Leap Therapeutics, Inc.
NASDAQ:LPTX
2.875 (USD) • At close December 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0 | 0 | 0.005 | 0.11 | 0.107 | 0.106 | 0.104 | 0.101 | 0.1 | 0.106 | 0.108 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0 | 0 | -0.005 | 0.524 | -0.107 | -0.106 | -0.104 | -0.101 | -0.1 | -0.106 | -0.108 | 0 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 14.915 | 17.885 | 11.299 | 11.685 | 11.503 | 11.104 | 38.942 | 11.034 | 12.102 | 14.045 | 7.784 | 8.07 | 10.077 | 7.206 | 6.807 | 5.101 | 5.369 | 5.35 | 4.603 | 5.668 | 5.772 | 6.136 | 6.79 | 7.34 | 6.158 | 3.991 | 3.585 | 4.416 | 6.802 | 4.881 | 6.404 | 7.422 | 5.659 | 6.124 | 4.087 | 1.112 | 4.186 | 4.82 | 5.251 | 5.679 | 3.946 | 3.22 | 2.697 | 3.02 | 2.446 | 1.759 | 1.95 |
| General & Administrative Expenses
| 2.94 | 3.367 | 3.526 | 3.135 | 3.33 | 3.558 | 3.784 | 2.909 | 3.186 | 2.855 | 2.848 | 2.793 | 2.438 | 2.795 | 2.74 | 2.428 | 2.514 | 2.521 | 2.153 | 2.604 | 2.151 | 2.325 | 2.005 | 2.063 | 2.142 | 2.603 | 2.113 | 2.13 | 1.78 | 2.135 | 3.804 | 0.734 | 1.369 | 1.07 | 1.056 | 0.604 | 1.572 | 1.932 | 1.612 | 1.199 | 1.689 | 1.168 | 0.655 | 0.835 | 2.933 | 0.561 | 0.366 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.94 | 3.367 | 3.526 | 3.025 | 3.33 | 3.558 | 3.784 | 2.909 | 3.186 | 2.855 | 2.848 | 2.793 | 2.438 | 2.795 | 2.74 | 2.428 | 2.514 | 2.521 | 2.153 | 2.604 | 2.151 | 2.325 | 2.005 | 2.063 | 2.142 | 2.603 | 2.113 | 2.13 | 1.78 | 2.135 | 3.804 | 0.734 | 1.369 | 1.07 | 1.056 | 0.604 | 1.572 | 1.932 | 1.612 | 1.199 | 1.689 | 1.168 | 0.655 | 0.835 | 2.933 | 0.561 | 0.366 |
| Other Expenses
| 0 | 0 | 0 | 0.272 | 0 | 0 | -0.272 | -0.775 | -0.652 | -0.587 | -0.037 | 1.584 | -1.269 | -0.244 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 17.855 | 21.252 | 14.825 | 14.71 | 14.833 | 14.364 | 42.454 | 13.168 | 14.636 | 16.313 | 10.595 | 11.221 | 11.246 | 9.757 | 9.476 | 7.641 | 7.655 | 7.841 | 6.671 | 8.269 | 7.93 | 8.4 | 8.72 | 9.403 | 8.3 | 6.594 | 5.698 | 6.546 | 8.582 | 7.016 | 10.208 | 8.156 | 7.028 | 7.194 | 5.143 | 1.716 | 5.758 | 6.752 | 6.863 | 6.878 | 5.635 | 4.388 | 3.352 | 3.855 | 5.379 | 2.32 | 2.316 |
| Operating Income
| -17.855 | -21.252 | -14.825 | -14.82 | -14.833 | -14.662 | -42.726 | -13.943 | -15.288 | -16.9 | -10.632 | -10.488 | -12.14 | -9.626 | -9.172 | -7.154 | -7.508 | -7.496 | -6.381 | -8.272 | -7.923 | -8.461 | -8.795 | -8.971 | -8.599 | -6.837 | -6.344 | -6.546 | -8.582 | -7.016 | -10.208 | -8.156 | -7.028 | -7.194 | -5.143 | -1.716 | -5.758 | -6.752 | -6.863 | -7.541 | -5.635 | -4.388 | -3.352 | -3.855 | -5.379 | -2.32 | -2.316 |
| Operating Income Ratio
| 0 | 0 | 0 | -23.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.968 | -32.373 | -25.669 | -24.459 | -19.077 | -20.021 | -19.989 | -17.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.387 | 1.124 | 1.005 | 2.355 | 1.137 | 1.272 | 0.863 | 1.988 | 0.194 | -0.124 | 0.256 | -0.324 | 1.001 | 0.1 | 0.038 | 0.442 | 0.451 | 0.98 | -0.85 | 0.273 | -0.012 | 0.095 | 0.192 | 10.471 | 1.967 | -0.527 | -4.278 | -0.204 | 1.767 | 0.111 | 0.794 | 2.425 | -0.249 | -0.283 | -0.004 | 0.019 | -0.006 | 0.117 | 0.008 | -0.094 | -4.421 | 0.016 | -0.005 | 0.05 | -4.778 | 0.001 | 0.422 |
| Income Before Tax
| -17.468 | -20.128 | -13.82 | -12.465 | -13.696 | -13.39 | -41.863 | -11.955 | -15.094 | -17.024 | -10.376 | -10.812 | -11.139 | -9.526 | -9.134 | -6.712 | -7.057 | -6.516 | -7.231 | -7.999 | -7.935 | -8.366 | -8.603 | 1.5 | -6.632 | -7.364 | -10.622 | -6.75 | -6.815 | -6.905 | -9.414 | -5.731 | -7.277 | -7.477 | -5.147 | -1.697 | -5.764 | -6.635 | -6.855 | -7.635 | -10.056 | -4.372 | -3.357 | -3.805 | -10.157 | -2.319 | -1.894 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -19.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.832 | -29.704 | -25.403 | -24.357 | -17.899 | -18.819 | -17.376 | -19.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.708 | 0 | -0.005 | 0.664 | 0.199 | -0.016 | -0.863 | 0.147 | 0.807 | 0.733 | -0.235 | -0.024 | 0.009 | 0.104 | -0.088 | -0.002 | 0.017 | 0.013 | 0.012 | -0.003 | 0.005 | 0.173 | 0.007 | 0.02 | 0.004 | 0.008 | 0.006 | -0.157 | 0 | -0.049 | 0.121 | 3.447 | 0.382 | 0.228 | 0 | 0.156 | 0.065 | 0.039 | 0.048 | -0.047 | 0 | 0.038 | 0.04 | 0.05 | 0.049 | 0.05 | -0.425 |
| Net Income
| -18.176 | -20.128 | -13.82 | -12.465 | -13.696 | -13.39 | -41 | -12.102 | -15.901 | -17.757 | -10.141 | -10.788 | -11.139 | -9.526 | -9.134 | -6.71 | -7.057 | -6.516 | -7.231 | -7.996 | -7.935 | -8.366 | -8.603 | 1.48 | -6.632 | -7.364 | -10.622 | -6.593 | -6.815 | -6.905 | -9.414 | -5.731 | -7.277 | -7.477 | -5.147 | -1.697 | -5.829 | -6.674 | -6.903 | -7.588 | -10.056 | -4.41 | -3.397 | -3.855 | -10.206 | -2.369 | -1.894 |
| Net Income Ratio
| 0 | 0 | 0 | -19.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.768 | -29.704 | -25.403 | -24.357 | -17.893 | -18.819 | -17.376 | -19.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.44 | -0.51 | -0.51 | -0.46 | -0.51 | -0.91 | -3.17 | -1.07 | -1.4 | -1.57 | -0.9 | -0.95 | -1.42 | -1.25 | -1.2 | -0.88 | -0.92 | -1.24 | -2.29 | -3.3 | -3.32 | -3.65 | -4.47 | 1.01 | -4.51 | -5.01 | -8.53 | -6.06 | -7.25 | -7.35 | -13.55 | -6.1 | -4.26 | -4.38 | -3.01 | -0.99 | -3.19 | -3.6 | -3.8 | -4.67 | -7.03 | -2.73 | -4.56 | -5.18 | -13.71 | -3.18 | -2.54 |
| EPS Diluted
| -0.44 | -0.51 | -0.51 | -0.46 | -0.51 | -0.91 | -3.17 | -1.07 | -1.4 | -1.57 | -0.9 | -0.95 | -1.42 | -1.25 | -1.2 | -0.88 | -0.92 | -1.24 | -2.29 | -3.3 | -3.32 | -3.65 | -4.47 | 1.01 | -4.36 | -5.01 | -8.53 | -6.05 | -7.25 | -7.35 | -13.55 | -6.1 | -4.26 | -4.38 | -3.01 | -0.99 | -3.19 | -3.6 | -3.8 | -4.67 | -7.03 | -2.73 | -4.56 | -5.18 | -13.71 | -3.18 | -2.54 |
| EBITDA
| -18.354 | -21.252 | -14.825 | -12.828 | -13.589 | -13.284 | -41.759 | -11.849 | -14.983 | -16.901 | -10.247 | -10.593 | -11.064 | -9.373 | -9.113 | -6.577 | -6.907 | -6.337 | -6.984 | -7.799 | -7.918 | -8.281 | -8.407 | 1.513 | -6.615 | -7.344 | -10.604 | -6.737 | -6.805 | -6.905 | -9.268 | -5.212 | -7.012 | -7.19 | -5.143 | -1.554 | -5.732 | -6.42 | -6.701 | -7.513 | -5.472 | -4.221 | -3.186 | -3.692 | -5.22 | -2.161 | -2.157 |
| EBITDA Ratio
| 0 | 0 | 0 | -23.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.909 | -28.968 | -25.016 | -24.264 | -20.84 | -19.141 | -19.504 | -16.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |