Louisiana-Pacific Corporation (LPX) - Quarterly Balance Statement

Home
LPX
Financials

93.03 (USD) • At close September 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	333	256	340	346	317	244	222	160	71	126	369	469	503	624	358	607	590	645	535	420	259	488	181	304	348	361	878.4	986.7	1,000.9	895.7	928	848.7	740	649.5	659.3	559.7	474.8	404.2	434.7	447.7	481	468.3	532.7	579.9	554.7	551.7	656.8	669.5	630.7	560.5	560.9	490.5	427.1	280.5	340	360.1	334	321.2	389.3	382.1	437.1	357.4	394.1	439.8	324.7	279.9	97.7	154.7	169.4	211.7	352.1	345.1	255.7	307.4	265.7	295.7	376.1	698.1	607.6	654.4	656.5	574.4	544.7	843.1	917	539.1	925.9	381.8	158	67.3	137.3	100.2	97.7	46.9	61.6	88.3	55.7	27.4	38.1	101.6	118.1	105.8	116	168.1	152.9	42.5	126.5	222.7	433	22.3	31.9	32.2	6.9	7.1	27.8	53.7	54.2	47.2	75.4	124.7	89.2	160.9	315.9	301.1	188.1	243.1	261.6	269.8	212.3	273.9	228.1	206.6	214.2	172.2	190.8	244.8	260.9	187.1	209.1	287.2	369	353.8	352.8	357.9	376.2	304.5	256.4	3.8	10.7	9.6
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-216	0	0	0	-2,010	6	7.4	7.8	21.4	143.9	163.4	202.1	180.1	444.4	645.9	608.7	797	885.7	834.3	612.6	717.3	394.8	635.4	580.6	608.2	303.6	113.3	235.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	333	256	340	346	317	244	222	160	71	126	369	469	503	624	358	607	590	645	535	420	259	488	181	304	348	361	878.4	986.7	1,000.9	895.7	928	848.7	740	649.5	659.3	559.7	474.8	404.2	434.7	447.7	481	468.3	532.7	579.9	554.7	551.7	656.8	669.5	630.7	560.5	560.9	490.5	427.1	280.5	340	360.1	334	321.2	389.3	382.1	437.1	357.4	394.1	445.8	332.1	287.7	119.1	298.6	332.8	413.8	532.2	789.5	901.6	916.1	1,062.7	1,181.4	1,210.4	1,310.7	1,324.9	1,049.2	1,291.9	1,155	1,152.9	1,146.7	1,030.3	774.8	925.9	381.8	158	67.3	137.3	100.2	97.7	46.9	61.6	88.3	55.7	27.4	38.1	101.6	118.1	105.8	116	168.1	152.9	42.5	126.5	222.7	433	22.3	31.9	32.2	6.9	7.1	27.8	53.7	54.2	47.2	75.4	124.7	89.2	160.9	315.9	301.1	188.1	243.1	261.6	269.8	212.3	273.9	228.1	206.6	214.2	172.2	190.8	244.8	260.9	187.1	209.1	287.2	369	353.8	352.8	357.9	376.2	304.5	256.4	3.8	10.7	9.6
Net Receivables Numbers are in millions	168	158	131	136	161	180	155	181	172	149	127	171	220	320	191	248	310	264	184	228	175	172	164	183	177	166	127.6	143.5	162.3	171.5	142.5	193.6	176	149.1	108.3	548	151.4	146.4	96.4	120	124.6	137.2	108.4	142.6	145.4	143	78.1	109.2	194.9	227.2	74.9	209.6	204	120.9	78.6	96.2	93	98.6	85.5	99.7	123.9	216.6	227.6	226.9	228.1	119.3	158	198.8	264.2	305.7	243.1	219.2	217.9	211.2	157.4	127.4	128.4	248	217.6	183.1	260.1	215.9	185.5	175.6	168.9	198.3	136.1	180	139.3	144.8	99.3	148.8	158.4	209.2	155.8	209.4	230.2	161.2	221.1	284.4	233.4	257	200.7	241.9	204.2	250.4	134.7	165.2	160.5	248.4	224.2	155.6	134.9	256.8	102.5	143.8	190.9	134.9	128.7	180.2	188.1	169.9	157.4	188.3	181.2	171.4	110.9	150.8	143.9	152.9	113	152.7	117.7	126.1	79.7	99.5	116	95	71.2	94.5	120	119.9	94.1	126	113.3	124.5	86.6	108.2	85.9	67.7
Inventory Numbers are in millions	370	400	357	372	373	398	378	379	407	415	337	337	311	382	323	320	311	307	259	238	240	284	265	260	293	310	273	284.4	286.4	329.4	259.1	231	221.7	260	234.6	227.1	231.6	250.1	222	230.5	224.9	262.1	229.8	218.3	235.6	276.3	224.4	225	247	255.1	209.8	209.3	203.5	212.3	163.6	156	173.9	202.7	151.9	147.7	164.2	183.4	140.4	151.7	154.9	188.9	187.3	207.6	206.8	224.8	212.1	222.5	232.3	282.3	246.1	232.5	255.8	280.3	240.3	211	218.5	271.9	215.7	197.7	187.3	223.1	183	158.1	166.2	220	198.7	165.6	172.2	252.6	213.2	217.3	222.6	252.2	327.5	298.1	310	330.5	293.4	266.1	239.7	265.8	205.7	221.3	192.8	260.3	258.8	258.2	249.4	269.1	264.3	258.5	252.5	288.1	317.7	267.8	221.2	217.8	213.8	215.3	238.9	253.4	234.7	207.5	184.5	172.2	192.3	193.7	188.4	164.5	184.3	172.9	134.2	197.2	220.8	196.7	159.4	174	203.3	190.9	154.2	171.2	189.1	216	205.8	184.3
Other Current Assets Numbers are in millions	24	25	27	31	32	20	23	25	21	23	21	25	174	30	36	22	19	20	30	36	30	43	18	28	21	9	16.2	23.8	26	18	30	26.3	27.3	22.7	20.4	111	18.3	14.9	16	42.6	40.3	61.2	79.4	41.9	46.6	68.8	74.9	55.3	64.8	100.3	35.9	54	69.2	64.5	74.6	74.1	76.5	72.2	86.9	73.6	74.3	71.6	76.7	36	34.8	32.3	69.6	53.8	50.9	84.3	88.5	84.7	37.4	33	62.3	46	46.3	12.2	14.4	101.3	35.9	43.5	62.2	62	71.5	80.8	85.6	68.9	75.1	46.3	91.2	61.6	90.4	52.9	94.7	63.8	63.5	123.4	67.4	81	137	124.3	129.3	142.5	141.4	135.5	145.2	150.6	86.1	84.6	81.9	110.6	92.2	172.1	184.6	93.6	90.9	97	96.7	105.2	22.4	11.7	7.3	12.8	17.5	12.6	6.9	6.2	13.8	12.4	5.7	5.3	7.2	8.3	6.6	4.9	7.3	8.7	8	5.2	10.3	8.8	3.4	4.5	8.5	9.7	4.2	17	7.3	5
Total Current Assets Numbers are in millions	895	839	855	885	883	842	778	745	671	713	854	1,001	1,208	1,341	890	1,197	1,230	1,226	993	904	689	976	619	761	828	846	1,287.2	1,426.5	1,462.6	1,405.6	1,359.6	1,290.8	1,155.7	1,074	1,016.5	1,445.8	876.1	815.6	769.1	840.8	870.8	928.8	950.3	982.7	982.3	1,039.8	1,034.2	1,059	1,137.4	1,143.1	995.6	963.4	903.8	678.2	656.8	690.8	691.4	722	713.6	703.1	799.5	829	838.8	860.4	749.9	628.2	502.7	758.8	854.7	1,028.6	1,075.9	1,315.9	1,389.2	1,442.6	1,504	1,587.3	1,640.9	1,851.2	1,797.2	1,544.6	1,806.4	1,686.3	1,604.1	1,582	1,458	1,277	1,325.2	788.8	538.6	478.4	491.3	476.2	518.7	561.6	493.1	578.8	572	564.2	654.1	765.1	798.5	817.6	739.4	818.6	738.2	694.2	612.1	759.8	872.4	615.6	596.8	556.6	483.4	705.1	579.2	549.6	588.5	567.2	618.5	677.9	520.9	560.3	694.4	717.5	625.7	680.5	614.1	634.3	554.5	611.4	539.1	558.3	527.5	471.1	461.4	522.1	518.4	488	509.1	583.6	658.7	656.5	653.6	679.3	652.2	609.9	536.3	345	309.7	266.6
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,662	1,631	1,617	1,592	1,564	1,588	1,565	1,546	1,535	1,439	1,370	1,259	1,212	1,183	1,121	1,018	975	960	958	942	954	973	1,009	1,075	1,060	1,054	1,010.4	976.2	946.6	932.1	926.1	872.7	866.8	876.9	883.2	855.3	855.4	857.3	862.4	828.4	824.1	830.3	850.7	856	878.3	883	886.8	864	876.9	746	750.8	752.2	749	769.1	782.2	792.4	887	899.2	917.1	922.4	923.9	943.4	964.5	1,039.9	1,057.3	1,064.7	1,129.9	1,156.3	1,199.5	1,138.1	1,140.9	1,033.8	1,019	1,002.8	990.4	889.7	862.1	873.1	876.2	852.3	839.7	851.6	867.4	853.5	772.6	872.2	802.3	796.8	805.7	888.3	910.2	957.3	1,435.4	1,096.2	1,133.4	1,746.3	1,779.6	1,235.5	1,899.4	1,898.8	1,931.5	1,923.9	1,945.1	1,876.5	1,509.3	1,530.1	1,412.3	934	1,057	1,176.3	1,191.8	1,239.1	1,278.4	1,289.9	1,278.5	1,307.2	1,493.6	1,477.3	1,452.3	2,099	2,075.8	2,017.9	1,273.2	1,234.2	1,195.5	1,154.7	1,145.9	1,102.2	1,092.9	1,086.6	1,070.3	1,057.7	1,051.4	1,057.4	1,066.1	1,068.1	1,074.2	1,056.4	1,036.8	981	906	848.5	827	778.2	745	730.9	717.8	838.4	797.7	730.3
Goodwill Numbers are in millions	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	25	25	25	25	25	25	30	30	30	30	26	16	0	0	0	16.1	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	0	0	0	0	0	0	0	0	0	273.5	0	0	0	0	0	0	0	0	278.4	277.8	273.5	273.5	273.5	273.5	273.5	273.5	273.5	273.5	273.5	0	273.5	273.5	276.7	0	0	0	0	0	0	0	0	0	0	0	298.3	0	0	311.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	28	29	30	30	30	31	32	32	40	44	45	18	18	18	50	19	20	108	56	22	23	23	83	24	21	22	10	26.3	26.4	26.6	10.6	55.6	52.6	52.4	53.5	50.6	51	51.9	53.1	53.2	53.5	54.1	67.1	67.1	68.8	69.2	71.6	72.2	72.7	39.5	0.6	0.8	1	1.2	1.4	1.6	1.8	2	-271.3	99.7	123.9	216.6	3	226.9	228.1	119.3	4.1	0	0	0	0	0	0	0	3.4	0	0	0	280.9	0	0	0	283.6	301.2	303.8	303.7	303.3	303.6	303.6	306.6	306.6	276.7	292	0	298.3	305.1	0	319.5	326.3	329.3	335.1	341.3	347.7	377.5	132.9	165.1	60	103.6	99.4	152.9	70.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	47	48	49	49	49	50	51	27	27	36	36	37	37	37	39	44	45	45	46	47	48	53	113	54	51	48	26	26.3	26.4	26.6	26.7	65.3	62.3	62.1	63.2	60.3	60.7	61.6	62.8	62.9	63.2	63.8	76.8	76.8	78.5	78.9	81.3	81.9	82.4	39.5	0.6	0.8	1	1.2	1.4	1.6	1.8	2	2.2	544.3	545.1	545.8	3	114.9	141.1	230.7	4.1	278.4	277.8	273.5	273.5	273.5	273.5	273.5	276.9	273.5	273.5	273.5	280.9	273.5	273.5	276.7	283.6	301.2	303.8	303.7	303.3	303.6	303.6	306.6	306.6	276.7	292	298.3	298.3	305.1	311.8	319.5	326.3	329.3	335.1	341.3	347.7	377.5	132.9	165.1	60	103.6	99.4	152.9	70.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	18	18	17	18	1	6	5	6	6	5	6	7	7	7	21	18	10	9	11	12	11	12	10	10	9	9	49.4	52.6	53.9	8.5	7.8	7.4	7.2	6.8	6.2	7.4	7.4	7.2	7.7	7.4	7.1	10.3	9.6	6.4	5	7.6	6.9	8	8.3	76	70.6	72.2	77.7	80.9	79.8	99.3	123	127.4	125.4	148.7	167	171.5	204.5	220.5	207.5	200.3	206.2	58.1	105.8	128.2	-340	70.8	66.4	76.2	-363.9	13.5	64.5	22.7	0	23.2	35.3	45.1	0	35.4	33.5	-51.7	-407.7	-33.6	-46.2	-38.6	-38.6	-29.2	-41.4	-41.4	-41.4	-39.6	-44.6	-44.6	-334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	7	7	4	4	5	5	11	4	8	10	7	4	4	8	2	2	4	2	3	72	71	65	1	0	4	3	3.9	2.9	2.5	2.5	2.5	1.4	1.5	1.7	4.3	3.9	4.2	4.5	4.8	0.6	0.6	0.6	0.6	23.2	23.2	47.3	439	13.7	21.6	63.3	5	4	4	4	4	3.9	4.6	5	5.9	4.6	1	7.4	7.4	25.3	5.4	25.3	-206.2	17.8	17.8	0.5	340	8.8	8.8	28.5	363.9	377	30.5	4.9	0	1	1	26.7	0	35.3	42.1	51.7	407.7	33.6	46.2	38.6	38.6	29.2	41.4	41.4	41.4	39.6	44.6	44.6	334	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	26	27	27	28	27	-4	27	51	56	57	78	76	78	93	122	121	103	100	76	-4	34	53	146	143	137	135	137	129.9	128.8	123.9	125.8	126	121.9	111.1	111.3	110.3	521.1	521.3	522.6	522.6	524	519.3	532.6	531.6	533.8	506.7	116.7	543.1	518	404.2	508.4	520.8	520.7	613.8	615.7	615.1	628.6	636.4	646.4	91.6	90.8	98.3	229.2	121.9	122.7	134.2	552	563.8	570.4	589	739	588	625.3	605.4	665.1	279.6	599.1	622.5	643.7	641.7	651.6	676.1	695.5	599.1	690	667.5	773.6	997.4	1,060.6	1,067.4	1,068.8	1,127	665	1,074.4	1,092	538.7	545.9	1,139.6	494.9	505.5	467	452.6	456	446.9	433.8	403.8	434.7	909.3	919.6	642.3	719.1	792.7	765.9	757.4	731	729.8	739.4	723.7	734.6	50	51.6	51.6	748.6	745.8	731.2	709.6	706.3	686.9	702.6	693.1	596.6	583.5	587.6	586.4	579.6	561.4	565.6	560.1	558.2	551	557.4	557.3	551.1	547.4	544.9	544.1	542.3	787.6	779.6	400.3
Total Non-Current Assets Numbers are in millions	1,760	1,731	1,714	1,691	1,646	1,645	1,659	1,634	1,632	1,547	1,497	1,383	1,338	1,328	1,305	1,203	1,137	1,116	1,094	1,069	1,118	1,156	1,216	1,282	1,261	1,249	1,226.9	1,187.9	1,158.2	1,093.6	1,088.9	1,017.2	1,007.1	1,006.2	1,014.7	986.6	1,397.8	1,400	1,407.2	1,368.7	1,365.5	1,370.2	1,403.2	1,426.9	1,450	1,454.3	1,459.1	1,438.5	1,434.5	1,329	1,335.4	1,350	1,352.4	1,469	1,483.1	1,512.3	1,645	1,670	1,697	1,711.6	1,727.8	1,766.4	1,408.6	1,522.5	1,534	1,655.2	1,686	2,074.4	2,171.3	2,129.3	2,153.4	1,974.9	1,993	1,986.4	1,932.4	1,833.3	1,829.7	1,796.7	1,800.8	1,791.7	1,801.1	1,876.2	1,846.5	1,824.5	1,842	1,843.4	1,879.2	2,097.8	2,169.9	2,262.3	2,281.8	2,361	2,392.4	2,468.9	2,523.7	2,590.1	2,637.3	2,694.6	2,720.6	2,733.6	2,733.6	2,717.8	2,748.8	2,700.9	2,076	2,099	1,907	1,946.9	2,076	1,971.5	1,981.6	2,031.8	2,044.3	2,047.3	2,009.5	2,037	2,233	2,201	2,186.9	2,149	2,127.4	2,069.5	2,021.8	1,980	1,926.7	1,864.3	1,852.2	1,789.1	1,795.5	1,779.7	1,666.9	1,641.2	1,639	1,643.8	1,645.7	1,629.5	1,639.8	1,616.5	1,595	1,532	1,463.4	1,405.8	1,378.1	1,325.6	1,289.9	1,275	1,260.1	1,626	1,577.3	1,130.6
Total Assets Numbers are in millions	2,656	2,570	2,569	2,576	2,529	2,487	2,437	2,380	2,302	2,259	2,350	2,383	2,547	2,670	2,194	2,400	2,367	2,343	2,086	1,973	1,807	2,132	1,835	2,043	2,090	2,094	2,514.1	2,614.4	2,620.8	2,499.2	2,448.5	2,308	2,162.8	2,080.2	2,031.2	2,432.4	2,273.9	2,215.6	2,176.3	2,209.5	2,236.3	2,299	2,353.5	2,409.6	2,432.3	2,494.1	2,493.3	2,497.5	2,571.9	2,472.1	2,331	2,313.4	2,256.2	2,147.2	2,139.9	2,203.1	2,336.4	2,392	2,410.6	2,414.7	2,527.3	2,595.4	2,247.4	2,382.9	2,283.9	2,283.4	2,188.7	2,833.2	3,026	3,157.9	3,229.3	3,290.8	3,382.2	3,429	3,436.4	3,420.6	3,470.6	3,647.9	3,598	3,336.3	3,607.5	3,562.5	3,450.6	3,406.5	3,300	3,120.4	3,204.4	2,886.6	2,708.5	2,740.7	2,773.1	2,837.2	2,911.1	3,030.5	3,016.8	3,168.9	3,209.3	3,258.8	3,374.7	3,498.7	3,532.1	3,535.4	3,488.2	3,519.5	2,814.2	2,793.2	2,519.1	2,706.7	2,948.4	2,587.1	2,578.4	2,588.4	2,527.7	2,752.4	2,588.7	2,586.6	2,821.5	2,768.2	2,805.4	2,826.9	2,648.3	2,629.8	2,716.2	2,697.5	2,552.4	2,544.8	2,466.3	2,423.4	2,350	2,391.1	2,206	2,199.5	2,166.5	2,114.9	2,107.1	2,151.6	2,158.2	2,104.5	2,104.1	2,115.6	2,122.1	2,062.3	2,031.7	2,004.9	1,942.1	1,884.9	1,796.4	1,971	1,887	1,397.2
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	156	146	139	282	258	242	141	264	262	227	178	342	315	330	180	354	315	262	125	242	204	208	127	213	223	229	116	213.7	211.1	187.5	112.3	212.5	194.7	201.5	89.9	184.8	173.5	161.9	73	162.5	149.2	182.4	80.3	171.9	154.1	192.7	83.1	173.5	165.2	154.6	71.1	165.5	0	0	58.6	0	0	0	53.8	0	0	0	47.7	0	0	0	42.1	174.7	195.8	188	222.1	233.8	229.8	207	237.9	205.6	227.1	244.7	245.5	240.5	218.3	254.9	250	246.9	226.6	244.3	251.3	238.6	215.7	213.5	211.1	244.4	236.2	244.8	249	261.1	293.5	253.2	303.8	305.4	297.4	295.3	306.5	278.4	270.2	272.5	127.3	259.5	231.6	225.4	234.4	245.3	184.5	195.5	190.6	240.7	196.6	163	161.6	206.2	246.4	202	193.5	202	192.3	163.2	149.2	178.9	152.4	153.5	145.6	154.7	141.9	125.5	123.1	147.9	132.7	115.2	126.7	148.6	133	128.5	133.1	161	144.3	123.1	0	0	0	0
Short Term Debt Numbers are in millions	8	8	8	0	0	0	6	0	0	0	8	0	0	0	7	0	0	0	8	0	0	0	8	3	3	5	5	5.2	27.3	25.1	25.1	22.5	23.5	1.6	2.6	458.1	2.1	2.1	2.1	2.2	2.2	2.2	2.4	2.3	2.3	2.3	2.3	2.3	97.5	97.9	97.8	105.7	0	0	13.2	0	0	0	0.2	7.1	0	0	184.1	0	0	0	29.7	171.8	177	279.5	246.3	93.9	69.3	70.2	0.4	0.4	0.6	70.4	88.6	92.3	262.7	178	178	171.1	9.3	9.2	8.3	8.1	1.1	6.1	35.3	32.8	34.3	38.9	37.7	118.4	106	162.2	39.4	40.7	121.7	48	44.9	53.8	23.2	26.5	34.1	24	112.2	63.2	44.9	41.3	41.7	50	54.1	77.5	78.4	119.2	136.9	95.9	95.9	96	132.4	119.3	115.8	106.6	147.2	142.7	142.7	142.7	142.6	142.6	142.8	133.7	124.3	113.4	98.3	109.6	62	63	26.8	27.1	29.1	26.6	26.5	25.2	12.2	56.5	35.5	19.1
Tax Payables Numbers are in millions	34	21	11	22	3	11	8	2	5	1	19	88	80	129	13	72	36	97	18	0	13	0	7	1	1	1	21	11.6	15.7	21.6	7.5	7.4	0	0	31.3	0	0	0	4.5	0	0	0	3.3	0	0	0	2.1	0	0	0	5	0	0	0	4.5	0	0	0	5.1	0	0	0	6.7	0	0	0	14.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	0	0	0	0	0	0	-127	0	0	0	113	0	0	0	86	0	0	0	78	0	0	0	73	-211	1	1	62.2	11.6	15.7	21.6	33.4	7.4	0	0	27.7	0	0	0	99.5	0	0	0	139.5	0	0	0	188.7	0	0	0	93.6	0	0	0	106	0	0	0	-155.3	0	0	0	-13.9	0	0	0	84.1	4.4	4.4	4.4	4.4	14.6	14.6	14.6	115.9	0	0	0	517.5	0	0	0	517.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	117	101	154	-1	0	1	104	0	0	1	131	0	69	0	151	1	1	1	135	2	2	6	102	-1	2	2	119.6	2.3	3.4	3.4	125.2	3.4	12.4	12.4	105	10.3	1.3	1.3	63.4	2	2	2	86.7	2	2	2	78.7	2	2	2	65.4	4	259	161.4	63.2	143.7	141.7	138.4	75.9	124.2	206.9	309.2	68.4	426.1	282.5	163.9	79.8	24.3	67.8	15.8	15.8	9	9	9	26.6	12	12	12	12	12	12	12	12	15	27	49	30	30	40	20	26.9	20	32.5	20	22.8	20	25	35	35	55	0	216.1	189.3	257.4	218.4	205	205.2	213.2	61.7	40	40	80	80	100	100	144.3	110.2	153.6	150	208.3	7.3	42.2	18.9	36.8	28.9	113.8	20.8	20.1	9.9	61.9	7.3	34.3	23.5	29.8	12.1	15.2	20.9	8.8	6.8	9.5	17.2	28.7	17.8	26	23.5	38.2	150.6	169	175.5	141.3
Total Current Liabilities Numbers are in millions	315	276	299	303	261	254	274	266	267	228	336	430	464	459	351	427	352	360	286	244	219	214	244	217	229	237	261.6	232.8	257.5	237.6	270.1	245.8	230.6	215.5	228.8	653.2	176.9	165.3	143	166.7	153.4	186.6	172.7	176.2	158.4	197	166.2	177.8	264.7	254.5	239.3	275.2	259	161.4	139.5	143.7	141.7	138.4	135	131.3	206.9	309.2	306.9	426.1	282.5	163.9	165.9	375.2	445	487.7	488.6	351.3	322.7	300.8	264.9	218	239.7	327.1	346.1	344.8	493	444.9	440	433	262.9	302.5	302.6	276.7	256.8	239.6	273.3	297.2	303	303.7	309.5	399.5	424.5	450.4	378.2	401.1	419.1	559.4	540.7	589.6	511.8	504	366.6	496.7	405.5	328.6	319.3	366.6	306.2	345.5	344.7	462.5	385.2	435.8	448.5	510.4	349.6	340.2	344.8	358.1	337	383.6	317.2	341.7	305	358.1	295.5	331.6	308.2	289	259.5	276.5	251.9	233.6	195.5	221.1	177	184.3	180	213.6	194.3	186.5	162.8	225.5	211	160.4
Non-Current Liabilities:
Long Term Debt Numbers are in millions	370	371	372	372	370	371	397	417	443	417	428	426	434	434	434	404	404	407	413	413	415	767	421	414	376	375	346.9	348.6	348.4	351.1	350.8	353	352.6	374.6	374.4	374.3	745.2	751.8	751.8	751.7	753.6	757.9	759.5	759.2	761.3	761.2	762.7	763.3	777.3	782.2	782.7	769.3	784.4	719.3	715.9	716.2	716.8	716.1	714.5	712.7	706.1	826.1	337.6	329.5	500	611.7	472.6	490.4	497.8	493.8	739.1	626.5	630.6	653.5	971.4	646.1	646.7	734	734.8	536.5	536.5	621.3	622.5	634.3	820.1	827.9	1,020.7	1,015.2	1,040.3	1,074.9	1,070.1	1,071.6	1,121.4	1,196.2	1,152	1,082.7	1,084.2	1,072.9	1,580.3	1,171.7	1,125.8	1,010.7	1,014.8	1,049.2	578.1	631.6	459.8	475.3	598.7	630.8	572.3	508.5	469.6	581	458.6	343.3	347.5	205.5	201.3	184.3	184.5	193.7	209.8	230	227.1	236.5	288.6	289.8	289.7	335.2	386.3	395.4	431.7	441.7	492.7	514.7	566.3	563.5	588.7	569.6	569.1	543.9	529.5	514.3	505.7	486.2	369.6	524.7	572.3	215.7
Deferred Revenue Non-Current Numbers are in millions	0	0	0	1	23	24	48	25	26	0	0	0	26	0	24	13	13	13	13	0	0	0	8	0	8	8	8.5	9.4	9.4	14.5	11.7	12.3	12.4	12.5	12.7	14.6	14.9	15.2	15.5	11.6	12.5	12.6	12.2	12.6	13.8	12.8	13.3	12.4	12.3	12.6	12.8	16.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	148	149	145	153	158	162	162	152	127	115	113	107	114	103	86	94	88	82	78	72	71	65	73	0	75	70	62.2	73.5	58.9	39.6	33.4	51.3	37.5	28.5	27.7	86.8	97.6	85.7	99.5	115.3	117.3	119.2	139.5	142.1	147.1	177.6	188.7	148.4	153.3	163.3	93.6	103.1	98.3	108.4	106	119.9	151.1	161.9	164.8	161.3	170.1	160.1	164.3	150.7	162.8	166.4	187.9	270.2	308.2	326.3	340	326.4	341.9	352.5	363.9	366.3	365.1	376.4	377	397.6	528.6	533.1	517.5	474.2	463.3	423.8	407.7	291	342.6	299.3	216.1	298	315.4	309.8	235.6	364.9	377.4	387.2	334	459.2	471.8	451.4	396.3	399.7	301.8	300.4	203.6	251.1	352.5	205.8	178.6	139.9	193.2	183.2	163.2	70.3	205.8	205.8	207.5	188.6	269.7	269.8	269.8	264.8	264.8	264.8	264.8	264	260.6	258.7	154.5	141	141	141	141	144	144	142	142	145.9	140.9	135.9	135.9	123.7	123.7	119.7	117.2	160.1	140.9	231.5
Other Non-Current Liabilities Numbers are in millions	81	82	69	82	82	82	62	43	47	47	39	55	47	58	84	97	80	81	65	91	91	92	96	188	120	138	143.2	148.1	190.2	198.5	189.7	192.6	193.7	207.5	204.6	165.3	169.9	161	264.5	267.4	271.9	278.8	305.5	140.4	147.7	146.6	338.1	184.2	194.1	179.2	181.6	239.8	252.8	162.2	177.6	254.9	302.2	153.4	155.7	168.4	183.5	218.9	189.1	318.9	330.7	152.7	161.3	112.3	106.1	412.7	177.7	413.2	431.3	441.4	118.1	77.7	86.4	94.1	97.2	89.4	91.9	94.4	102.8	120.8	125.3	126.2	175.5	183.5	85.3	117.2	207.6	106.8	111.4	142.9	238.8	147.6	142.2	154.9	121	118.7	109.2	126.2	176.4	107.7	102.9	117.5	266.3	230.4	143.3	168.3	222	244.9	109.7	172.1	194.6	262.3	224.7	274.8	292.1	299.8	37.5	43	42.4	30.3	32.5	29.1	24.3	14.7	11.6	13.3	8.7	9	12.5	11.5	10.3	9.2	8.2	9.6	11.2	3.1	10.6	10.1	9.8	9.1	8.3	9.5	9.7	16.5	18.6	14.3
Total Non-Current Liabilities Numbers are in millions	599	602	586	607	610	615	606	613	617	580	580	588	595	595	604	595	572	570	556	576	577	924	590	601	571	571	552.3	570.2	597.5	589.2	573.9	596.9	583.8	610.6	606.7	626.4	1,012.7	998.5	1,016.3	1,019.7	1,026.1	1,037.3	1,065	1,041.7	1,056.1	1,085.4	1,100.8	1,095.9	1,124.7	1,124.7	1,057.9	1,045.3	1,041.2	989.9	999.5	975	1,023.6	1,031.4	1,035	1,042.4	1,059.7	1,052.4	691	651.4	836.1	930.8	821.8	872.9	912.1	910.9	921.2	1,054.3	1,076.5	1,109.5	1,104.1	1,090.1	1,098.2	1,204.5	1,209	1,023.5	1,157	1,248.8	1,242.8	1,229.3	1,408.7	1,377.9	1,590.9	1,489.7	1,468.2	1,491.4	1,493.8	1,476.4	1,548.2	1,648.9	1,626.4	1,595.2	1,603.8	1,615	1,701.3	1,749.6	1,706.8	1,588.3	1,587.5	1,556.6	982.8	1,049.5	929.7	956.8	1,094.5	1,004.9	972.9	893.3	772.5	936.3	816.4	675.9	778	686.1	700.9	672.7	491.7	506.5	522	525.1	524.4	530.4	577.7	568.5	561.9	607.2	549.5	545.4	585.2	594.2	644	667.9	718.5	715.1	741.9	718.6	720.6	689.9	675.2	647.1	637.7	615.4	496.5	701.3	731.8	461.5
Total Liabilities Numbers are in millions	914	878	898	910	871	869	880	879	884	808	916	1,018	1,059	1,054	955	1,022	924	930	842	820	796	1,138	834	818	800	808	813.9	803	855	826.8	844	842.7	814.4	826.1	835.5	1,279.6	1,189.6	1,163.8	1,159.3	1,186.4	1,179.5	1,223.9	1,237.7	1,217.9	1,214.5	1,282.4	1,267	1,273.7	1,389.4	1,379.2	1,297.2	1,320.5	1,300.2	1,151.3	1,139	1,118.7	1,165.3	1,169.8	1,170	1,173.7	1,266.6	1,361.6	997.9	1,077.5	1,118.6	1,094.7	987.7	1,248.1	1,357.1	1,398.6	1,409.8	1,405.6	1,399.2	1,410.3	1,369	1,308.1	1,337.9	1,531.6	1,555.1	1,368.3	1,650	1,693.7	1,682.8	1,662.3	1,671.6	1,680.4	1,893.5	1,766.4	1,725	1,731	1,767.1	1,773.6	1,851.2	1,952.6	1,935.9	1,994.7	2,028.3	2,065.4	2,079.5	2,150.7	2,125.9	2,147.7	2,128.2	2,146.2	1,494.6	1,553.5	1,296.3	1,453.5	1,500	1,333.5	1,292.2	1,259.9	1,078.7	1,281.8	1,161.1	1,138.4	1,163.2	1,121.9	1,149.4	1,183.1	841.3	846.7	866.8	883.2	861.4	914	894.9	910.2	866.9	965.3	845	877	893.4	883.2	903.5	944.4	970.4	948.7	937.4	939.7	897.6	874.2	855.2	860.7	832	801.9	659.3	926.8	942.8	621.9
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	153.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	85	85	86	86	87	88	88	88	88	88	88	88	94	101	102	107	114	121	124	129	130	130	130	135	141	141	153.4	153.4	153.4	153.4	153.4	153.4	153.4	153.4	153.4	153.1	153.1	153.1	153	153	152.8	152.8	152.8	152	152	152	152	152	150.7	150.4	150.4	150.4	149.9	149.8	149.8	149.8	145	144.8	144.8	144.8	144.8	139.7	139.7	138.7	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	116.9	117	117	117	117	117	117	117	117	117	117	117	117	117	117	0	0	117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,659	1,625	1,615	1,594	1,595	1,555	1,479	1,438	1,337	1,375	1,371	1,395	1,505	1,601	1,239	1,369	1,413	1,390	1,206	1,132	999	983	966	1,185	1,315	1,314	1,612.6	1,613.9	1,508.4	1,364.4	1,280.1	1,149.5	1,039.8	945.3	890.3	848.1	782.5	750.8	724.2	731.8	758.3	777.8	812.3	855.2	875.6	873.5	887.7	908.1	870	775.9	710.6	664.5	633.2	670.5	681.8	739	804.6	840.1	863.1	869.9	901.9	874.8	898.1	947.2	959.2	988.9	1,019.5	1,360.8	1,471.9	1,568.3	1,630.1	1,697	1,780.3	1,819.4	1,870.2	1,910.5	1,916.8	1,877.5	1,809.7	1,737.8	1,583.3	1,496.9	1,406.2	1,403.3	1,303.6	1,119.3	1,018.1	854.6	730.1	747.3	745.6	788.2	784.9	804.4	807.6	878.4	885.1	900.2	1,004.3	1,070.5	1,126	1,119.4	1,076.4	1,055.6	1,001.2	931	918.8	917.7	1,125.8	937	977.5	1,014	1,141.6	1,166.8	1,140	1,169.7	1,388.2	1,382.2	1,400.8	1,388.8	1,562.8	1,551.3	1,510.7	1,439.8	1,358.4	1,290.3	1,217.2	1,169.9	1,140.5	1,145.6	1,079.3	1,049.1	1,004.2	990.7	964.4	965.4	948.6	929.1	947.4	961	949.8	921.2	894.8	851.4	809.6	770.9	739.5	615.4	562.3	427.5
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-104	-110	-122	-100	-109	-104	-89	-98	-78	-80	-99	-190	-181	-149	-174	-168	-149	-157	-151	-170	-175	-175	-153	-152	-143	-144	-146.4	-148	-147.3	-134.9	-122.1	-129.4	-140.8	-133.2	-137.2	-134.5	-135.1	-139.9	-146.1	-146.3	-136.5	-137.4	-131.3	-96.1	-88	-89.6	-89.2	-109.8	-110.8	-104.3	-107.9	-101.8	-105.4	-100.8	-106.2	-79.2	-56.5	-68.3	-69.6	-51.9	-62.5	-60	-64.6	-57.3	-71.5	-94.6	-98.1	-54.1	-79.3	-64.6	-64.5	-69.5	-71.4	-70.9	-71.5	-65.3	-68.9	-65.1	-62.2	-66	-68.1	-68.8	-67.9	-72.3	-72.9	-70	-71.2	-81.3	-82.9	-72.1	-73.1	-54.9	-54.8	-54.7	-53.9	-29.8	-29.2	-29.8	-31.2	-45.5	-43	-53.9	-50.5	-56.1	-1,202.9	-1,201.1	-1,173.2	-1,190.9	-1,197.2	-1,276.7	-1,242.1	-1,269.7	-1,271.5	-1,244.1	-1,207.5	-1,192.7	-1,178.6	-1,169.9	-1,140.2	-1,166.6	-1,141	-1,113.9	-1,085	-1,055.8	-1,027.3	-997.6	-966.9	-943.3	-918.7	-901.9	-874.4	-866.5	-843.7	-823.5	-802.8	-788.7	-777.3	-755.8	-736.9	-724.1	-715.7	-702.1	-684	-669.1	-652.2	-635.7	-619.3	-627.6	-553.2	-490
Other Total Stockholders Equity Numbers are in millions	102	92	92	86	85	78	79	74	72	67	73	68	66	60	68	60	55	50	55	51	46	46	48	45	-35	-39	80.6	192.1	251.3	289.5	293.1	291.8	296	288.6	289.2	286.1	283.8	287.8	285.9	284.6	282.2	281.9	282	280.6	278.2	275.8	275.8	273.5	272.6	270.9	280.7	279.8	278.3	276.4	275.5	274.8	278	282.3	279.5	278.2	276.5	279.3	276.3	276.8	160.7	158.7	144	142.8	140.8	138.7	137	140.8	157.2	153.3	151.8	150.4	167.9	187	178.5	179.3	325.4	323.8	312.6	296.3	280.8	273.8	247.1	230	219.4	217.6	216.6	213.3	212.8	211.2	210.2	208.6	208.1	206	205.1	206	206.2	205.2	217.1	256.8	1,521.3	1,509.8	261.4	1,526.4	1,519.8	1,593.3	1,550.8	1,584.2	1,578.9	1,547.9	1,495.1	1,471.2	1,448.7	1,434	1,395.4	1,421.6	1,385.2	1,345.7	1,423.7	1,430.3	1,359.9	1,338.1	1,321.1	1,286.6	1,261.3	1,182.1	1,156.1	1,139.9	1,112.6	1,064.5	1,042	1,030.5	1,016.5	982.5	956.2	939	990.4	969	965.7	961.9	952.7	947.8	1,016.9	1,056.4	935.1	837.8
Total Shareholders Equity Numbers are in millions	1,742	1,692	1,671	1,666	1,658	1,617	1,557	1,501	1,418	1,450	1,434	1,362	1,485	1,613	1,235	1,369	1,434	1,404	1,234	1,142	1,000	984	991	1,213	1,277	1,272	1,700.2	1,811.4	1,765.8	1,672.4	1,604.5	1,465.3	1,348.4	1,254.1	1,195.7	1,152.8	1,084.3	1,051.8	1,017	1,023.1	1,056.8	1,075.1	1,115.8	1,191.7	1,217.8	1,211.7	1,226.3	1,223.8	1,182.5	1,092.9	1,033.8	992.9	956	995.9	1,000.9	1,084.4	1,171.1	1,198.9	1,217.8	1,241	1,260.7	1,233.8	1,249.5	1,305.4	1,165.3	1,169.9	1,182.3	1,566.4	1,650.3	1,759.3	1,819.5	1,885.2	1,983	2,018.7	2,067.4	2,112.5	2,132.7	2,116.3	2,042.9	1,968	1,957.5	1,868.8	1,767.8	1,744.2	1,628.4	1,440	1,310.9	1,120.2	983.5	1,009.7	1,006	1,063.6	1,059.9	1,077.9	1,080.9	1,174.2	1,181	1,193.4	1,295.2	1,348	1,406.2	1,387.7	1,360	1,373.3	1,319.6	1,239.7	1,222.8	1,253.2	1,448.4	1,253.6	1,286.2	1,328.5	1,449	1,470.6	1,427.6	1,448.2	1,658.3	1,646.3	1,656	1,643.8	1,807	1,783.1	1,849.4	1,814.3	1,691	1,630.8	1,571.4	1,513.2	1,483.1	1,425.8	1,361	1,322.5	1,273.1	1,231.7	1,203.6	1,207.2	1,187.8	1,155.8	1,166.7	1,175.9	1,224.5	1,188.1	1,176.5	1,144.2	1,110.1	1,083	1,137.1	1,044.2	944.2	775.3
Total Equity Numbers are in millions	1,742	1,692	1,671	1,666	1,658	1,617	1,557	1,501	1,418	1,451	1,434	1,365	1,488	1,616	1,239	1,378	1,443	1,413	1,244	1,153	1,011	994	1,001	1,225	1,290	1,286	1,700.2	1,811.4	1,765.8	1,672.4	1,604.5	1,465.3	1,348.4	1,254.1	1,195.7	1,152.8	1,084.3	1,051.8	1,017	1,023.1	1,056.8	1,075.1	1,115.8	1,191.7	1,217.8	1,211.7	1,226.3	1,223.8	1,182.5	1,092.9	1,033.8	992.9	956	995.9	1,000.9	1,084.4	1,171.1	1,222.2	1,240.6	1,262.9	1,281.3	1,254.3	1,270.6	1,326.3	1,184.1	1,188.7	1,201	1,585.1	1,668.9	1,759.3	1,819.5	1,885.2	1,983	2,018.7	2,067.4	2,112.5	2,132.7	2,116.3	2,042.9	1,968	1,957.5	1,868.8	1,767.8	1,744.2	1,628.4	1,440	1,310.9	1,120.2	983.5	1,009.7	1,006	1,063.6	1,059.9	1,077.9	1,080.9	1,174.2	1,181	1,193.4	1,295.2	1,348	1,406.2	1,387.7	1,360	1,373.3	1,319.6	1,239.7	1,222.8	1,253.2	1,448.4	1,253.6	1,286.2	1,328.5	1,449	1,470.6	1,427.6	1,448.2	1,658.3	1,646.3	1,656	1,643.8	1,807	1,783.1	1,849.4	1,814.3	1,691	1,630.8	1,571.4	1,513.2	1,483.1	1,425.8	1,361	1,322.5	1,273.1	1,231.7	1,203.6	1,207.2	1,187.8	1,155.8	1,166.7	1,175.9	1,224.5	1,188.1	1,176.5	1,144.2	1,110.1	1,083	1,137.1	1,044.2	944.2	775.3
Total Liabilities & Shareholders Equity Numbers are in millions	2,656	2,570	2,569	2,576	2,529	2,487	2,437	2,380	2,302	2,259	2,350	2,383	2,547	2,670	2,194	2,400	2,367	2,343	2,086	1,973	1,807	2,132	1,835	2,043	2,090	2,094	2,514.1	2,614.4	2,620.8	2,499.2	2,448.5	2,308	2,162.8	2,080.2	2,031.2	2,432.4	2,273.9	2,215.6	2,176.3	2,209.5	2,236.3	2,299	2,353.5	2,409.6	2,432.3	2,494.1	2,493.3	2,497.5	2,571.9	2,472.1	2,331	2,313.4	2,256.2	2,147.2	2,139.9	2,203.1	2,336.4	2,392	2,410.6	2,414.7	2,527.3	2,595.4	2,247.4	2,382.9	2,283.9	2,283.4	2,188.7	2,833.2	3,026	3,157.9	3,229.3	3,290.8	3,382.2	3,429	3,436.4	3,420.6	3,470.6	3,647.9	3,598	3,336.3	3,607.5	3,562.5	3,450.6	3,406.5	3,300	3,120.4	3,204.4	2,886.6	2,708.5	2,740.7	2,773.1	2,837.2	2,911.1	3,030.5	3,016.8	3,168.9	3,209.3	3,258.8	3,374.7	3,498.7	3,532.1	3,535.4	3,488.2	3,519.5	2,814.2	2,793.2	2,519.1	2,706.7	2,948.4	2,587.1	2,578.4	2,588.4	2,527.7	2,752.4	2,588.7	2,586.6	2,821.5	2,768.2	2,805.4	2,826.9	2,648.3	2,629.8	2,716.2	2,697.5	2,552.4	2,544.8	2,466.3	2,423.4	2,350	2,391.1	2,206	2,199.5	2,166.5	2,114.9	2,107.1	2,151.6	2,158.2	2,104.5	2,104.1	2,115.6	2,122.1	2,062.3	2,031.7	2,004.9	1,942.1	1,884.9	1,796.4	1,971	1,887	1,397.2

Louisiana-Pacific Corporation

NYSE:LPX Add to watchlist

NYSE:LPX