LivePerson, Inc.
NASDAQ:LPSN
0.8912 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 142.104 | 145.957 | 129.017 | 212.925 | 212.189 | 213.763 | 239.975 | 391.781 | 393.33 | 425.944 | 480.676 | 521.846 | 633.042 | 664.334 | 668.225 | 654.152 | 198.694 | 173.177 | 171.479 | 176.523 | 205.153 | 224.727 | 237.787 | 66.449 | 66.351 | 69.747 | 57.48 | 56.115 | 54.361 | 54.365 | 47.759 | 50.889 | 51.405 | 52.326 | 44.556 | 48.803 | 40.844 | 37.039 | 40.836 | 49.372 | 87.111 | 71.234 | 79.373 | 91.906 | 77.379 | 74.952 | 94.833 | 103.339 | 103.284 | 100.576 | 107.889 | 93.278 | 80.862 | 74.378 | 67.119 | 61.336 | 50.357 | 52.839 | 0.051 | 45.572 | 36.486 | 31.267 | 28.009 | 25.5 | 23.773 | 23.45 | 21.542 | 26.222 | 30.164 | 26.534 | 23.888 | 21.729 | 19.786 | 19.104 | 19.121 | 17.117 | 15.242 | 13.185 | 12.679 | 12.425 | 12.287 | 11.409 | 10.641 | 10.898 | 9.644 | 8.782 | 8.383 | 8.004 | 9.986 | 10.426 | 10.443 | 10.136 | 12.263 | 9.967 | 13.204 | 20.449 | 3.505 | 4.736 | 8.901 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 25.802 | 35.272 | 15.058 |
Cash and Short Term Investments
| 142.104 | 145.957 | 129.017 | 212.925 | 212.189 | 213.763 | 239.975 | 391.781 | 393.33 | 425.944 | 480.676 | 521.846 | 633.042 | 664.334 | 668.225 | 654.152 | 198.694 | 173.177 | 171.479 | 176.523 | 205.153 | 224.727 | 237.787 | 66.449 | 66.351 | 69.747 | 57.48 | 56.115 | 54.361 | 54.365 | 47.759 | 50.889 | 51.405 | 52.326 | 44.556 | 48.803 | 40.844 | 37.039 | 40.836 | 49.372 | 87.111 | 71.234 | 79.373 | 91.906 | 77.379 | 74.952 | 94.833 | 103.339 | 103.284 | 100.576 | 107.889 | 93.278 | 80.862 | 74.378 | 67.119 | 61.336 | 50.357 | 52.839 | 0.051 | 45.572 | 36.486 | 31.267 | 28.009 | 25.5 | 23.773 | 23.45 | 21.542 | 26.222 | 30.164 | 26.534 | 23.888 | 21.729 | 19.786 | 19.104 | 19.121 | 17.117 | 15.242 | 13.185 | 12.679 | 12.425 | 12.287 | 11.409 | 10.641 | 10.898 | 9.644 | 8.782 | 8.383 | 8.004 | 9.986 | 10.426 | 10.443 | 10.136 | 12.263 | 9.967 | 13.204 | 21.449 | 29.307 | 40.008 | 23.959 |
Net Receivables
| 49.947 | 60.528 | 75.533 | 81.802 | 99.867 | 105.171 | 121.032 | 86.537 | 100.741 | 121.728 | 108.521 | 93.804 | 83.16 | 89.807 | 92.263 | 80.423 | 66.483 | 75.187 | 61.082 | 87.62 | 53.787 | 51.467 | 51.285 | 46.023 | 51.727 | 38.109 | 45.897 | 37.926 | 32.18 | 24.854 | 28.687 | 31.823 | 29.488 | 28.649 | 30.209 | 30.388 | 32.443 | 32.257 | 35.588 | 31.382 | 32.386 | 33.877 | 28.936 | 29.489 | 32.726 | 26.739 | 24.601 | 23.83 | 22.825 | 19.591 | 17.78 | 20.999 | 19.695 | 17.747 | 19.606 | 16.491 | 16.821 | 12.629 | 12.615 | 10.265 | 10.442 | 7.824 | 9.131 | 7.574 | 6.91 | 6.665 | 7.247 | 6.026 | 5.79 | 5.037 | 4.857 | 4.269 | 3.593 | 2.424 | 1.816 | 1.727 | 1.482 | 2.037 | 1.995 | 1.641 | 1.088 | 1.097 | 1.088 | 1.239 | 0 | 0 | 0.913 | 0.607 | 0.299 | 0.245 | 0.361 | 0.62 | 0.469 | 0.824 | 1.085 | 1.271 | 0.945 | 0.729 | 0.637 |
Inventory
| 0 | 0 | 0 | 0 | 2.143 | 2.679 | 12.197 | 30.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0.216 | 1.451 | 1.451 | 3.757 | 3.978 | 3.962 | 3.966 | 3.961 | 4.396 | 5.864 | 8.075 | 7.269 | 1.236 | 2.575 | 2.628 | 4.104 | 4.36 | 5.426 | 4.031 | 3.759 | 2.527 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21.208 | 13.955 | 18.746 | 24.725 | 43.344 | 35.336 | 41.867 | 50.993 | 63.838 | 26.799 | 60.228 | 20.626 | 52.978 | 38.696 | 39.93 | 14.236 | 40.224 | 19.315 | 31.444 | 13.964 | 83.612 | 70.634 | 58.58 | 9.252 | 37.444 | 17.101 | 13.41 | 8.803 | 9.185 | 13.101 | 12.039 | 9.439 | 14.813 | 15.907 | 16.395 | 15.191 | 19.408 | 21.901 | 14.155 | 12.949 | 12.248 | 14.159 | 13.723 | 11.787 | 11.08 | 11.102 | 11.445 | 8.985 | 9.509 | 9.634 | 8.294 | 7.732 | 5.851 | 6.325 | 6.586 | 7.87 | 4.399 | 4.897 | 4.441 | 5.121 | 3.357 | 2.98 | 2.81 | 3.478 | 3.839 | 4.469 | 1.844 | 1.844 | 1.365 | 1.302 | 1.185 | 1.317 | 2.137 | 1.457 | 0.774 | 0.591 | 0.567 | 0.756 | 0.408 | 0.475 | 0.518 | 0.608 | 0.32 | 0.318 | 0.401 | 0.445 | 0.22 | 0.299 | 0.392 | 0.509 | 0.178 | 0.389 | 0.396 | 0.613 | 0.281 | 0.747 | 0.68 | 1.064 | 1.021 |
Total Current Assets
| 213.259 | 220.44 | 221.336 | 321.708 | 355.4 | 354.27 | 402.874 | 533.466 | 525.99 | 574.471 | 619.311 | 636.276 | 742.691 | 773.489 | 780.453 | 749.472 | 285.289 | 267.679 | 249.012 | 310.072 | 300.746 | 311.511 | 318.362 | 135.085 | 136.8 | 124.957 | 116.787 | 102.844 | 95.726 | 92.32 | 88.485 | 92.151 | 95.706 | 96.882 | 91.16 | 94.382 | 92.695 | 91.197 | 90.579 | 93.703 | 131.745 | 119.27 | 122.032 | 133.182 | 121.185 | 112.793 | 130.879 | 136.154 | 135.618 | 129.801 | 133.963 | 122.009 | 106.408 | 98.45 | 93.311 | 85.697 | 71.577 | 70.365 | 0.068 | 60.958 | 50.285 | 42.071 | 39.95 | 36.699 | 34.522 | 34.584 | 30.633 | 34.092 | 37.319 | 32.873 | 29.93 | 27.315 | 25.516 | 22.985 | 21.711 | 19.435 | 17.291 | 15.978 | 15.082 | 14.541 | 13.893 | 13.114 | 12.049 | 12.455 | 10.514 | 9.812 | 9.516 | 8.91 | 10.677 | 11.18 | 10.982 | 11.145 | 13.128 | 11.404 | 14.57 | 23.467 | 30.932 | 41.801 | 25.617 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 105.218 | 107.208 | 121.324 | 123.46 | 127.854 | 127.722 | 131.309 | 128.103 | 138.1 | 136.773 | 135.851 | 126.703 | 120.683 | 115.954 | 111.751 | 106.669 | 91.867 | 104.394 | 97.616 | 91.916 | 81.38 | 74.25 | 63.249 | 43.735 | 39.788 | 38.066 | 36.328 | 34.705 | 32.183 | 29.69 | 29.057 | 28.397 | 24.111 | 23.221 | 24.841 | 24.129 | 22.305 | 22.921 | 20.973 | 19.583 | 18.763 | 17.329 | 17.481 | 17.618 | 18.183 | 17.517 | 18.159 | 17.495 | 16.124 | 13.327 | 13.415 | 13.879 | 13.44 | 13.456 | 12.491 | 12.762 | 12.008 | 11.558 | 0.01 | 9.551 | 8.986 | 8.894 | 7.123 | 7.473 | 7.462 | 6.064 | 4.752 | 3.733 | 1.153 | 1.216 | 1.343 | 1.124 | 1.121 | 0.689 | 0.568 | 0.575 | 0.509 | 0.518 | 0.378 | 0.384 | 0.462 | 0.491 | 0.472 | 0.341 | 0.347 | 0.402 | 0.517 | 0.595 | 0.682 | 0.763 | 0.832 | 0.915 | 1.046 | 10.833 | 11.555 | 12.883 | 15.907 | 13.027 | 7.506 |
Goodwill
| 282.331 | 280.726 | 280.956 | 285.631 | 283.759 | 296.973 | 296.79 | 296.214 | 300.578 | 303.268 | 305.426 | 291.215 | 139.149 | 95.116 | 95.087 | 95.192 | 95.086 | 94.989 | 94.945 | 94.987 | 94.928 | 95.016 | 94.987 | 95.031 | 85.467 | 80.473 | 80.595 | 80.531 | 80.499 | 80.423 | 80.278 | 80.245 | 80.381 | 80.36 | 80.409 | 80.322 | 80.387 | 80.358 | 80.31 | 80.848 | 35.783 | 35.783 | 33.124 | 32.724 | 32.724 | 32.724 | 32.724 | 32.645 | 26.572 | 25.249 | 24.09 | 24.09 | 24.09 | 24.09 | 24.09 | 24.015 | 24.015 | 23.92 | 0.024 | 23.92 | 23.906 | 23.903 | 24.469 | 24.388 | 47.971 | 48.775 | 51.783 | 51.684 | 18.653 | 18.405 | 18.509 | 9.673 | 6.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.9 | 52.956 | 56.009 | 61.625 | 64.781 | 71.503 | 74.935 | 78.103 | 81.457 | 86.002 | 90.182 | 85.554 | 18.134 | 10.97 | 11.058 | 10.927 | 11.04 | 11.109 | 11.339 | 11.812 | 12.303 | 12.652 | 13.077 | 13.832 | 13.249 | 12.321 | 12.937 | 12.366 | 12.974 | 13.951 | 15.188 | 16.51 | 20.012 | 21.55 | 23.034 | 24.619 | 26.809 | 28.762 | 30.629 | 32.62 | 14.02 | 12.533 | 12.13 | 13.088 | 14.156 | 14.847 | 15.313 | 15.681 | 12.367 | 14.625 | 1.018 | 1.095 | 1.171 | 1.489 | 1.806 | 2.124 | 2.442 | 2.832 | 0.002 | 2.821 | 3.211 | 3.161 | 3.74 | 4.319 | 4.898 | 5.557 | 6.255 | 6.953 | 1.662 | 1.99 | 2.315 | 2.64 | 3.113 | 0.559 | 0.558 | 0.79 | 1.022 | 1.254 | 1.486 | 1.721 | 1.95 | 1.76 | 1.94 | 0.361 | 0.254 | 0.507 | 0.76 | 1.014 | 1.163 | 0 | 0 | 5.338 | 6.083 | 6.828 | 7.548 | 8.291 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 332.231 | 333.682 | 336.965 | 347.256 | 348.54 | 368.476 | 371.725 | 374.317 | 382.035 | 389.27 | 395.608 | 376.769 | 157.283 | 106.086 | 106.145 | 106.119 | 106.126 | 106.098 | 106.284 | 106.799 | 107.231 | 107.668 | 108.064 | 108.863 | 98.716 | 92.794 | 93.532 | 92.897 | 93.473 | 94.374 | 95.466 | 96.755 | 100.393 | 101.91 | 103.443 | 104.941 | 107.196 | 109.12 | 110.939 | 113.468 | 49.803 | 48.316 | 45.254 | 45.812 | 46.88 | 47.571 | 48.037 | 48.326 | 38.939 | 39.874 | 25.108 | 25.185 | 25.261 | 25.579 | 25.896 | 26.139 | 26.457 | 26.752 | 0.026 | 26.741 | 27.117 | 27.064 | 28.209 | 28.707 | 52.869 | 54.332 | 58.038 | 58.637 | 20.315 | 20.395 | 20.824 | 12.313 | 9.988 | 0.559 | 0.558 | 0.79 | 1.022 | 1.254 | 1.486 | 1.721 | 1.95 | 1.76 | 1.94 | 0.361 | 0.254 | 0.507 | 0.76 | 1.014 | 1.163 | 0 | 0 | 5.338 | 6.083 | 6.828 | 7.548 | 8.291 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 35.953 | 0.88 | 1.641 | 2.264 | 3.993 | 3.651 | 2.79 | 40.675 | 43.705 | 43.462 | 40.855 | 41.021 | 41.095 | 36.143 | 33.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 3.2 | 0 | 0 | 0 | 0.9 | 0.893 | 0.909 | 0.551 | 0.546 | 0.542 | 0.356 | 0.353 | 0.462 | 0.5 | 0.499 | 0.49 | 0.475 | 0 | 0.326 | 0.321 | 0.323 | 0.33 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -0.518 | -0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.55 | 4.441 | 4.473 | 4.527 | 4.486 | 4.84 | 4.642 | 4.423 | 4.57 | 4.6 | 5.19 | 5.034 | 3.534 | 3.6 | 3.62 | 2.032 | 2.194 | 2.107 | 1.934 | 2.18 | 0.717 | 0.71 | 0.714 | 0.713 | 0.732 | 0.817 | 0.791 | 0.753 | 0.699 | 0.786 | 0.792 | 0.773 | 1.076 | 1.096 | 0.994 | 0.785 | 12.824 | 12.647 | 11.281 | 10.762 | 9.064 | 7.397 | 6.897 | 6.243 | 4.755 | 4.397 | 4.005 | 4.183 | 3.621 | 2.374 | 3.38 | 2.829 | 3.891 | 4.018 | 3.645 | 3.876 | 5.327 | 5.226 | 0.005 | 4.777 | 7.654 | 7.544 | 7.536 | 7.33 | 6.336 | 4.838 | 4.272 | 4.202 | 4.927 | 3.479 | 2.518 | 1.58 | 1.1 | 0.518 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.768 | 37.997 | 40.59 | 38.562 | 1.212 | 42.099 | 45.326 | 46.367 | 42.39 | 45.908 | 45.323 | 1.199 | 1.013 | 1.166 | 1.713 | 1.78 | 1.754 | 1.736 | 1.735 | 1.743 | 1.855 | 1.88 | 1.822 | 1.707 | 1.818 | 1.787 | 1.622 | 1.6 | 1.487 | 1.593 | 1.562 | 1.562 | 2.425 | 2.379 | 2.118 | 1.957 | 2.216 | 2.317 | 2.316 | 2.301 | 1.642 | 1.833 | 4.952 | 2.235 | 2.327 | 1.423 | 1.498 | 1.509 | 1.68 | 1.776 | 1.79 | 1.793 | 1.829 | 2.032 | 2.152 | 2.17 | 2.142 | 1.947 | 0.002 | 1.928 | 1.751 | 1.636 | 1.356 | 1.39 | 2.062 | 1.963 | 1.864 | 1.824 | 1.796 | 1.57 | 0.988 | 0.983 | 0.895 | 0.738 | 0.642 | 0.626 | 0.574 | 0.549 | 0.528 | 0.504 | 0.449 | 0.427 | 0.391 | 0.38 | 0.362 | 0.382 | 0.333 | 0.318 | 0.288 | 0.267 | 0.24 | 0.229 | 0.007 | 4.264 | 4.299 | 2.359 | 0.764 | 0.945 | 2.729 |
Total Non-Current Assets
| 478.767 | 483.328 | 503.352 | 513.805 | 518.045 | 544.017 | 554.643 | 555.474 | 571.088 | 580.202 | 584.762 | 550.38 | 326.218 | 270.268 | 264.084 | 257.621 | 243.036 | 250.478 | 241.176 | 202.638 | 191.183 | 184.508 | 173.849 | 155.018 | 141.054 | 133.464 | 132.273 | 129.955 | 127.842 | 126.443 | 126.877 | 127.487 | 128.005 | 128.606 | 131.396 | 131.812 | 144.541 | 147.005 | 145.509 | 146.114 | 79.972 | 78.075 | 74.584 | 71.908 | 72.145 | 71.808 | 72.592 | 72.422 | 60.915 | 57.897 | 44.235 | 44.042 | 44.774 | 45.547 | 44.684 | 45.446 | 46.424 | 45.958 | 0.044 | 43.323 | 45.829 | 45.461 | 44.554 | 45.249 | 68.729 | 67.197 | 68.926 | 68.396 | 28.191 | 26.66 | 25.673 | 16 | 12.004 | 1.986 | 1.768 | 1.991 | 2.105 | 2.321 | 2.392 | 2.609 | 2.861 | 2.678 | 2.803 | 1.082 | 0.963 | 1.291 | 1.61 | 1.927 | 2.133 | 1.03 | 1.072 | 6.482 | 7.136 | 21.925 | 23.402 | 23.533 | 16.671 | 13.972 | 10.235 |
Total Assets
| 692.026 | 703.768 | 724.688 | 835.513 | 873.445 | 898.287 | 957.517 | 1,088.94 | 1,097.078 | 1,154.673 | 1,204.073 | 1,186.656 | 1,068.909 | 1,043.757 | 1,044.537 | 1,007.093 | 528.325 | 518.157 | 490.188 | 512.71 | 491.929 | 496.019 | 492.211 | 290.103 | 277.854 | 258.421 | 249.06 | 232.799 | 223.568 | 218.763 | 215.363 | 219.638 | 223.711 | 225.488 | 222.556 | 226.194 | 237.236 | 238.202 | 236.088 | 239.817 | 211.717 | 197.345 | 196.616 | 205.09 | 193.33 | 184.601 | 203.471 | 208.576 | 196.533 | 187.698 | 178.198 | 166.051 | 151.182 | 143.997 | 137.995 | 131.143 | 118.001 | 116.323 | 0.112 | 104.281 | 96.114 | 87.532 | 84.504 | 81.948 | 103.251 | 101.781 | 99.559 | 102.488 | 65.51 | 59.533 | 55.603 | 43.315 | 37.52 | 24.971 | 23.479 | 21.426 | 19.396 | 18.299 | 17.474 | 17.15 | 16.754 | 15.792 | 14.852 | 13.537 | 11.477 | 11.103 | 11.126 | 10.837 | 12.81 | 12.21 | 12.054 | 17.627 | 20.264 | 33.329 | 37.972 | 47 | 47.603 | 55.773 | 35.852 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 17.68 | 13.878 | 14.528 | 13.555 | 14.098 | 8.307 | 18.276 | 25.303 | 11.975 | 22.615 | 26.059 | 16.942 | 14.599 | 8.106 | 13.626 | 14.115 | 9.629 | 10.868 | 10.652 | 12.302 | 9.152 | 8.32 | 7.331 | 8.174 | 6.603 | 6.207 | 5.602 | 5.481 | 3.443 | 3.448 | 6.17 | 7.288 | 5.768 | 6.233 | 7.188 | 7.102 | 6.769 | 11.385 | 12.568 | 8.985 | 8.932 | 8.143 | 11.686 | 10.139 | 9.209 | 6.96 | 10.737 | 11.125 | 9.908 | 9.364 | 9.694 | 8.258 | 6.326 | 6.914 | 6.736 | 6.416 | 4.733 | 7.044 | 5.688 | 5.375 | 4.739 | 3.625 | 4.033 | 3.555 | 4.022 | 4.99 | 3.77 | 3.067 | 0.926 | 0.419 | 0.766 | 0.813 | 0.544 | 0.389 | 0.45 | 0.346 | 0.158 | 0.184 | 0.438 | 0.262 | 0.284 | 0.184 | 0.031 | 0.116 | 0.106 | 0.197 | 0.187 | 0.136 | 0.625 | 0.672 | 0.563 | 0.592 | 1.381 | 0.749 | 0.737 | 1.126 | 2.862 | 4.481 | 4.112 |
Short Term Debt
| 0.255 | 0.376 | 2.736 | 78.149 | 74.611 | 2 | 74.91 | 5.777 | 6.633 | 7.913 | 8.645 | 7.118 | 6.858 | 6.274 | 10.194 | 9.206 | 12.59 | 12.392 | 13.122 | 6.602 | 12.03 | 12.884 | 12.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.556 | 0.556 | 0.556 | 0.556 | 0.997 | 1.69 | 1.196 | 1.148 | 1.196 | 1.195 | 1.195 | 0.918 | 1.057 | 2.147 | 2.232 | 2.954 | 2.623 | 2.63 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 75.606 | 79.356 | 92.414 | 81.858 | 96.783 | 100.416 | 109.775 | 84.494 | 103.219 | 110.594 | 112.323 | 98.808 | 102.905 | 107.671 | 108.374 | 89.509 | 90.359 | 92.09 | 85.874 | 89.002 | 72.115 | 69.359 | 66.21 | 55.015 | 56.117 | 47.375 | 52.374 | 35.563 | 35.694 | 36.621 | 33.087 | 27.145 | 26.454 | 29.454 | 21.893 | 13.862 | 10.296 | 12.345 | 10.216 | 11.992 | 14.022 | 7.317 | 7.62 | 8.747 | 6.779 | 6.052 | 6.746 | 6.525 | 6.752 | 4.342 | 6.475 | 5.378 | 5.851 | 5.555 | 6.72 | 5.57 | 5.585 | 4.77 | 0.005 | 4.692 | 4.67 | 4.143 | 4.857 | 4.332 | 4.408 | 4.865 | 4.941 | 4 | 4.079 | 3.804 | 3.939 | 3.256 | 3.026 | 1.831 | 1.842 | 1.618 | 1.701 | 1.68 | 1.432 | 1.33 | 1.054 | 1.199 | 1.345 | 1.276 | 1.039 | 1.264 | 1.353 | 0.8 | 0.408 | 0.527 | 0.568 | 0.56 | 0.432 | 0.327 | 0.387 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 74.432 | 67.573 | 74.846 | 93.431 | 121.963 | 341.382 | 150.991 | 138.08 | 113.813 | 115.908 | 101.802 | 99.641 | 100.938 | 91.857 | 89.017 | 93.428 | 91.22 | 57.137 | 35.568 | 62.778 | 44.275 | 38.766 | 29.67 | 50.662 | 41.124 | 39.252 | 38.211 | 48.011 | 37.207 | 36.981 | 31.871 | 40.25 | 32.601 | 29.209 | 25.977 | 34.296 | 36.902 | 32.509 | 31.531 | 37.772 | 29.752 | 26.252 | 20.475 | 25.419 | 20.347 | 19.01 | 16.214 | 17.911 | 14.056 | 14.06 | 11.807 | 12.019 | 10.24 | 10 | 9.099 | 12.111 | 9.927 | 8.286 | 13.269 | 10.895 | 10.103 | 9.073 | 7.778 | 9.435 | 8.366 | 7.206 | 5.967 | 9.384 | 5.336 | 4.286 | 3.067 | 4.013 | 3.468 | 2.072 | 1.741 | 1.803 | 1.375 | 1.373 | 1.199 | 1.666 | 1.957 | 1.445 | 1.319 | 2.577 | 2.381 | 2.481 | 1.537 | 1.837 | 2.599 | 1.879 | 1.89 | 2.115 | 3.121 | 2.979 | 2.767 | 2.061 | 2.692 | 1.972 | 2.734 |
Total Current Liabilities
| 168.529 | 161.739 | 185.08 | 267.549 | 308.452 | 291.005 | 357.38 | 253.754 | 236.836 | 258.225 | 250.024 | 223.427 | 226.357 | 216.055 | 223.443 | 200.522 | 206.421 | 173.875 | 147.716 | 170.684 | 137.572 | 129.329 | 115.665 | 113.851 | 103.844 | 92.834 | 96.187 | 89.055 | 76.344 | 77.05 | 71.128 | 70.418 | 64.823 | 64.896 | 55.058 | 55.26 | 53.967 | 56.239 | 54.315 | 58.749 | 52.706 | 41.712 | 39.781 | 44.305 | 36.335 | 32.022 | 33.697 | 35.561 | 30.716 | 27.766 | 27.976 | 25.655 | 22.417 | 22.469 | 22.555 | 24.097 | 20.245 | 20.1 | 0.019 | 20.962 | 19.512 | 16.841 | 16.668 | 16.975 | 16.796 | 17.061 | 14.678 | 16.451 | 10.341 | 8.509 | 7.772 | 8.082 | 7.038 | 4.292 | 4.033 | 3.767 | 3.234 | 3.237 | 3.069 | 3.258 | 3.295 | 2.828 | 2.695 | 3.969 | 3.526 | 3.942 | 3.077 | 2.773 | 3.632 | 3.078 | 3.021 | 3.267 | 4.934 | 4.055 | 3.891 | 3.187 | 5.554 | 6.453 | 6.846 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 470.304 | 468.694 | 513.542 | 513.823 | 514.093 | 511.283 | 510.794 | 738.296 | 737.173 | 736.697 | 737.381 | 576.971 | 568.474 | 559.282 | 553.329 | 545.612 | 205.767 | 205.839 | 206.18 | 191.877 | 201.038 | 200.703 | 196.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.077 | 0.123 | 0.183 | 0.393 | 0.301 | 0.133 | 0.174 | 0.287 | 0 | 0.188 | 0.054 | 0.179 | 0.489 | 0.614 | 0.409 | 0.243 | 3.122 | 0.029 | 0.187 | 1.064 | 0.71 | 0.177 | 0.222 | 2.067 | 2.131 | 3.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.468 | 1.27 | 1.483 | 1.262 | 1.263 | 1.152 | 2.863 | 0.979 | 1.152 | 1.081 | 0.828 | 0.421 | 0.513 | 0.588 | 0.629 | 0.001 | 0.506 | 0.449 | 0.409 | 0.372 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.389 | 3.075 | 3.002 | 2.93 | 2.762 | 2.757 | 2.632 | 2.55 | 2.355 | 2.541 | 2.422 | 2.049 | 1.995 | 1.782 | 1.723 | 1.622 | 1.398 | 1.394 | 1.322 | 1.355 | 1.299 | 1.206 | 1.15 | 1.096 | 1.073 | 1.02 | 0.967 | 0.915 | 4.082 | 3.832 | 3.582 | 7.597 | 4.236 | 3.628 | 3.585 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.193 | 0 | 0.074 | 0.168 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.898 | 3.654 | 3.881 | 3.073 | 2.664 | 2.796 | 23.806 | 26.078 | 30.916 | 36.455 | 33.712 | 34.718 | 9.795 | 4.457 | 5.411 | 6.304 | -9.199 | -10.629 | -12.174 | 0.072 | -12.106 | -13.245 | -12.246 | 4.205 | 3.972 | 2.584 | 2.679 | 2.766 | 2.745 | 2.951 | 3.044 | 3.147 | 3.254 | 3.145 | 3.151 | 3.27 | 0.589 | 0.739 | 0.724 | 0.731 | 0.768 | 0.891 | 0.85 | 1.264 | 1.397 | 1.423 | 1.498 | 1.509 | 1.465 | 1.554 | 1.563 | 1.546 | 1.599 | 1.819 | 1.98 | 1.89 | 1.868 | 1.679 | 0.002 | 1.676 | 1.617 | 1.489 | 1.222 | 1.043 | 1.677 | 1.615 | 1.319 | 1.132 | 0.86 | 0.716 | 0.536 | 0.425 | 0.612 | 0.534 | 0.454 | 0.446 | 0.404 | 0.383 | 0.364 | 0.338 | 0.312 | 0.279 | 0.249 | 0.232 | 0.217 | 0.233 | 0.192 | 0.176 | 0.15 | 0.129 | 0.106 | 0.089 | 0 | 0.679 | 1.034 | 1.038 | 0.279 | 0.254 | 0 |
Total Non-Current Liabilities
| 477.591 | 475.423 | 520.425 | 519.826 | 519.912 | 517.137 | 535.133 | 767.098 | 770.731 | 775.693 | 773.703 | 613.792 | 580.443 | 566.01 | 561.077 | 553.947 | 198.209 | 199.726 | 195.357 | 193.491 | 191.295 | 189.374 | 185.507 | 5.523 | 7.112 | 5.735 | 6.756 | 3.681 | 6.827 | 6.783 | 6.626 | 10.744 | 7.49 | 6.773 | 6.736 | 3.27 | 0.589 | 0.739 | 0.724 | 0.731 | 0.768 | 0.891 | 0.85 | 1.732 | 2.667 | 2.906 | 2.76 | 2.772 | 2.617 | 4.417 | 2.542 | 2.698 | 2.68 | 2.647 | 2.401 | 2.403 | 2.456 | 2.308 | 0.002 | 2.182 | 2.066 | 1.898 | 1.594 | 1.39 | 1.677 | 1.615 | 1.527 | 1.325 | 0.86 | 0.79 | 0.704 | 0.684 | 0.612 | 0.534 | 0.454 | 0.446 | 0.404 | 0.383 | 0.364 | 0.338 | 0.312 | 0.279 | 0.249 | 0.232 | 0.217 | 0.233 | 0.192 | 0.176 | 0.15 | 0.129 | 0.106 | 0.089 | 0 | 0.817 | 1.034 | 1.038 | 0.279 | 0.254 | 0 |
Total Liabilities
| 646.12 | 637.162 | 705.505 | 787.375 | 828.364 | 808.142 | 892.513 | 1,020.852 | 1,007.567 | 1,033.918 | 1,023.727 | 837.219 | 806.8 | 782.065 | 784.52 | 754.469 | 404.63 | 373.601 | 343.073 | 364.175 | 328.867 | 318.703 | 301.172 | 119.374 | 110.956 | 98.569 | 102.943 | 92.736 | 83.171 | 83.833 | 77.754 | 81.162 | 72.313 | 71.669 | 61.794 | 58.53 | 54.556 | 56.978 | 55.039 | 59.48 | 53.474 | 42.603 | 40.631 | 46.037 | 39.002 | 34.928 | 36.457 | 38.333 | 33.333 | 32.183 | 30.518 | 28.353 | 25.097 | 25.116 | 24.956 | 26.5 | 22.701 | 22.408 | 0.021 | 23.144 | 21.578 | 18.739 | 18.262 | 18.365 | 18.473 | 18.676 | 16.205 | 17.776 | 11.201 | 9.299 | 8.476 | 8.766 | 7.65 | 4.826 | 4.487 | 4.213 | 3.638 | 3.62 | 3.433 | 3.596 | 3.607 | 3.107 | 2.944 | 4.201 | 3.743 | 4.175 | 3.269 | 2.949 | 3.782 | 3.207 | 3.127 | 3.356 | 4.934 | 4.872 | 4.925 | 4.225 | 5.833 | 6.707 | 6.846 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 860.92 | 902.709 | 865.381 | 0 | 772.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.69 | 0 | 1.242 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.718 | 8.009 | 11.445 | 36.99 |
Common Stock
| 0.093 | 0.092 | 0.092 | 0.091 | 0.081 | 0.08 | 0.079 | 0.078 | 0.078 | 0.078 | 0.077 | 0.075 | 0.073 | 0.072 | 0.071 | 0.07 | 0.069 | 0.069 | 0.068 | 0.067 | 0.066 | 0.065 | 0.065 | 0.064 | 0.063 | 0.062 | 0.06 | 0.06 | 0.059 | 0.059 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.058 | 0.058 | 0.057 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 | 0.054 | 0.053 | 0.053 | 0.053 | 0.052 | 0.051 | 0.051 | 0.051 | 0.049 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.048 | 0.043 | 0.043 | 0.043 | 0.041 | 0.041 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.03 | 0.029 | 0.007 |
Retained Earnings
| -879.133 | -850.824 | -892.619 | -856.988 | -816.372 | -763.06 | -773.882 | -692.362 | -650.638 | -607.39 | -531.979 | -516.859 | -467.006 | -434.199 | -413.08 | -391.885 | -378.629 | -339.919 | -321.292 | -283.562 | -256.24 | -230.368 | -206.381 | -187.491 | -181.026 | -173.983 | -165.662 | -163.135 | -159.414 | -158.153 | -150.62 | -144.944 | -135.379 | -129.5 | -121.734 | -119.071 | -98.114 | -100.039 | -94.682 | -92.627 | -88.425 | -87.285 | -86.073 | -85.279 | -84.571 | -83.841 | -82.012 | -81.78 | -83.272 | -84.872 | -85.012 | -88.135 | -92.011 | -94.745 | -96.942 | -100.173 | -102.915 | -105.68 | -107.296 | -109.432 | -112.523 | -114.79 | -115.924 | -117.195 | -93.351 | -93.761 | -93.57 | -93.358 | -95.762 | -97.348 | -98.261 | -99.179 | -100.424 | -100.681 | -101.082 | -101.381 | -102.529 | -103.218 | -103.619 | -103.923 | -104.237 | -104.614 | -105.316 | -106.015 | -106.293 | -106.303 | -105.282 | -105.199 | -103.953 | -103.925 | -103.874 | -98.428 | -97.261 | -83.605 | -79.346 | -71.167 | -44.8 | -35.471 | -22.407 |
Accumulated Other Comprehensive Income/Loss
| -7.653 | -10.188 | -10.182 | -8.484 | -11.583 | -9.425 | -9.811 | -10.677 | -17.088 | -12.062 | -7.263 | -5.564 | -4.157 | -1.101 | -1.666 | 0.08 | -2.77 | -5.062 | -6.993 | -4.524 | -6.307 | -4.631 | -4.638 | -4.431 | -3.838 | -3.462 | -1.976 | -2.535 | -1.859 | -1.542 | -2.762 | -6.16 | -3.186 | -5.034 | -3.768 | -2.536 | -2.441 | -0.067 | -2.127 | -1.138 | -0.292 | 0.095 | -0.203 | -0.343 | -0.382 | -0.74 | -0.313 | -0.353 | -0.49 | -0.289 | -0.347 | -0.334 | -0.302 | -0.327 | -0.305 | -0.299 | -0.221 | -0.199 | -0.198 | -0.172 | -0.17 | -0.157 | -0.164 | -0.138 | -0.061 | -0.031 | -0.027 | -0.019 | -0.013 | -0.011 | -0.011 | -0.006 | -0.009 | -0.002 | -0.003 | -1.543 | -1.487 | -1.464 | -1.42 | -1.372 | -0.059 | -0.117 | -1.212 | -1.155 | -0.098 | -0.071 | -0.018 | -0.008 | -0.108 | -0.155 | -0.304 | -0.406 | -0.539 | -1.065 | -2.068 | -5.872 | -9.622 | -12.274 | -17.45 |
Other Total Stockholders Equity
| 932.599 | 927.526 | 921.892 | 913.519 | 872.955 | 862.55 | 848.618 | 771.049 | 757.159 | 740.129 | 719.511 | 871.785 | 733.199 | 696.92 | 674.692 | 635.669 | 505.025 | 488.226 | 474.603 | 436.554 | 425.543 | 412.25 | 401.993 | 362.587 | 351.699 | 337.235 | 313.695 | 305.673 | 301.611 | 294.566 | 290.933 | 289.522 | 289.905 | 288.295 | 286.207 | 286.855 | 283.178 | 281.272 | 277.8 | 274.045 | 246.905 | 241.878 | 242.207 | 244.621 | 239.227 | 234.2 | 249.283 | 252.32 | 246.906 | 240.62 | 232.984 | 226.113 | 218.345 | 213.9 | 210.233 | 205.063 | 198.385 | 199.743 | 198.056 | 190.692 | 187.181 | 183.692 | 182.282 | 180.869 | 178.143 | 176.85 | 176.904 | 178.041 | 150.041 | 147.55 | 145.356 | 133.693 | 130.262 | 120.789 | 120.038 | 118.556 | 118.249 | 117.859 | 117.623 | 117.44 | 117.406 | 117.379 | 117.187 | 115.315 | 114.09 | 113.268 | 113.123 | 113.061 | 113.055 | 113.049 | 113.071 | 113.071 | 113.096 | 113.093 | 114.427 | 119.78 | 96.162 | 96.782 | 31.866 |
Total Shareholders Equity
| 45.906 | 66.606 | 19.183 | 48.138 | 45.081 | 90.145 | 65.004 | 68.088 | 89.511 | 120.755 | 180.346 | 349.437 | 262.109 | 261.692 | 260.017 | 252.624 | 123.695 | 144.556 | 147.115 | 148.535 | 163.062 | 177.316 | 191.039 | 170.729 | 166.898 | 159.852 | 146.117 | 140.063 | 140.397 | 134.93 | 137.609 | 138.476 | 151.398 | 153.819 | 160.762 | 167.664 | 182.68 | 181.224 | 181.049 | 180.337 | 158.243 | 154.742 | 155.985 | 159.053 | 154.328 | 149.673 | 167.014 | 170.243 | 163.2 | 155.515 | 147.68 | 137.698 | 126.085 | 118.881 | 113.039 | 104.643 | 95.3 | 93.915 | 0.091 | 81.137 | 74.536 | 68.793 | 66.242 | 63.583 | 84.778 | 83.105 | 83.354 | 84.712 | 54.309 | 50.234 | 47.127 | 34.549 | 29.87 | 20.145 | 18.992 | 17.213 | 15.758 | 14.679 | 14.041 | 13.554 | 13.147 | 12.685 | 11.908 | 9.336 | 7.734 | 6.928 | 7.857 | 7.888 | 9.028 | 9.003 | 8.927 | 14.271 | 15.33 | 28.457 | 33.047 | 42.775 | 41.77 | 49.066 | 29.006 |
Total Equity
| 45.906 | 66.606 | 19.183 | 48.138 | 45.081 | 90.145 | 65.004 | 68.088 | 89.511 | 120.755 | 180.346 | 349.437 | 262.109 | 261.692 | 260.017 | 252.624 | 123.695 | 144.556 | 147.115 | 148.535 | 163.062 | 177.316 | 191.039 | 170.729 | 166.898 | 159.852 | 146.117 | 140.063 | 140.397 | 134.93 | 137.609 | 138.476 | 151.398 | 153.819 | 160.762 | 167.664 | 182.68 | 181.224 | 181.049 | 180.337 | 158.243 | 154.742 | 155.985 | 159.053 | 154.328 | 149.673 | 167.014 | 170.243 | 163.2 | 155.515 | 147.68 | 137.698 | 126.085 | 118.881 | 113.039 | 104.643 | 95.3 | 93.915 | 0.091 | 81.137 | 74.536 | 68.793 | 66.242 | 63.583 | 84.778 | 83.105 | 83.354 | 84.712 | 54.309 | 50.234 | 47.127 | 34.549 | 29.87 | 20.145 | 18.992 | 17.213 | 15.758 | 14.679 | 14.041 | 13.554 | 13.147 | 12.685 | 11.908 | 9.336 | 7.734 | 6.928 | 7.857 | 7.888 | 9.028 | 9.003 | 8.927 | 14.271 | 15.33 | 28.457 | 33.047 | 42.775 | 41.77 | 49.066 | 29.006 |
Total Liabilities & Shareholders Equity
| 692.026 | 703.768 | 724.688 | 835.513 | 873.445 | 898.287 | 957.517 | 1,088.94 | 1,097.078 | 1,154.673 | 1,204.073 | 1,186.656 | 1,068.909 | 1,043.757 | 1,044.537 | 1,007.093 | 528.325 | 518.157 | 490.188 | 512.71 | 491.929 | 496.019 | 492.211 | 290.103 | 277.854 | 258.421 | 249.06 | 232.799 | 223.568 | 218.763 | 215.363 | 219.638 | 223.711 | 225.488 | 222.556 | 226.194 | 237.236 | 238.202 | 236.088 | 239.817 | 211.717 | 197.345 | 196.616 | 205.09 | 193.33 | 184.601 | 203.471 | 208.576 | 196.533 | 187.698 | 178.198 | 166.051 | 151.182 | 143.997 | 137.995 | 131.143 | 118.001 | 116.323 | 0.112 | 104.281 | 96.114 | 87.532 | 84.504 | 81.948 | 103.251 | 101.781 | 99.559 | 102.488 | 65.51 | 59.533 | 55.603 | 43.315 | 37.52 | 24.971 | 23.479 | 21.426 | 19.396 | 18.299 | 17.474 | 17.15 | 16.754 | 15.792 | 14.852 | 13.537 | 11.477 | 11.103 | 11.126 | 10.837 | 12.81 | 12.21 | 12.054 | 17.627 | 20.264 | 33.329 | 37.972 | 47 | 47.603 | 55.773 | 35.852 |