LightPath Technologies, Inc.
NASDAQ:LPTH
3.11 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.4 | 8.634 | 7.699 | 7.316 | 8.077 | 9.685 | 7.41 | 8.473 | 7.367 | 8.907 | 8.305 | 9.243 | 9.103 | 8.332 | 10.701 | 9.922 | 9.509 | 9.107 | 8.709 | 9.6 | 7.552 | 8.745 | 7.906 | 8.549 | 8.55 | 8.088 | 8.504 | 8.361 | 7.572 | 9.007 | 8.49 | 5.87 | 5 | 4.734 | 4.112 | 4.236 | 4.19 | 4.507 | 3.199 | 3.353 | 2.603 | 3.111 | 3.006 | 2.908 | 2.81 | 3.129 | 2.847 | 2.917 | 2.891 | 3.104 | 2.775 | 2.672 | 2.733 | 2.785 | 2.434 | 2.528 | 2.254 | 2.807 | 2.66 | 2.226 | 1.557 | 1.59 | 1.657 | 1.905 | 2.338 | 2.382 | 2.114 | 2.022 | 2.309 | 2.277 | 2.9 | 3.789 | 4.386 | 3.41 | 3.107 | 2.954 | 2.702 | 2.424 | 3.065 | 3.314 | 2.95 | 2.773 | 1.951 | 1.853 | 1.754 | 1.789 | 1.688 | 1.664 | 1.645 | 3.034 | 3.618 | 2.397 | 3.458 | 5.049 | 10.269 | 7.761 | 3.065 | 1.386 | 0.333 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Cost of Revenue
| 5.556 | 6.109 | 6.527 | 5.147 | 5.746 | 6.604 | 4.874 | 5.248 | 5.133 | 6.099 | 5.271 | 6.443 | 5.931 | 6.269 | 6.798 | 6.292 | 5.659 | 5.597 | 4.697 | 5.671 | 5.161 | 5.916 | 4.8 | 5.007 | 5.507 | 5.654 | 5.212 | 4.85 | 4.283 | 4.641 | 4.267 | 2.573 | 2.166 | 2.265 | 1.887 | 1.876 | 1.939 | 2.376 | 1.598 | 2.083 | 1.626 | 1.747 | 1.539 | 1.668 | 1.491 | 1.721 | 1.523 | 1.65 | 1.714 | 1.876 | 1.896 | 1.828 | 1.651 | 1.667 | 1.457 | 1.528 | 1.427 | 1.37 | 1.409 | 1.269 | 0.888 | 1.059 | 1.242 | 1.438 | 1.707 | 1.814 | 1.695 | 2.016 | 2.07 | 2.226 | 2.177 | 2.589 | 3.313 | 2.961 | 2.798 | 2.21 | 2.15 | 2.003 | 2.269 | 2.766 | 2.372 | 1.84 | 1.625 | 1.627 | 1.192 | 1.709 | 1.776 | 2.441 | 2.243 | 4.948 | 3.29 | 3.805 | 3.114 | 3.235 | 5.613 | 4.711 | 1.725 | 1.126 | -0.078 | -0.4 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2.844 | 2.525 | 1.172 | 2.168 | 2.332 | 3.081 | 2.535 | 3.224 | 2.234 | 2.809 | 3.034 | 2.8 | 3.172 | 2.063 | 3.904 | 3.63 | 3.85 | 3.51 | 4.012 | 3.929 | 2.391 | 2.829 | 3.106 | 3.541 | 3.043 | 2.435 | 3.292 | 3.512 | 3.289 | 4.367 | 4.223 | 3.296 | 2.834 | 2.468 | 2.225 | 2.36 | 2.252 | 2.131 | 1.601 | 1.27 | 0.978 | 1.364 | 1.466 | 1.24 | 1.319 | 1.408 | 1.324 | 1.266 | 1.177 | 1.229 | 0.88 | 0.844 | 1.083 | 1.118 | 0.977 | 1 | 0.826 | 1.437 | 1.251 | 0.958 | 0.669 | 0.53 | 0.415 | 0.467 | 0.631 | 0.568 | 0.42 | 0.005 | 0.239 | 0.051 | 0.722 | 1.2 | 1.073 | 0.449 | 0.309 | 0.744 | 0.552 | 0.421 | 0.797 | 0.549 | 0.578 | 0.933 | 0.326 | 0.227 | 0.563 | 0.08 | -0.088 | -0.778 | -0.598 | -1.914 | 0.327 | -1.408 | 0.344 | 1.814 | 4.656 | 3.049 | 1.34 | 0.26 | 0.411 | 0.7 | 0.378 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Gross Profit Ratio
| 0.339 | 0.292 | 0.152 | 0.296 | 0.289 | 0.318 | 0.342 | 0.381 | 0.303 | 0.315 | 0.365 | 0.303 | 0.348 | 0.248 | 0.365 | 0.366 | 0.405 | 0.385 | 0.461 | 0.409 | 0.317 | 0.323 | 0.393 | 0.414 | 0.356 | 0.301 | 0.387 | 0.42 | 0.434 | 0.485 | 0.497 | 0.562 | 0.567 | 0.521 | 0.541 | 0.557 | 0.537 | 0.473 | 0.501 | 0.379 | 0.376 | 0.438 | 0.488 | 0.426 | 0.469 | 0.45 | 0.465 | 0.434 | 0.407 | 0.396 | 0.317 | 0.316 | 0.396 | 0.401 | 0.402 | 0.396 | 0.367 | 0.512 | 0.47 | 0.43 | 0.429 | 0.334 | 0.25 | 0.245 | 0.27 | 0.238 | 0.198 | 0.003 | 0.103 | 0.022 | 0.249 | 0.317 | 0.245 | 0.132 | 0.099 | 0.252 | 0.204 | 0.174 | 0.26 | 0.166 | 0.196 | 0.336 | 0.167 | 0.122 | 0.321 | 0.045 | -0.052 | -0.467 | -0.364 | -0.631 | 0.09 | -0.587 | 0.1 | 0.359 | 0.453 | 0.393 | 0.437 | 0.188 | 1.234 | 2.333 | 1.26 | 1 | 1 | 1 | 1 | 1 | 1 | 0.5 | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.476 | 0.583 | 0.57 | 0.608 | 0.64 | 0.616 | 0.514 | 0.466 | 0.55 | 0.516 | 0.59 | 0.552 | 0.427 | 0.545 | 0.641 | 0.53 | 0.45 | 0.405 | 0.412 | 0.469 | 0.428 | 0.522 | 0.506 | 0.519 | 0.47 | 0.44 | 0.384 | 0.413 | 0.381 | 0.382 | 0.308 | 0.268 | 0.278 | 0.187 | 0.165 | 0.168 | 0.148 | 0.166 | 0.249 | 0.35 | 0.344 | 0.337 | 0.319 | 0.264 | 0.295 | 0.246 | 0.217 | 0.264 | 0.212 | 0.25 | 0.237 | 0.272 | 0.288 | 0.258 | 0.266 | 0.249 | 0.223 | 0.219 | 0.223 | 0.202 | 0.226 | 0.201 | 0.184 | 0.228 | 0.275 | 0.29 | 0.308 | 0.307 | 0.308 | 0.343 | 0.289 | 0.276 | 0.265 | 0.277 | 0.262 | 0.245 | 0.255 | 0.231 | 0.225 | 0.243 | 0.302 | 0.318 | 0.24 | 0.249 | 0.216 | 0.352 | 0.927 | 0.599 | 0.934 | 1.399 | 1.474 | 2.169 | 2.052 | 2.345 | 1.613 | 1.769 | 1.362 | 0.781 | 0.378 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.165 | 2.342 | 2.199 | 2.256 | 3.084 | 2.464 | 2.519 | 2.432 | 2.163 | 2.398 | 2.294 | 2.363 | 2.46 | 2.165 | 1.696 | 2.33 | 1.759 | 1.441 | 1.573 | 1.812 | 1.518 | 1.144 | 1.325 | 1.146 | 1.184 | 1.077 | 1.154 | 1.099 | 0.948 | 0.982 | 1.018 | 1.042 | 0.86 | 0.996 | 0.884 | 1.141 | 0.842 | 1.071 | 0.997 | 0.861 | 0.937 | 0.962 | 0.544 | 0.817 | 0.481 | 1.23 | 1.109 | 0.817 | 1.377 | 1.437 | 1.354 | 1.272 | 1.011 | 1.275 | 1.284 | 0.945 | 1.049 | 1.083 | 1.12 | 1.183 | 0.938 | 1.266 | 1.165 | 0.83 | 1.073 | 1.182 | 1.529 | 1.387 | 1.549 | 2.06 | 1.589 | 1.262 | 2.689 | 6.667 | 4.765 | 2.257 | 8.242 | 15.208 | 7.058 | 9.047 | 5.197 | 0.7 | 1 | 2.233 | 0.7 | 0.8 | 0.8 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.086 | 0 | 0.086 | 0 | -0.032 | 0 | 0.032 | 0 | -0.036 | 0 | 0.036 | 0 | 0.165 | 0 | -0.165 | 0 | 0.372 | 0 | -0.372 | 0 | 0.001 | 0 | -0.001 | 0 | 0.022 | 0 | -0.022 | 0 | 0.06 | 0 | -0.06 | 0 | 0.146 | 0 | -0.146 | 0 | -0.21 | 0 | 0.21 | 0 | -0.145 | 0 | 0.145 | 0 | -0.413 | 0 | 0.413 | 0 | -0.165 | 0 | 0.165 | 0 | -0.33 | 0 | 0.33 | 0 | 0.101 | 0 | -0.101 | 0 | -0.435 | 0 | 0.435 | 0 | 0.205 | 0 | -0.205 | 0 | -0.799 | 0 | 0.799 | 0 | -4.41 | 0 | 4.41 | 0 | -6.161 | 0 | 6.161 | 0 | 1.533 | 0 | -1.533 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
SG&A
| 3.271 | 3.606 | 3.172 | 2.858 | 2.661 | 3.009 | 2.759 | 3.031 | 2.638 | 2.787 | 2.619 | 2.947 | 2.869 | 3.98 | 2.806 | 2.763 | 2.44 | 2.165 | 2.256 | 2.199 | 2.342 | 3.084 | 2.432 | 2.519 | 2.464 | 2.163 | 2.363 | 2.294 | 2.398 | 2.46 | 2.33 | 1.696 | 2.165 | 1.759 | 1.812 | 1.573 | 1.441 | 1.518 | 1.146 | 1.325 | 1.144 | 1.184 | 1.099 | 1.154 | 1.077 | 0.948 | 1.042 | 1.018 | 0.982 | 0.86 | 1.141 | 0.884 | 0.996 | 0.842 | 0.861 | 0.997 | 1.071 | 0.937 | 0.817 | 0.544 | 0.962 | 0.481 | 0.817 | 1.109 | 1.23 | 1.377 | 1.272 | 1.354 | 1.437 | 1.011 | 0.945 | 1.284 | 1.275 | 1.049 | 1.183 | 1.12 | 1.083 | 0.938 | 0.83 | 1.165 | 1.266 | 1.073 | 1.387 | 1.529 | 1.182 | 1.549 | 1.262 | 1.589 | 2.06 | 2.689 | 2.257 | 4.765 | 6.667 | 8.242 | 9.047 | 7.058 | 15.208 | 5.197 | 2.233 | 1 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0 | 0.6 |
Other Expenses
| 0.474 | -0.155 | 0.029 | 0.2 | 0.005 | 0.06 | 0.281 | 0.281 | 0.281 | 0.281 | 0.281 | 0.011 | -0.051 | -0.171 | -0.029 | 0.093 | -0.088 | 0.176 | 0.042 | 0.123 | -0.515 | -0.066 | 0.064 | -0.048 | -0.338 | -0.686 | 0.485 | 0.195 | 0.248 | 0.335 | 0.028 | -0.235 | -0.022 | -0.088 | 0.036 | -0.078 | -0.175 | 0.029 | -0.008 | 0.019 | 0.001 | 0.009 | -0.033 | 0.025 | 0.006 | 0.008 | -0.008 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.016 | 0.001 | 0.008 | 0.008 | -0.001 | 0.008 | 0.008 | 0.008 | 0.008 | 0.011 | 0.007 | 0.002 | -0.002 | 0.022 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | -0.001 | 0.008 | 0.005 | 0.029 | 0.037 | 0.051 | 0.027 | 0.454 | 0.347 | 0.466 | 0.466 | 0.548 | 1.043 | 0.564 | 2.929 | 4.55 | -5.806 | 1.64 | 9.365 | 2.691 | 3.676 | 3.676 | 3.676 | 2.538 | 2.27 | 0.22 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 |
Operating Expenses
| 4.221 | 4.623 | 3.742 | 3.952 | 3.582 | 3.906 | 3.554 | 3.778 | 3.469 | 3.584 | 3.491 | 3.78 | 3.577 | 4.806 | 3.728 | 3.574 | 3.172 | 2.851 | 2.949 | 2.951 | 3.054 | 3.89 | 3.221 | 3.362 | 3.263 | 2.933 | 3.076 | 3.037 | 3.109 | 3.231 | 2.943 | 1.963 | 2.443 | 1.947 | 1.977 | 1.741 | 1.589 | 1.684 | 1.395 | 1.675 | 1.488 | 1.535 | 1.424 | 1.426 | 1.38 | 1.202 | 1.267 | 1.291 | 1.203 | 1.118 | 1.386 | 1.164 | 1.292 | 1.116 | 1.128 | 1.254 | 1.301 | 1.155 | 1.048 | 0.754 | 1.196 | 0.69 | 1.012 | 1.344 | 1.506 | 1.665 | 1.602 | 1.669 | 1.754 | 1.363 | 1.242 | 1.569 | 1.548 | 1.324 | 1.453 | 1.37 | 1.367 | 1.207 | 1.106 | 1.435 | 2.021 | 1.738 | 2.092 | 2.244 | 1.945 | 2.944 | 2.753 | 5.118 | 7.544 | -1.717 | 5.371 | 16.299 | 11.41 | 14.264 | 14.337 | 12.503 | 19.109 | 8.248 | 2.831 | 1.7 | 0.9 | 0.9 | 1 | 1.1 | 1 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 1.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0 | 0.6 |
Operating Income
| -1.377 | -2.21 | -2.57 | -1.783 | -1.251 | -0.802 | -1.019 | -0.555 | -1.235 | -0.776 | -0.277 | -0.98 | -0.405 | -2.743 | 0.167 | 0.056 | 0.678 | 0.638 | 1.063 | 1.057 | -0.613 | -1.077 | 0.021 | 0.195 | -0.279 | -0.495 | 0.216 | 0.472 | 0.18 | 1.134 | 1.28 | 1.333 | 0.391 | 0.523 | 0.213 | 0.607 | 0.663 | 0.448 | 0.206 | -0.405 | -0.511 | -0.171 | 0.043 | -0.186 | -0.062 | 0.206 | 0.056 | -0.025 | -0.027 | 0.111 | -0.506 | -0.32 | -0.209 | 0.022 | -0.151 | -0.254 | -0.475 | 0.282 | 0.203 | 0.204 | -0.527 | -0.159 | -0.597 | -0.877 | -0.875 | -1.098 | -1.183 | -1.664 | -1.515 | -1.312 | -0.52 | -0.369 | -0.475 | -0.875 | -1.145 | -0.626 | -0.815 | -0.786 | -0.309 | -0.886 | -1.443 | -0.806 | -1.766 | -2.017 | -1.384 | -2.433 | -2.841 | -5.896 | -8.142 | -0.196 | -5.044 | -17.707 | -11.066 | -12.45 | -9.681 | -9.454 | -17.769 | -7.987 | -2.419 | -1 | -0.6 | -0.4 | -0.7 | -0.8 | -0.8 | -0.9 | -1 | -0.9 | -0.9 | -0.7 | -0.7 | -0.9 | -0.8 | -0.7 | -0.5 | 0.1 | -0.5 |
Operating Income Ratio
| -0.164 | -0.256 | -0.334 | -0.244 | -0.155 | -0.083 | -0.138 | -0.066 | -0.168 | -0.087 | -0.033 | -0.106 | -0.045 | -0.329 | 0.016 | 0.006 | 0.071 | 0.07 | 0.122 | 0.11 | -0.081 | -0.123 | 0.003 | 0.023 | -0.033 | -0.061 | 0.025 | 0.056 | 0.024 | 0.126 | 0.151 | 0.227 | 0.078 | 0.11 | 0.052 | 0.143 | 0.158 | 0.099 | 0.065 | -0.121 | -0.196 | -0.055 | 0.014 | -0.064 | -0.022 | 0.066 | 0.02 | -0.009 | -0.009 | 0.036 | -0.182 | -0.12 | -0.076 | 0.008 | -0.062 | -0.1 | -0.211 | 0.1 | 0.076 | 0.092 | -0.339 | -0.1 | -0.36 | -0.46 | -0.374 | -0.461 | -0.56 | -0.823 | -0.656 | -0.576 | -0.179 | -0.097 | -0.108 | -0.257 | -0.369 | -0.212 | -0.302 | -0.324 | -0.101 | -0.267 | -0.489 | -0.291 | -0.905 | -1.088 | -0.789 | -1.36 | -1.684 | -3.544 | -4.95 | -0.065 | -1.394 | -7.388 | -3.2 | -2.466 | -0.943 | -1.218 | -5.797 | -5.762 | -7.262 | -3.333 | -2 | -1 | -2.333 | -2.667 | -4 | -3 | -10 | -4.5 | -4.5 | -3.5 | -1.75 | -9 | -8 | 0 | -5 | 1 | -5 |
Total Other Income Expenses Net
| -0.23 | -0.198 | -0.009 | 0.146 | -0.052 | 0.005 | -0.138 | -0.083 | -0.043 | -0.041 | 0.125 | -0.04 | -0.097 | -0.22 | -0.081 | 0.038 | -0.146 | 0.11 | -0.043 | 0.034 | -0.614 | -0.189 | -0.211 | -0.202 | -0.483 | -0.821 | 0.827 | -0.242 | 0.095 | 0.118 | -0.913 | 0.005 | 0.015 | -0.123 | 0.689 | -1.142 | 0.178 | -0.815 | -0.117 | 0.546 | -0.069 | 0.274 | -0.176 | -0.016 | -0.019 | -0.45 | 0.161 | 0.166 | 0.128 | 0.085 | -0.013 | -0.023 | 0.01 | -0.022 | -0.225 | -0.12 | -0.378 | -0.19 | -0.191 | -0.163 | -0.179 | 0.159 | -0.159 | -0.849 | -0.149 | -0.07 | -0.029 | 0.021 | 0.012 | 0.016 | 0.001 | 0.025 | 0.02 | -0.042 | 0.027 | 0.008 | 0.007 | 0.088 | 0.003 | -0.007 | -0.139 | -2.192 | 0.696 | 0.038 | 1.384 | -7.892 | 0.01 | 5.896 | -3.652 | -10.319 | 0.009 | -0.04 | 0.71 | -13.372 | 0.548 | 0.647 | 0.841 | -3.522 | 0.33 | 0 | -0.3 | -0.2 | -0.2 | -0.1 | -0.2 | -0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | -0.8 | -0.2 |
Income Before Tax
| -1.607 | -2.408 | -2.592 | -1.638 | -1.303 | -0.797 | -1.098 | -0.639 | -1.279 | -0.825 | -0.332 | -1.02 | -0.502 | -2.963 | 0.085 | 0.095 | 0.532 | 0.747 | 1.019 | 1.091 | -1.227 | -1.266 | -0.19 | -0.007 | -0.762 | -1.316 | 1.043 | 0.23 | 0.276 | 1.251 | 0.367 | 1.338 | 0.406 | 0.4 | 0.903 | -0.536 | 0.843 | -0.367 | 0.09 | 0.141 | -0.579 | 0.102 | -0.133 | -0.202 | -0.08 | -0.244 | 0.217 | 0.141 | 0.101 | 0.196 | -0.519 | -0.343 | -0.198 | 0 | -0.376 | -0.374 | -0.853 | 0.092 | 0.012 | 0.042 | -0.706 | -0.318 | -0.756 | -1.726 | -1.024 | -1.131 | -1.19 | -1.643 | -1.503 | -1.296 | -0.52 | -0.344 | -0.455 | -0.825 | -1.118 | -0.618 | -0.808 | -0.699 | -0.306 | -0.893 | -1.582 | -1.17 | -1.07 | -1.979 | -1.38 | -2.176 | -2.831 | -8.127 | -8.058 | -17.674 | -5.035 | -17.617 | -10.356 | -25.826 | -9.154 | -8.845 | -16.939 | -11.517 | -2.12 | -1 | -1.3 | -0.8 | -0.9 | -0.9 | -1 | -1.6 | -0.9 | -0.9 | -0.9 | -0.7 | -0.7 | -0.9 | -0.8 | -0.6 | -0.7 | -0.7 | -0.7 |
Income Before Tax Ratio
| -0.191 | -0.279 | -0.337 | -0.224 | -0.161 | -0.082 | -0.148 | -0.075 | -0.174 | -0.093 | -0.04 | -0.11 | -0.055 | -0.356 | 0.008 | 0.01 | 0.056 | 0.082 | 0.117 | 0.114 | -0.162 | -0.145 | -0.024 | -0.001 | -0.089 | -0.163 | 0.123 | 0.027 | 0.036 | 0.139 | 0.043 | 0.228 | 0.081 | 0.084 | 0.22 | -0.126 | 0.201 | -0.081 | 0.028 | 0.042 | -0.222 | 0.033 | -0.044 | -0.069 | -0.029 | -0.078 | 0.076 | 0.048 | 0.035 | 0.063 | -0.187 | -0.128 | -0.073 | 0 | -0.154 | -0.148 | -0.378 | 0.033 | 0.005 | 0.019 | -0.454 | -0.2 | -0.456 | -0.906 | -0.438 | -0.475 | -0.563 | -0.813 | -0.651 | -0.569 | -0.179 | -0.091 | -0.104 | -0.242 | -0.36 | -0.209 | -0.299 | -0.288 | -0.1 | -0.269 | -0.536 | -0.422 | -0.548 | -1.068 | -0.786 | -1.216 | -1.678 | -4.885 | -4.898 | -5.825 | -1.392 | -7.35 | -2.995 | -5.115 | -0.891 | -1.14 | -5.527 | -8.308 | -6.364 | -3.333 | -4.333 | -2 | -3 | -3 | -5 | -5.333 | -9 | -4.5 | -4.5 | -3.5 | -1.75 | -9 | -8 | 0 | -7 | -7 | -7 |
Income Tax Expense
| 0.016 | -0.054 | 0.006 | 0.076 | 0.04 | 0.012 | 0.065 | 0.055 | 0.102 | 0.535 | 0.163 | 0.035 | 0.13 | -0.05 | 0.308 | 0.241 | 0.435 | 0.09 | 0.203 | 0.322 | 0.148 | 0.496 | 0.162 | -0.023 | -0.179 | -0.508 | -0.183 | -0.194 | 0.058 | -5.113 | 0.266 | 0.241 | 0.265 | 0.068 | 0.127 | 1.154 | 0.127 | 0.814 | 0.117 | -0.546 | 0.069 | -0.274 | 0.028 | 0.016 | -0.014 | 0.45 | -0.307 | -0.165 | 0.019 | -0.196 | 0.519 | 0.343 | 0.198 | -0 | 0.376 | 0.374 | 0.853 | -0.092 | -0.012 | -0.042 | 0.706 | 0.318 | 0.756 | 1.726 | 1.024 | 1.131 | 1.19 | 1.643 | 1.503 | 1.296 | 0.52 | 0.344 | 0.455 | 0.825 | 1.118 | 0.618 | 0.808 | 0.699 | 0.306 | 0.893 | 1.582 | 1.17 | 1.07 | 1.979 | 1.38 | 2.176 | 2.831 | 8.127 | 8.058 | 17.674 | 5.035 | 17.617 | 10.356 | 25.826 | 9.154 | 8.845 | 16.939 | 11.517 | 2.12 | 1 | 1.3 | 0.8 | 0.9 | 0.9 | 1 | 1.6 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.9 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 |
Net Income
| -1.623 | -2.354 | -2.598 | -1.714 | -1.342 | -0.809 | -1.163 | -0.694 | -1.381 | -1.36 | -0.495 | -1.055 | -0.632 | -2.913 | -0.223 | -0.147 | 0.097 | 0.657 | 0.816 | 0.769 | -1.375 | -1.762 | -0.352 | 0.016 | -0.583 | -0.807 | 1.226 | 0.423 | 0.218 | 6.364 | 0.101 | 1.098 | 0.14 | 0.331 | 0.776 | -0.536 | 0.843 | -0.367 | 0.09 | 0.141 | -0.579 | 0.102 | -0.133 | -0.202 | -0.08 | -0.244 | 0.217 | 0.141 | 0.101 | 0.196 | -0.519 | -0.343 | -0.198 | 0 | -0.376 | -0.374 | -0.853 | 0.092 | 0.012 | 0.042 | -0.706 | -0.318 | -0.756 | -1.726 | -1.024 | -1.131 | -1.19 | -1.643 | -1.503 | -1.296 | -0.52 | -0.344 | -0.455 | -0.825 | -1.118 | -0.618 | -0.808 | -0.699 | -0.306 | -0.893 | -1.582 | -1.17 | -1.07 | -1.979 | -1.38 | -2.176 | -2.831 | -8.127 | -8.058 | -17.674 | -5.035 | -17.617 | -10.356 | -25.826 | -9.154 | -8.845 | -16.939 | -11.517 | -2.12 | -1 | -1.3 | -0.8 | -0.9 | -0.9 | -1 | -1.6 | -0.9 | -0.9 | -0.9 | -0.7 | -0.7 | -0.9 | -0.8 | -0.6 | -0.7 | -0.7 | -0.7 |
Net Income Ratio
| -0.193 | -0.273 | -0.337 | -0.234 | -0.166 | -0.084 | -0.157 | -0.082 | -0.187 | -0.153 | -0.06 | -0.114 | -0.069 | -0.35 | -0.021 | -0.015 | 0.01 | 0.072 | 0.094 | 0.08 | -0.182 | -0.201 | -0.045 | 0.002 | -0.068 | -0.1 | 0.144 | 0.051 | 0.029 | 0.707 | 0.012 | 0.187 | 0.028 | 0.07 | 0.189 | -0.126 | 0.201 | -0.081 | 0.028 | 0.042 | -0.222 | 0.033 | -0.044 | -0.069 | -0.029 | -0.078 | 0.076 | 0.048 | 0.035 | 0.063 | -0.187 | -0.128 | -0.073 | 0 | -0.154 | -0.148 | -0.378 | 0.033 | 0.005 | 0.019 | -0.454 | -0.2 | -0.456 | -0.906 | -0.438 | -0.475 | -0.563 | -0.813 | -0.651 | -0.569 | -0.179 | -0.091 | -0.104 | -0.242 | -0.36 | -0.209 | -0.299 | -0.288 | -0.1 | -0.269 | -0.536 | -0.422 | -0.548 | -1.068 | -0.786 | -1.216 | -1.678 | -4.885 | -4.898 | -5.825 | -1.392 | -7.35 | -2.995 | -5.115 | -0.891 | -1.14 | -5.527 | -8.308 | -6.364 | -3.333 | -4.333 | -2 | -3 | -3 | -5 | -5.333 | -9 | -4.5 | -4.5 | -3.5 | -1.75 | -9 | -8 | 0 | -7 | -7 | -7 |
EPS
| -0.041 | -0.061 | -0.068 | -0.046 | -0.036 | -0.022 | -0.033 | -0.026 | -0.051 | -0.05 | -0.018 | -0.04 | -0.023 | -0.11 | -0.008 | -0.006 | 0.004 | 0.03 | 0.03 | 0.03 | -0.053 | -0.068 | -0.014 | 0.001 | -0.023 | -0.031 | 0.05 | 0.02 | 0.01 | 0.26 | 0.004 | 0.07 | 0.01 | 0.021 | 0.05 | -0.035 | 0.06 | -0.024 | 0.01 | 0.01 | -0.041 | 0.026 | -0.009 | -0.015 | -0.006 | -0.019 | 0.02 | 0.01 | 0.01 | 0.02 | -0.053 | -0.035 | -0.02 | 0 | -0.039 | -0.039 | -0.095 | 0.02 | 0.003 | 0.01 | -0.093 | -0.042 | -0.11 | -0.29 | -0.19 | -0.21 | -0.22 | -0.31 | -0.28 | -0.24 | -0.12 | -0.077 | -0.1 | -0.18 | -0.29 | -0.17 | -0.22 | -0.19 | -0.092 | -0.27 | -0.49 | -0.36 | -0.37 | -0.76 | -0.53 | -0.84 | -1.1 | -3.14 | -3.12 | -6.84 | -2.03 | -7.27 | -4.28 | -10.67 | -3.79 | -3.68 | -7.39 | -5.03 | -1.59 | -1.33 | -0.99 | -0.61 | -1.56 | -0.84 | -1.04 | -1.66 | -1 | -1.04 | -1.07 | -0.84 | -0.84 | -1.09 | -0.97 | -0.73 | -0.85 | -0.85 | -0.85 |
EPS Diluted
| -0.041 | -0.061 | -0.068 | -0.046 | -0.036 | -0.022 | -0.033 | -0.026 | -0.051 | -0.05 | -0.018 | -0.039 | -0.023 | -0.11 | -0.008 | -0.006 | 0.003 | 0.02 | 0.03 | 0.03 | -0.053 | -0.068 | -0.014 | 0.001 | -0.023 | -0.029 | 0.04 | 0.02 | 0.01 | 0.24 | 0.004 | 0.06 | 0.01 | 0.021 | 0.04 | -0.035 | 0.05 | -0.024 | 0.01 | 0.01 | -0.041 | 0.026 | -0.009 | -0.015 | -0.006 | -0.018 | 0.02 | 0.01 | 0.01 | 0.02 | -0.053 | -0.035 | -0.02 | 0 | -0.039 | -0.039 | -0.095 | 0.02 | 0.003 | 0.01 | -0.093 | -0.042 | -0.11 | -0.29 | -0.19 | -0.21 | -0.22 | -0.31 | -0.28 | -0.24 | -0.12 | -0.077 | -0.1 | -0.18 | -0.29 | -0.17 | -0.22 | -0.19 | -0.092 | -0.27 | -0.49 | -0.36 | -0.37 | -0.76 | -0.53 | -0.84 | -1.1 | -3.14 | -3.12 | -6.84 | -2.03 | -7.27 | -4.28 | -10.67 | -3.79 | -3.68 | -7.39 | -5.03 | -1.59 | -1.33 | -0.99 | -0.61 | -1.56 | -0.84 | -1.04 | -1.66 | -1 | -1.04 | -1.07 | -0.83 | -0.84 | -1.09 | -0.97 | -0.73 | -0.85 | -0.85 | -0.85 |
EBITDA
| -0.468 | -1.302 | -1.511 | -0.454 | -0.432 | 0.072 | -0.242 | 0.207 | -0.392 | 0.107 | 0.647 | -0.041 | 0.454 | -2.013 | 1.093 | 1.321 | 1.504 | 1.497 | 1.89 | 1.846 | -0.236 | -0.219 | 0.845 | 1.201 | 0.245 | -0.269 | 1.082 | 1.296 | 0.985 | 1.972 | 2.046 | 1.727 | 0.64 | 0.97 | 0.467 | 0.749 | 0.846 | -0.424 | 0.324 | -0.259 | -0.38 | -0.049 | 0.043 | 0.014 | 0.163 | -0.031 | 0.463 | -0.005 | 0.183 | 0.377 | -0.21 | 0.006 | 0.071 | 0.259 | 0.07 | -0.038 | -0.264 | 0.485 | 0.203 | 0.204 | -0.382 | -0.026 | -0.485 | -0.732 | -0.698 | -0.969 | -1.066 | -1.587 | -1.44 | -1.203 | -0.4 | -0.245 | -0.355 | -0.722 | -0.955 | -0.438 | -0.555 | -0.459 | -0.005 | -0.586 | -0.706 | -0.047 | -1.029 | -1.293 | -0.56 | -2.023 | -1.834 | -4.721 | -6.841 | 1.739 | -2.636 | -14.562 | -7.632 | -7.935 | -5.277 | -5.123 | -14.756 | -5.717 | -2.199 | -0.5 | -0.5 | -0.3 | -0.608 | -0.7 | -0.7 | -0.8 | -0.9 | -0.9 | -0.8 | -0.6 | -0.6 | -0.8 | -0.8 | -0.6 | -0.5 | 0.1 | 0.1 |
EBITDA Ratio
| -0.056 | -0.138 | -0.198 | -0.062 | -0.053 | 0.005 | -0.108 | 0.025 | -0.053 | -0.051 | 0.078 | -0.004 | 0.05 | -0.316 | 0.1 | 0.102 | 0.149 | 0.123 | 0.222 | 0.205 | -0.038 | -0.096 | 0.102 | 0.111 | 0.036 | -0.106 | 0.239 | 0.178 | 0.163 | 0.206 | 0.239 | 0.233 | 0.124 | 0.142 | 0.122 | 0.177 | 0.16 | 0.138 | 0.099 | -0.072 | -0.146 | -0.013 | 0.043 | 0.013 | 0.06 | 0.112 | 0.085 | -0.002 | 0.063 | 0.004 | -0.083 | 0.003 | 0.001 | 0.085 | 0.088 | -0.012 | -0.118 | 0.172 | 0.149 | 0.162 | -0.246 | -0.019 | -0.294 | -0.388 | -0.306 | -0.413 | -0.503 | -0.785 | -0.624 | -0.546 | -0.142 | -0.071 | -0.081 | -0.199 | -0.316 | -0.152 | -0.21 | -0.226 | 0.002 | -0.178 | -0.196 | 0.071 | -0.884 | -0.718 | -0.321 | -1.251 | -1.093 | -1.543 | -1.938 | 3.974 | -0.731 | -3.211 | -2.412 | 1.077 | -0.567 | -0.744 | -5.089 | -1.584 | -7.593 | -1.667 | -0.667 | -0.25 | -1.333 | -2 | -2.5 | -5 | -10 | -4.5 | -4 | -3 | -1.5 | -8 | -8 | 0 | -5 | 1 | 1 |