1 | 42 | -14.7 | -203.4 | 21 | -3.6 | 26.8 | -159.1 | 26.3 | 54.3 | 84.7 | 95.1 | 81.9 | 85.2 | 59.5 | 41.5 | 65.7 | 87.7 | 41.1 | 55.7 | 44.1 | 36 | 8.8 | 26.5 | 29.2 | -8.6 | -3.9 | 21.2 | 38 | 35.8 | 52.8 | 51.5 | 48.4 | 39.9 |
Depreciation & Amortization
| 31 | 31 | 31 | 32 | 30 | 29 | 28 | 33 | 34 | 33 | 32 | 31 | 30 | 29 | 29 | 27 | 28 | 28 | 28 | 33 | 30 | 29 | 31 | 28.2 | 30.7 | 30.1 | 31 | 32 | 31.1 | 29.6 | 30.6 | 26.8 | 29.6 | 28.5 | 27.9 | 24 | 25.9 | 25.3 | 26.7 | 23.3 | 26.9 | 24.9 | 25.6 | 26.3 | 25.8 | 20.8 | 18.7 | 18 | 18.8 | 17.9 | 19.1 | 17.7 | 19.6 | 20.2 | 21.4 | 20.5 | 18.7 | 22.4 | 20.4 | 19.8 | 22.2 | 18.9 | 19.1 | 20 | 27 | 26.8 | 26.6 | 24.9 | 27.2 | 28.4 | 29.3 | 28.3 | 32.8 | 32.4 | 34.5 | 34.3 | 34.4 | 33.1 | 33.3 | 38.1 | 40 | 32.7 | 34.3 | 36.8 | 34.6 | 34.3 | 35.6 | 36.6 | 37.1 | 40.5 | 43.4 | 43.4 | 56 | 46.7 | 49.1 | 51.4 | 63.5 | 59.3 | 61.3 | 61.1 | 52.4 | 45.7 | 42.8 | 46.4 | 50 | 49.5 | 39.5 | 47.4 | 49.5 | 46.1 | 40.9 | 44.4 | 52.4 | 51.9 | 43.1 | 51.8 | 57.9 | 47.9 | 45 | 48.8 | 52.9 | 51 | 44.6 | 48.4 | 51.5 | 43.6 | 39.7 | 41.5 | 46.4 | 40.5 | 34.6 | 40.3 | 42.2 | 36.7 | 30.6 | 36.7 | 43 | 39.2 | 33.4 | 35.7 | 37.8 | 36.6 | 31.7 |
Deferred Income Tax
| -5 | -5 | 9 | 71 | 34 | 12 | -2 | -26 | 1 | 16 | 11 | -8 | 9 | 3 | 4 | 1 | 0 | 5 | -4 | -4 | 5 | 1 | 2 | 13 | -31.4 | -2.3 | 0.1 | -20.3 | -2.8 | -4.1 | 1.6 | 13.2 | 13.3 | 0.7 | 1 | -6.9 | -7.5 | -5.8 | -7 | -24.5 | -6 | 21.7 | -8 | 35.7 | 2.4 | 21.7 | 23.8 | 3.7 | -21 | -11.2 | -1.3 | -32.5 | -21 | -11.6 | 3.3 | -16.3 | -18.3 | -14.9 | -9.2 | -19.4 | -57 | -32.2 | -22.1 | -59.9 | -57 | -32.2 | -6.2 | -14.9 | 0.5 | 0.3 | 0.2 | 17.7 | 1.2 | -40.6 | -7.4 | -17.8 | -130.8 | 19.9 | 14.8 | 56.2 | 18 | 0 | 16.6 | 179.8 | 0 | 0 | 0 | -16.7 | 0 | 0 | 0 | -77.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.1 | 0 | 0 | 0 | -45.8 | 0 | 0 | 0 | 115.2 | -135.5 | 0 | 0 | 23.3 | -167.9 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 3.4 | 1.9 | 0.1 | 0 | 0 | 0 | 0 | -3.6 | 0 | 0 | 0 | -2.5 | 5 | 0 | 0 | 12.2 | 0 | 4 | 2.5 |
Stock Based Compensation
| 0 | 4 | 6 | 4 | 2 | 3 | 4 | 4 | 2 | 6 | 6 | 6 | 5 | 3 | 2 | 4 | 5 | 1 | 2 | 3 | 2 | 3 | 2 | 1.7 | 2.1 | 3 | 2 | 1.7 | 2 | 1.9 | 4.1 | 3.6 | 3.2 | 3.2 | 3 | 2 | 2.2 | 2.7 | 2.4 | 2.5 | 2.4 | 2.4 | 2.1 | 2.2 | 2.4 | 2.1 | 2.1 | 2 | 1.8 | 1.6 | 2.7 | 1.4 | 1.6 | 1.3 | 3.5 | 1.8 | 1.7 | 2.2 | 3.2 | 1.8 | 1.5 | 2.2 | 1.8 | 0 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 6.3 | 0 | 0 | 1.5 | 0 | 0.2 | 0.3 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 60 | 41 | -47 | 37 | 4 | 14 | -182 | -38 | 31 | 41 | -65 | -24 | 111 | -79 | -53 | 36 | 5 | 42 | -68 | 37 | 12 | 7 | -101 | 22.6 | 33.4 | 51.6 | -97.9 | -10 | 4.2 | 19.8 | -71.1 | 26.1 | 28.2 | 37.5 | -43.7 | 11.9 | -2.6 | 32.7 | -52.9 | -9.4 | 31 | -8.8 | -88.8 | 1.5 | 29.1 | 66.1 | -63.7 | 18.4 | 7.1 | 8.4 | -76 | 6.4 | 9 | 27.5 | -81.6 | 10.6 | 15.8 | 17.2 | -36.9 | 41.9 | -23.1 | 43.4 | 17.7 | 43.8 | 40.5 | 61.9 | -82.7 | -14.4 | -32 | 56.2 | -93.4 | -22.9 | 3.3 | 48.5 | -56.4 | 28.5 | 44.3 | 28.5 | -83.5 | -16.4 | -8.2 | 35.6 | -89.3 | -19.6 | 83.5 | 37.1 | -61.9 | 5.4 | 37.1 | 84.6 | -87.8 | 60.1 | -16.5 | 63.8 | 12.1 | -5.6 | -15.4 | 121.2 | -72.1 | -13.5 | 2.6 | 36.2 | -55.3 | -17.6 | -203.8 | 179.9 | 9.5 | 87.5 | 12.8 | -182.4 | 125.1 | 147.4 | -116.2 | 71.9 | -38.6 | -88 | 45.9 | -22.1 | 12.7 | 12 | 44.9 | -10.1 | -23.7 | -14.6 | 14.3 | -57.8 | 31.5 | 4.6 | -14.9 | -4.2 | -8.2 | -21.6 | -10.3 | 73 | -10 | -24.8 | -3 | 6 | 5.2 | -16 | -26.1 | 35.9 | -14.4 |
Accounts Receivables
| 27 | 14 | -47 | 44 | -30 | -14 | -8 | 42 | 46 | 61 | -127 | 45 | -48 | -50 | -74 | -53 | -48 | 4 | -31 | 20 | -552 | -6 | -35 | 29.6 | 19.2 | -16.2 | -29.2 | 26.9 | -17.1 | -5.1 | -39.7 | 28.1 | 14.1 | -3.3 | -47.8 | 26.6 | 0.6 | 14.3 | -30.9 | 33.3 | -0.2 | -2.8 | -64.4 | 30.3 | -7.9 | 34.5 | -52.4 | 23.2 | -2.8 | 0.1 | -38.6 | 24.1 | 11.8 | 13.9 | -36.8 | -563.4 | 29.2 | -610.2 | -32.2 | -9.9 | 6.5 | 12 | 42.3 | 0 | 0 | 0 | -601.3 | -575.1 | 0 | 0 | -1,191.6 | -1,244.5 | 0 | 0 | -1,547.6 | -1,400.6 | 0 | 0 | -1,272.6 | -1,162.5 | 0 | 0 | -1,010.5 | -1,076.3 | 0 | 0 | 0 | -194.3 | 0 | 0 | 0 | -179.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2 | 24 | -23 | 134 | 22 | 8 | -76 | 6 | -29 | 12 | -55 | -5 | -13 | -3 | -50 | -18 | 4 | 38 | -36 | -10 | 31 | 19 | -36 | 9.8 | 1.7 | 40.6 | -54 | -27.2 | -8.5 | 37.8 | -24.8 | -7.8 | 4.8 | 18.9 | -26.9 | 8.9 | -8.5 | 37.3 | -34.2 | -13.5 | 15.6 | 40 | -51.3 | -5.4 | 15.8 | 20.5 | -48.6 | -2.9 | -5.6 | 9.8 | -45.8 | -9.1 | 14.6 | 29.2 | -49.8 | -1.8 | 17.5 | 19.4 | -43.6 | 14.2 | 4.5 | 37.3 | 1.2 | 20 | -1.1 | 17.6 | -6.6 | 11 | 22.3 | 33.2 | -33.9 | -18.3 | 24.6 | 24.6 | -41.2 | -4.8 | 0 | 45.7 | -55.3 | -17.7 | -6.8 | 43.6 | -45.1 | 0.4 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 12 | 16 | 0 | -4 | 10 | 21 | -66 | -25 | 9 | 33 | -2 | -18 | 28 | 39 | -3 | 17 | 35 | -6 | -16 | 25 | -11 | -2 | -15 | -3.1 | 1.9 | 18.5 | -38 | 9.7 | 18.1 | 14.6 | -19.9 | 0.5 | 17 | 10.3 | 26 | -30.7 | 14.6 | -21.4 | 17.2 | -25.9 | 24.1 | -38.4 | 32.4 | -13.6 | 17.1 | -3.2 | 12.1 | -14.9 | 7.2 | 9.7 | 9.7 | -5.4 | 3.6 | -4 | 1.7 | -2.8 | -12.6 | 15.4 | 1 | 6.2 | -20.3 | 9 | -3.7 | 0 | 0 | 0 | -15.7 | -37.6 | 0 | 0 | -9.7 | 0.8 | 0 | 0 | 8.3 | -17.2 | 0 | 0 | 3 | -0.3 | 0 | 0 | -8.2 | 33.7 | 0 | 0 | 0 | -20.4 | 0 | 0 | 0 | -41.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 18 | -13 | 23 | -137 | 2 | -15 | 150 | -61 | 5 | -14 | 119 | -46 | 144 | -65 | 74 | 90 | 14 | 6 | 15 | 2 | 544 | -4 | -15 | -13.7 | 10.6 | 8.7 | 23.3 | -19.4 | 11.7 | -27.5 | 13.3 | 5.3 | -7.7 | 11.6 | 5 | 7.1 | -9.3 | 2.5 | -5 | -3.3 | -8.5 | -7.6 | -5.5 | -9.8 | 4.1 | 14.3 | 25.2 | 13 | 8.3 | -11.2 | -1.3 | -3.2 | -21 | -11.6 | 3.3 | 578.6 | -18.3 | 592.6 | 37.9 | 31.4 | -13.8 | -14.9 | -22.1 | 23.8 | 41.6 | 44.3 | 540.9 | 587.3 | -54.3 | 23 | 1,141.8 | 1,239.1 | -21.3 | 23.9 | 1,524.1 | 1,451.1 | 44.3 | -17.2 | 1,241.4 | 1,164.1 | -1.4 | -8 | 974.5 | 1,022.6 | 83.5 | 37.1 | -61.9 | 218 | 37.1 | 84.6 | -87.8 | 183.6 | -16.5 | 63.8 | 12.1 | -5.6 | -15.4 | 121.2 | -72.1 | -13.5 | 2.6 | 36.2 | -55.3 | -17.6 | -203.8 | 179.9 | 9.5 | 87.5 | 12.8 | -182.4 | 125.1 | 147.4 | -116.2 | 71.9 | -38.6 | -88 | 45.9 | -22.1 | 12.7 | 12 | 44.9 | -10.1 | -23.7 | -14.6 | 14.3 | -57.8 | 31.5 | 4.6 | -14.9 | -4.2 | -8.2 | -21.6 | -10.3 | 73 | -10 | -24.8 | -3 | 6 | 5.2 | -16 | -26.1 | 35.9 | -14.4 |
Other Non Cash Items
| 7 | -7 | 136 | -21 | 6 | 30 | 11 | 79 | -99 | 8 | -36 | 5 | -4 | 7 | 3 | 2 | 8 | 15 | -5 | 91 | 16 | -2 | -14 | 8.8 | -7.6 | -7.4 | 4.4 | 34.7 | -0.9 | -0.9 | 0.6 | -9.9 | -3.8 | 7.5 | -3.4 | 5.4 | 9.7 | 6.1 | 21.3 | 28.4 | -6.4 | -27.1 | 10.3 | -25.6 | -36.9 | -58 | -29.4 | -25.2 | 27.8 | 67.7 | 2.4 | 57.8 | 61.5 | 27.4 | 8 | -7.2 | 23.2 | 18.4 | 13.1 | 32.7 | 59.6 | 37.9 | 16.4 | 260.7 | 45.4 | 72.3 | -3.6 | 43.8 | 70.1 | 44.9 | -8.3 | -14.3 | 3.2 | 12.5 | -7.7 | 8.1 | 8 | 3.5 | -0.6 | -34.6 | -10 | 42.5 | 8.4 | 101.2 | -62.6 | 41.2 | -23.3 | 7.4 | -59.4 | 14.6 | -9 | -5.2 | 9.1 | -11.8 | 13.5 | 3.3 | 10.2 | -187.4 | 6.6 | 40.8 | 13.2 | 33.7 | -3.9 | -67.8 | 398.7 | -259.9 | -67.3 | -136.4 | 66.1 | 332.1 | -252.9 | -384.4 | 360.4 | -109.8 | 51.8 | -7.2 | 369.9 | 8.4 | 8.7 | 3.5 | 12 | 5.8 | 7.3 | 3.3 | 7.6 | 5.7 | 12.5 | 22.3 | 8.7 | 7.7 | 4.4 | 2.7 | -3.9 | 13.7 | 4.5 | 4.9 | 1.3 | 9.3 | 5.4 | 9.8 | 3.7 | 3.5 | 3.7 |
Operating Cash Flow
| 184 | 212 | 105 | 159 | 187 | 88 | -119 | 41 | 195 | 483 | 425 | 201 | 511 | 457 | 314 | 321 | 218 | 129 | -9 | 100 | 59 | 54 | -54 | 91.3 | 151.2 | 237.3 | 30.7 | 168.7 | 143.4 | 140.8 | 20.8 | 102 | 136.1 | 109.1 | -4.9 | 28.8 | 1.2 | 41.5 | -44 | -22.6 | 27.5 | 15.2 | -73 | 19.7 | 59.2 | 146.8 | 16.8 | 63 | 65.8 | 47.1 | -64.4 | -6.4 | 5.1 | 29.4 | -68.4 | 2.8 | 9.4 | 67.7 | -32.1 | 27.6 | -9.7 | 40.6 | 2.3 | -51.9 | -35.5 | 53.5 | -108.6 | -5 | 5.2 | 94.4 | -104.3 | -9.5 | 37.2 | 107.9 | 48.2 | 138.3 | 124.4 | 185.6 | 65.7 | 57 | 154.9 | 303.2 | 86.4 | 282.1 | 180 | 95.4 | -48.1 | 6.8 | 18.1 | 120.2 | -56.6 | 27.4 | 47 | 89 | -14.7 | -2.5 | 17.4 | 14.1 | 53.5 | 123.8 | 137.5 | 200.5 | 10.8 | -59.2 | 52.2 | 173.4 | -43.4 | -68.6 | 16 | 185.7 | -44.9 | -92.1 | 27.2 | 35 | 52.7 | 6.7 | 146.7 | 60.5 | 120.7 | 149 | 204.9 | 128.6 | 113.4 | 89.6 | 118.3 | 59.1 | 171.5 | 109.5 | 95.9 | 88.1 | 66.8 | 26.6 | 54.5 | 152.6 | 16.5 | 10.4 | 67.5 | 92.5 | 79.8 | 94.5 | 66.9 | 128.4 | 63.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -44 | -36 | -41 | -64 | -49 | -74 | -114 | -133 | -86 | -104 | -92 | -121 | -68 | -32 | -34 | -24 | -14 | -15 | -24 | -44 | -37 | -38 | -43 | -63.8 | -62.8 | -44.4 | -43.2 | -67.9 | -35 | -19.6 | -26.1 | -46.1 | -27.6 | -24.8 | -26.3 | -46.7 | -33.6 | -18.6 | -14.9 | -25.3 | -12.6 | -18.2 | -24 | -32.3 | -17.7 | -12.4 | -13.2 | -15.1 | -9.3 | -4.2 | -2.6 | -8 | -5.4 | -5.6 | -2.4 | -3 | -6.1 | -3.5 | -1.9 | -2.9 | -2 | -0.8 | -3.9 | -11.1 | -12.4 | -39.1 | -36.8 | -114.2 | -89 | -74.4 | -57.9 | -114 | -57.8 | -27.1 | -37.6 | -63.2 | -43.5 | -46.2 | -20.8 | -56.5 | -35.8 | -27.1 | -28.3 | -37.2 | -23.5 | -14.5 | -11.4 | -16.9 | -13 | -11.8 | -3.8 | -27.7 | -13.3 | -11.6 | -22.1 | -60.7 | -6.9 | -111 | -41.7 | -757.3 | -29.7 | -28.7 | -28.3 | -19.5 | -27.1 | -30.5 | -45.4 | -23.9 | -43.2 | -56 | -81.4 | -24 | -45.3 | -113.6 | -61.1 | -111.9 | -90.8 | -79.3 | -80.9 | -93.5 | -60.5 | -78 | -54 | -67.7 | -56.7 | -45.5 | -38.5 | -49.8 | -61.5 | -26.4 | -23.7 | -39.4 | -19.1 | -50 | -43.8 | -92.6 | -105.5 | -84.8 | -47.5 | -79.6 | -62.4 | -43 | -38.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -1 | 1 | 3 | 206 | 0 | 59 | 0 | 0 | 0 | 0 | -15 | 1 | 14 | 0 | -3 | -3 | -7 | 40 | 45 | 0 | -45 | 0 | -20.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 1.7 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.9 | 0 | -60.3 | 6.8 | 6.1 | 8.8 | 1.1 | -3 | 6.7 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | -1.4 | 2.7 | 2.3 | -3.7 | -11.1 | -0.8 | -44.6 | 0 | 11 | 0.7 | 2 | 0 | -2.6 | 1.1 | 1.5 | 0 | 20 | 55.4 | -23.4 | 1.4 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -18.7 | 0 | -3 | 3.5 | -1.5 | 0 | -2 | 2.1 | 0 | 0 | -2.1 | -0.3 | -43.1 | -70.9 | -3.7 | 2.7 | -41.6 | -70.4 | -106.7 | 181.8 | -648.8 | -833.9 | -709.1 | -371.3 | -1,024.8 | -1,277.2 | -2,325.1 | -701.4 | -743.6 | -1,293.6 | -1,159.2 | -2,074.6 | -376.4 | 88.3 | -235.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0.2 | -0.2 | -1.4 | 0.2 | -1 | -3.4 | -1.6 | -0.9 | -1.5 | 0.2 | -1.5 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 3.9 | 0 | 0 | -15.2 | 19.1 | 0 | 0 | -98.4 | 0 | 120.3 | 0 | 47.4 | 1.4 | 1.9 | 19.6 | 134.4 | 77.9 | 118.2 | 91.1 | -46 | 847.6 | 809.8 | 859.6 | 462 | 997.5 | 1,017.4 | 2,421.9 | 305.8 | 997.6 | 1,249 | 1,172.4 | 1,775.4 | 973.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0.6 | 3.5 | 11.9 | 8.1 | 8.6 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -17 | 16 | 0 | -1 | 8 | -83 | 1 | -2 | 1 | -57 | 59 | 5 | 1 | 1 | 2 | 15 | 1 | 13 | 0 | 1 | -3 | -7 | -2 | -46.7 | -0.1 | 22.2 | 0.6 | -0.6 | 0.2 | -28.9 | 0.1 | 504.8 | -93.3 | -0.5 | 0.1 | 2.2 | -0.4 | -5.4 | 0.4 | 0.3 | 11.9 | 1.9 | -0.1 | 2.9 | 105.7 | 1.6 | 1.5 | 29.9 | 14.8 | 1.4 | 9.8 | 1.8 | 1.1 | 7.3 | 8.3 | 104.5 | 0.2 | 9.1 | 0.3 | 20.8 | 44.8 | 86.4 | 27.3 | 17.8 | 0 | 50.5 | -7 | -1.8 | -3.7 | -5.8 | -5 | 8.2 | 2.4 | 66.6 | 11.4 | 72.6 | -60 | 24.9 | -25.7 | -15.7 | 183.3 | 2.3 | 2.6 | 289.9 | 176.1 | 46.2 | 17.4 | 49.4 | 42.5 | 17.7 | 7.6 | -20.3 | 5.3 | 11.5 | 28.6 | -0.9 | -50.3 | 4.1 | 6.3 | 662.7 | -405.1 | 7 | -204 | 38.2 | 27.1 | 290.1 | 13.5 | 28.1 | 26.3 | 4.4 | 5.8 | -15.9 | 40 | 3.1 | 4.1 | 10.2 | -0.9 | -20.4 | -15.9 | -5.8 | -8.2 | -34.2 | -16.7 | -22.1 | -10.5 | -27.1 | -17.7 | -20.3 | 0.3 | -10.3 | -19.5 | -15.2 | -8.4 | -13 | -4.7 | -8.4 | -7.6 | -6.9 | -12 | -7.7 | -9.8 | -8.6 | -7 |
Investing Cash Flow
| -61 | -20 | -41 | -64 | -41 | -158 | -113 | -132 | 121 | -102 | -33 | -116 | -68 | -31 | -32 | -24 | -13 | 12 | -24 | -47 | -40 | -45 | -5 | -65.5 | -62.9 | -67.2 | -42.6 | -89.3 | -34.8 | -48.5 | -26 | 458.7 | -120.9 | -25.3 | -26.2 | -45.1 | -32.3 | -24 | -14.5 | -22.4 | -0.7 | -16.3 | -24.1 | -29.4 | 88 | -71.1 | -4.9 | 20.9 | -0.5 | -2.8 | 4.2 | -11.2 | 13.3 | 1.7 | 3.9 | 4 | -5.9 | 125.9 | -3.7 | 63.6 | 3.8 | 18.9 | 39.3 | 132.7 | 23.1 | 14.6 | -59.4 | 30.8 | 106.8 | -102.3 | 87.6 | -17.7 | -81.6 | -218.8 | 70.6 | -366.2 | 205.9 | -89.3 | -31.9 | -347.1 | -228.9 | 63.5 | -261.1 | 252.7 | 152.6 | 31.7 | 6 | 32.5 | 29.5 | 5.9 | 3.8 | -48 | -8 | -0.1 | 6.5 | -61.6 | -57.2 | -106.9 | -35.4 | -94.6 | -434.8 | -21.7 | -232.3 | 18.7 | -31.3 | 259.6 | -31.9 | 4.2 | -16.9 | -51.6 | -75.6 | -39.9 | -5.3 | -110.5 | -57 | -101.7 | -91.7 | -99.7 | -94.2 | -99.3 | -68.7 | -112.2 | -70.1 | -86.3 | -55.3 | -64.5 | -47.6 | -70.1 | -61.2 | -36.7 | -38.5 | -58.5 | -27.3 | -63.2 | -49.9 | -100.8 | -114.1 | -95.1 | -61.1 | -88.2 | -73.7 | -51.4 | -46.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 0 | 0 | 350 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.4 | 0 | 0 | 0.4 | -0.1 | 0 | 0 | 0.1 | 0.3 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 2.6 | 0.1 | 0.1 | 0 | 0.9 | 4.6 | -11.7 | 3 | 0.3 | 8.4 | 1.2 | 10.4 | 6.9 | 22.7 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.6 |
Common Stock Repurchased
| -73 | -102 | -13 | 0 | 0 | 0 | 0 | 900 | -325 | -471 | -104 | -313 | -399 | -465 | -122 | -171 | -29 | 0 | 0 | -158 | -42 | 0 | -438 | -113.1 | -59.8 | -38.9 | -6 | 0.8 | -0.5 | -0.8 | -4.7 | -0.3 | -0.8 | -7.2 | -0.9 | -0.7 | -0.1 | -2.9 | -2.4 | -0.1 | 0 | -0.1 | -1.4 | -0.1 | 0 | -0.2 | -11.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | 18.8 | -18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -11.2 | -38.9 | 0 | 0 | 0 | -35.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | -115.6 | -19.7 | -10.3 | -16.8 | -7.5 | 0 | 0 | -3 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.1 | 0 | -20.3 | -17 | -17.5 | -0.1 | -13.4 |
Dividends Paid
| -19 | -18 | -19 | -17 | -17 | -18 | -17 | -16 | -16 | -18 | -19 | -16 | -17 | -16 | -17 | -16 | -16 | -17 | -16 | -15 | -16 | -17 | -17 | -18.3 | -19 | -19 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.6 | 0 | 0 | 0 | -15.6 | -15.4 | -15.6 | -15.5 | -15.8 | -15.6 | -15.7 | -15.7 | -15.9 | -15.9 | -13.3 | -13.8 | -13.9 | -11 | -10.8 | -8.4 | -8.1 | -5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -5.1 | -5.4 | -14.7 | -14.6 | -14.6 | -14.4 | -14.7 | -14.6 | -14.9 | -14.7 | -15 | -14.8 | -15.4 | -15.1 | -15.4 | -15.2 | -15.2 | -15.1 | -15.2 | -15 | -15.1 | -15 | -15 | -14.8 | -14.9 | -14.8 | -13.7 | -13.8 | -13.7 | -13.8 | -12.1 | -12.2 | -12.1 | -12 | -11 | -10.9 | -10.8 | -11.1 | -9.7 | -9.8 | -9.7 | -9.7 | -9.7 | -9.7 | -10 | -9.4 | -9.4 | -9.4 | -9.7 | -9.7 | -8.5 |
Other Financing Activities
| -4 | 2 | -6 | 81 | 9 | 71 | -10 | 2 | -1 | -471 | -14 | -1 | -29 | -3 | -10 | -1 | -29 | -1 | 345 | 1 | -2 | -2 | -4 | 0.1 | -1.5 | -2.1 | -2.6 | -1.1 | -0.5 | -0.1 | -4.7 | -0.2 | -5 | -0.2 | 0.1 | 2.6 | -0.1 | -2.9 | -2.4 | -0.1 | -1.1 | -0.1 | -1.4 | -1.3 | -0.1 | -0.2 | -11.7 | 0.2 | 0.8 | 344.1 | 0 | 4.2 | 10 | -20.5 | 0 | 173.9 | -60.3 | -10.7 | 0 | 23.2 | 132.5 | 30.1 | 266.8 | -141.8 | -4.3 | -99.8 | 46.4 | 10 | -6.7 | -31.5 | 73.9 | 0.3 | -1.6 | -190.6 | -17.5 | 206.1 | -321.7 | 0.6 | -0.6 | -3.2 | -4.1 | 12.4 | -229.5 | -1.1 | -108.7 | -37.7 | -27.9 | -2.2 | -45.1 | -75.3 | 38.1 | -6 | -1.3 | -55.2 | 12.2 | 15.3 | 37.9 | 119.5 | -2.4 | -27.8 | 327.4 | -53.7 | 152.5 | -5.2 | -247.1 | -7.2 | 81.1 | 79.3 | 41.4 | -119.2 | 115 | 121.1 | -7.3 | 97.5 | -8.9 | 60.5 | -4.6 | -13.1 | -52.2 | -1.4 | 0.8 | -40.8 | -42.2 | 0.7 | 6.6 | -41.2 | -56.3 | -7 | -31.5 | 1.7 | -37.2 | -12.3 | -33.6 | -5.9 | 21.1 | 22 | 34.9 | 27.2 | 12 | 15 | 15.7 | 4.5 | 133.7 |
Financing Cash Flow
| -95 | -118 | -39 | -16 | -48 | 14 | -27 | -14 | -342 | -489 | -137 | -330 | -416 | -484 | -158 | -187 | -45 | -368 | 329 | -176 | -60 | -22 | -459 | -133.7 | -101.9 | -59.9 | -21.5 | -1.2 | -1.7 | -1 | -5.5 | -460.3 | 69.4 | -14.2 | -1.9 | 2.8 | -0.9 | -2.6 | -3.7 | -0.2 | -1.1 | -0.1 | -2.5 | -1.2 | -109.6 | -2.9 | -12.7 | -10.5 | 0.6 | 102 | 0 | -0.5 | 5.4 | -20.6 | 0 | -0.2 | -60.3 | -113.8 | 0 | -132.8 | 119.2 | -10.7 | 140.2 | -141.8 | -4.3 | -115.4 | 31 | -11.1 | -22.1 | -44.7 | 58.4 | -8 | -36.1 | -205.6 | -28.8 | 181.1 | -332.5 | -13 | -3.2 | -12.8 | -2.1 | 11.2 | -212.1 | 8.9 | -108.7 | -37.7 | -27.9 | -2.2 | -45.1 | -75.3 | 38.1 | -6.1 | -6.4 | -60.6 | -2.5 | 0.6 | 23.3 | 105.1 | -28.3 | -81.3 | 312.5 | -68.4 | 137.5 | -55.7 | -262.5 | -22.3 | 65.7 | 64.1 | 26.2 | -134.3 | 99.8 | 106.1 | -22.4 | 82.5 | -23.9 | 45.7 | -19.5 | -32.5 | -181.5 | -34.9 | -23.2 | -71.4 | -61.8 | -11.5 | -5.5 | -56.2 | -78.1 | -17.9 | -42.3 | -9.4 | -46.9 | -22.1 | -43.3 | -15.6 | 11.4 | 12.3 | -35.2 | 17.8 | -17.7 | -11.4 | -11.5 | -5.3 | 31.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 1 | 0 | -3 | -18 | -9 | 1 | 3 | 6 | -9 | -13 | 11 | -4 | -11 | 2 | -2 | 5 | 1 | -2 | -3 | -1 | -2 | 1 | 1 | -0.3 | -0.6 | -5.1 | 1.2 | 1.1 | 1.8 | -0.8 | 0.9 | -0.8 | 0.3 | 1 | 2.5 | 0.5 | -1.3 | -2.2 | -2.2 | -2 | -0.5 | 4.2 | -5.5 | -1.8 | 1.2 | -2.6 | 0.4 | -3 | -2.5 | 0.3 | 0.7 | -2 | 2.3 | 2.3 | -3.6 | 0.6 | 1.8 | -0.1 | -0.9 | -4.1 | 1.8 | -4 | 0.4 | 4 | 2 | 5 | -3.4 | 0.9 | -0.5 | 0.9 | 0 | 5.2 | 0.1 | -5.5 | 0.5 | 2 | 0.1 | -1.2 | -0.9 | 4.5 | 2.2 | 0 | 0 | 0.4 | -0.1 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 29 | 73 | 22 | 62 | 89 | -55 | -257 | -99 | -34 | -121 | 266 | -249 | 17 | -55 | 123 | 115 | 161 | -229 | 293 | -123 | -44 | -13 | -517 | -108.2 | -14.2 | 105.1 | -32.2 | 79.3 | 108.7 | 90.5 | -9.8 | 99.6 | 84.9 | 70.6 | -30.5 | -13 | -33.3 | 12.7 | -64.4 | -47.2 | 25.2 | 3 | -105.1 | -12.7 | 38.8 | 70.2 | -0.4 | 70.4 | 63.4 | 146.6 | -59.5 | -20.1 | 26.1 | 12.8 | -68.1 | 7.2 | -55 | 79.7 | -36.7 | -45.7 | 115.1 | 44.8 | 182.2 | -57 | -14.7 | -42.3 | -140.4 | 7 | 89.4 | -51.7 | 41.7 | -30 | -80.4 | -322 | 90.5 | -46.8 | -2.1 | 82.1 | 29.7 | -298.4 | -73.9 | 377.9 | -386.8 | 544.1 | 223.8 | 90.7 | -70 | 37.1 | 2.5 | 50.8 | -14.7 | -26.7 | 32.6 | 28.3 | -10.7 | -63.5 | -16.5 | 12.3 | -10.2 | -52.1 | 15.2 | 67.9 | -84 | -96.2 | -241.6 | 410.7 | -9.6 | -0.3 | 25.3 | -0.2 | -20.7 | -25.9 | -0.5 | 7 | -28.2 | -49.3 | 35.5 | -71.7 | -155 | 14.8 | 113 | -55 | -18.5 | -8.2 | 57.5 | -61.6 | 45.8 | 21.5 | -7.6 | 42 | -18.6 | -54 | -16.1 | 73.8 | -22 | -78.1 | -81.8 | 15.2 | 1 | -5.1 | -18.3 | 71.7 | 48.1 |
Cash At End Of Period
| 346 | 317 | 244 | 222 | 160 | 71 | 126 | 383 | 482 | 516 | 637 | 371 | 620 | 603 | 658 | 535 | 420 | 259 | 488 | 195 | 318 | 362 | 375 | 891.8 | 1,000 | 1,014.2 | 909.1 | 928 | 848.7 | 740 | 649.5 | 659.3 | 559.7 | 474.8 | 404.2 | 434.7 | 447.7 | 481 | 468.3 | 532.7 | 579.9 | 554.7 | 551.7 | 656.8 | 669.5 | 630.7 | 560.5 | 560.9 | 490.5 | 427.1 | 280.5 | 340 | 360.1 | 334 | 321.2 | 389.3 | 382.1 | 437.1 | 357.4 | 394.1 | 439.8 | 324.7 | 279.9 | 97.7 | 154.7 | 169.4 | 211.7 | 352.1 | 345.1 | 255.7 | 307.4 | 265.7 | 295.7 | 376.1 | 698.1 | 607.6 | 654.4 | 656.5 | 574.4 | 544.7 | 843.1 | 917 | 539.1 | 925.9 | 381.8 | 158 | 67.3 | 137.3 | 100.2 | 97.7 | 46.9 | 61.6 | 88.3 | 55.7 | 27.4 | 38.1 | 101.6 | 118.1 | 105.8 | 116 | 168.1 | 110.4 | 42.5 | -96.2 | -241.6 | 410.7 | 22.3 | -0.3 | 25.3 | -0.2 | 7.1 | -25.9 | -0.5 | 7 | 47.2 | -49.3 | 35.5 | -71.7 | 160.9 | 14.8 | 113 | -55 | 243.1 | -8.2 | 57.5 | -61.6 | 273.9 | 21.5 | -7.6 | 42 | 172.2 | -54 | -16.1 | 73.8 | 187.1 | -78.1 | -81.8 | 15.2 | 353.8 | -5.1 | -18.3 | 71.7 | 304.5 |