PT Star Pacific Tbk
IDX:LPLI.JK
250 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 21,040 | 25,061 | 6,210 | 14,937 | 64,235 | 83,375 | 90,689 | 86,161 | 98,059 | 93,679 | 94,540 | 92,940 | 100,262 | 72,402 | 81,133 | 31,365 |
| Cost of Revenue
| 21,821 | 29,411 | 13,251 | 15,775 | 34,792 | 42,972 | 42,679 | 44,032 | 46,796 | 51,993 | 59,416 | 72,942 | 87,028 | 64,907 | 72,652 | 27,138 |
| Gross Profit
| -781 | -4,350 | -7,041 | -838 | 29,443 | 40,403 | 48,010 | 42,129 | 51,263 | 41,686 | 35,124 | 19,998 | 13,234 | 7,495 | 8,481 | 4,227 |
| Gross Profit Ratio
| -0.037 | -0.174 | -1.134 | -0.056 | 0.458 | 0.485 | 0.529 | 0.489 | 0.523 | 0.445 | 0.372 | 0.215 | 0.132 | 0.104 | 0.105 | 0.135 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14,387 | 6,748 | 4,277 | 5,352 | 13,717 | 17,119 | 80,677 | 12,531 | 21,367 | 24,561 | 27,037 | 21,558 | 83,092 | 87,762 | 103,775 | 32,521 |
| Selling & Marketing Expenses
| 7,209 | 0 | 0 | 0 | 9,450 | 24,698 | 24,822 | 17,480 | 21,767 | 24,001 | 24,739 | 27,474 | 42,312 | 28,225 | 39,152 | 0 |
| SG&A
| 21,596 | 6,748 | 4,277 | 5,352 | 23,167 | 41,817 | 80,677 | 30,011 | 43,134 | 48,562 | 51,776 | 49,032 | 125,404 | 115,987 | 142,927 | 32,521 |
| Other Expenses
| 0 | -2,756 | 10,038 | 10,705 | 38,424 | 21,440 | 22,461 | 28,104 | 15,399 | 14,411 | -3,782 | -2,384 | 225 | 1,930 | -2,148 | -61 |
| Operating Expenses
| 21,596 | 3,992 | 14,315 | 16,057 | 61,591 | 92,908 | 88,989 | 83,736 | 133,834 | 122,845 | 113,493 | 114,689 | 125,629 | 115,987 | 142,927 | 32,521 |
| Operating Income
| -22,377 | 22,514 | 263,322 | 25,034 | 35,376 | -64,894 | -337,147 | -193,807 | -296,382 | 532,469 | 274,873 | 278,999 | -180,702 | -108,493 | -134,446 | -28,294 |
| Operating Income Ratio
| -1.064 | 0.898 | 42.403 | 1.676 | 0.551 | -0.778 | -3.718 | -2.249 | -3.022 | 5.684 | 2.907 | 3.002 | -1.802 | -1.498 | -1.657 | -0.902 |
| Total Other Income Expenses Net
| 359,764 | 21,171 | -12,623 | -44,997 | -50,132 | -7,952 | -302,397 | -163,992 | -6,116 | 11,173 | 16,238 | 9,598 | -68,306 | 473,650 | 3,196 | 40,672 |
| Income Before Tax
| 337,387 | 43,685 | 250,699 | -19,963 | -14,756 | -60,457 | -343,376 | -205,599 | -302,498 | 543,642 | 291,111 | 288,597 | -180,701 | 365,158 | -131,250 | 12,378 |
| Income Before Tax Ratio
| 16.036 | 1.743 | 40.37 | -1.336 | -0.23 | -0.725 | -3.786 | -2.386 | -3.085 | 5.803 | 3.079 | 3.105 | -1.802 | 5.043 | -1.618 | 0.395 |
| Income Tax Expense
| 19,231 | 5,012 | 2,437 | 1,154 | 4,696 | 1,488 | 1,347 | 7,425 | 4,585 | 16,537 | 11,602 | -3,407 | 24,249 | 38,888 | -3,235 | 0 |
| Net Income
| 318,156 | 38,673 | 248,262 | -21,117 | -19,452 | -61,942 | -344,723 | -213,026 | -307,085 | 527,102 | 279,509 | 292,004 | -204,950 | 326,270 | -118,015 | 12,378 |
| Net Income Ratio
| 15.121 | 1.543 | 39.978 | -1.414 | -0.303 | -0.743 | -3.801 | -2.472 | -3.132 | 5.627 | 2.957 | 3.142 | -2.044 | 4.506 | -1.455 | 0.395 |
| EPS
| 271.83 | 33.04 | 212.11 | -18.04 | -16.62 | -52.92 | -294.53 | -182.01 | -262.37 | 450.35 | 238.81 | 249.48 | -175.11 | 278.76 | -106.28 | 27.5 |
| EPS Diluted
| 271.83 | 33.04 | 212.11 | -18.04 | -16.62 | -52.92 | -294.53 | -182.01 | -262.37 | 450.35 | 238.81 | 249.48 | -175.11 | 278.76 | -106.28 | 27.5 |
| EBITDA
| -20,691 | 24,657 | -6,723 | 27,002 | 45,619 | 34,600 | 21,258 | 57,748 | 26,472 | 59,389 | 26,958 | -57,418 | -20,396 | -82,242 | -110,390 | -28,294 |
| EBITDA Ratio
| -0.983 | 0.984 | -1.083 | 1.808 | 0.71 | 0.415 | 0.234 | 0.67 | 0.27 | 0.634 | 0.285 | -0.618 | -0.203 | -1.136 | -1.361 | -0.902 |