Dorian LPG Ltd.
NYSE:LPG
24.97 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 82.433 | 114.353 | 141.392 | 163.065 | 144.698 | 111.563 | 133.635 | 103.322 | 75.968 | 76.824 | 79.584 | 68.6 | 63.087 | 62.951 | 99.584 | 88.479 | 54.71 | 73.165 | 95.202 | 85.438 | 91.625 | 61.166 | 34.467 | 55.113 | 40.808 | 27.644 | 39.035 | 44.546 | 34.729 | 41.025 | 47.585 | 35.735 | 33.611 | 50.516 | 85.335 | 93.284 | 74.946 | 35.642 | 35.333 | 32.584 | 20.358 | 15.854 | 9.87 | 13.708 | 6.056 |
Cost of Revenue
| 47.514 | 49.101 | 51.11 | 45.71 | 51.313 | 47.343 | 42.912 | 39.518 | 40.218 | 39.055 | 39.51 | 40.762 | 38.666 | 42.289 | 42.8 | 41.6 | 44.016 | 39.811 | 40.197 | 39.091 | 36.777 | 34.78 | 33.227 | 33.491 | 34.248 | 33.051 | 32.31 | 32.647 | 33.481 | 33.418 | 33.223 | 34.694 | 33.171 | 33.044 | 33.188 | 32.149 | 21.305 | 15.135 | 18.653 | 17.463 | 12.58 | 8.736 | 7.451 | 8.555 | 5.68 |
Gross Profit
| 34.919 | 65.252 | 90.281 | 117.355 | 93.386 | 64.22 | 90.723 | 63.804 | 35.75 | 37.768 | 40.074 | 27.838 | 24.42 | 20.662 | 56.784 | 46.879 | 10.694 | 33.355 | 55.005 | 46.346 | 54.848 | 26.385 | 1.24 | 21.622 | 6.559 | -5.406 | 6.724 | 11.898 | 1.248 | 7.608 | 14.362 | 1.041 | 0.44 | 17.472 | 52.147 | 61.134 | 53.641 | 20.508 | 16.68 | 15.121 | 7.779 | 7.118 | 2.42 | 5.152 | 0.376 |
Gross Profit Ratio
| 0.424 | 0.571 | 0.639 | 0.72 | 0.645 | 0.576 | 0.679 | 0.618 | 0.471 | 0.492 | 0.504 | 0.406 | 0.387 | 0.328 | 0.57 | 0.53 | 0.195 | 0.456 | 0.578 | 0.542 | 0.599 | 0.431 | 0.036 | 0.392 | 0.161 | -0.196 | 0.172 | 0.267 | 0.036 | 0.185 | 0.302 | 0.029 | 0.013 | 0.346 | 0.611 | 0.655 | 0.716 | 0.575 | 0.472 | 0.464 | 0.382 | 0.449 | 0.245 | 0.376 | 0.062 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16.459 | 10.424 | 8.548 | 7.659 | 13.579 | 9.218 | 7.549 | 6.948 | 8.176 | 9.413 | 6.969 | 5.867 | 9.352 | 8.039 | 11.127 | 5.549 | 5.913 | 11.303 | 5.687 | 5.038 | 5.895 | 6.736 | 5.668 | 12.923 | 7.463 | 8.403 | 6.694 | 5.536 | 5.421 | 8.535 | 5.751 | 5.166 | 5.204 | 5.611 | 9.833 | 7.507 | 5.282 | 7.214 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16.459 | 10.424 | 8.548 | 7.659 | 13.579 | 9.218 | 7.549 | 6.948 | 8.176 | 9.413 | 6.969 | 5.867 | 9.352 | 8.039 | 11.127 | 5.549 | 5.913 | 11.303 | 5.687 | 5.038 | 5.895 | 6.736 | 5.668 | 12.923 | 7.463 | 8.403 | 6.694 | 5.536 | 5.421 | 8.535 | 5.751 | 5.166 | 5.204 | 5.611 | 9.833 | 7.507 | 5.282 | 7.214 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Other Expenses
| 0 | -0.646 | -0.645 | -0.645 | -0.681 | -0.62 | -0.608 | -0.638 | -0.564 | -0.592 | -0.58 | -0.58 | -0.58 | -0.633 | -0.633 | -0.545 | -0.633 | -0.468 | -0.453 | -0.45 | -0.314 | -0.623 | -0.636 | -0.615 | -0.585 | -0.645 | -0.643 | -0.634 | -0.638 | -0.634 | -0.634 | -0.671 | -0.553 | -0.553 | -0.794 | -0.384 | -0.384 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15.823 | 9.778 | 7.902 | 7.014 | 12.898 | 8.598 | 6.941 | 6.31 | 7.612 | 8.821 | 6.388 | 5.287 | 8.771 | 7.406 | 10.493 | 5.003 | 5.28 | 10.835 | 5.234 | 4.588 | 5.581 | 6.113 | 5.032 | 12.309 | 6.878 | 7.759 | 6.051 | 4.902 | 4.783 | 7.901 | 5.118 | 4.495 | 4.651 | 5.058 | 9.039 | 7.123 | 4.898 | 6.831 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Operating Income
| 19.096 | 55.474 | 82.379 | 110.341 | 80.488 | 55.622 | 83.782 | 57.494 | 28.138 | 28.947 | 37.477 | 22.551 | 19.115 | 13.256 | 46.291 | 41.876 | 5.414 | 22.52 | 49.771 | 41.759 | 49.266 | 20.273 | -3.791 | 9.313 | -0.319 | -13.165 | 0.673 | 6.996 | -3.535 | -0.293 | 9.245 | -3.454 | -4.211 | 12.413 | 42.089 | 54.011 | 48.744 | 13.572 | 10.493 | 10.826 | 3.476 | 5.2 | 0.992 | 3.909 | -0.51 |
Operating Income Ratio
| 0.232 | 0.485 | 0.583 | 0.677 | 0.556 | 0.499 | 0.627 | 0.556 | 0.37 | 0.377 | 0.471 | 0.329 | 0.303 | 0.211 | 0.465 | 0.473 | 0.099 | 0.308 | 0.523 | 0.489 | 0.538 | 0.331 | -0.11 | 0.169 | -0.008 | -0.476 | 0.017 | 0.157 | -0.102 | -0.007 | 0.194 | -0.097 | -0.125 | 0.246 | 0.493 | 0.579 | 0.65 | 0.381 | 0.297 | 0.332 | 0.171 | 0.328 | 0.101 | 0.285 | -0.084 |
Total Other Income Expenses Net
| -9.667 | -4.185 | -3.139 | -10.368 | -3.975 | -3.901 | -7.761 | -6.23 | -7.826 | -4.099 | -2.094 | -5.97 | -5.014 | -7.387 | -2.257 | -6.05 | -4.876 | -10.352 | -20.346 | -6.13 | -8.555 | -14.197 | -12.162 | -15.532 | -7.858 | -7.431 | -4.139 | -5.326 | -8.38 | -6.397 | -7.29 | 8.494 | -2.935 | -13.704 | -21.928 | 0.65 | -7.53 | 0.081 | -1.665 | -1.829 | 0.292 | -1.533 | -2.307 | 1.662 | -0.916 |
Income Before Tax
| 9.429 | 51.288 | 79.24 | 99.973 | 76.513 | 51.721 | 76.021 | 51.264 | 20.311 | 24.848 | 35.383 | 16.581 | 14.102 | 5.869 | 44.033 | 35.825 | 0.538 | 12.168 | 29.425 | 35.629 | 40.712 | 6.075 | -15.954 | -6.219 | -8.177 | -20.597 | -3.466 | 1.67 | -11.915 | -6.69 | 1.955 | 5.04 | -7.146 | -1.291 | 20.161 | 54.661 | 41.213 | 13.653 | 8.828 | 8.997 | 3.769 | 3.667 | -1.315 | 5.57 | -1.426 |
Income Before Tax Ratio
| 0.114 | 0.449 | 0.56 | 0.613 | 0.529 | 0.464 | 0.569 | 0.496 | 0.267 | 0.323 | 0.445 | 0.242 | 0.224 | 0.093 | 0.442 | 0.405 | 0.01 | 0.166 | 0.309 | 0.417 | 0.444 | 0.099 | -0.463 | -0.113 | -0.2 | -0.745 | -0.089 | 0.037 | -0.343 | -0.163 | 0.041 | 0.141 | -0.213 | -0.026 | 0.236 | 0.586 | 0.55 | 0.383 | 0.25 | 0.276 | 0.185 | 0.231 | -0.133 | 0.406 | -0.235 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 9.429 | 51.288 | 79.24 | 99.973 | 76.513 | 51.721 | 76.021 | 51.264 | 20.311 | 24.848 | 35.383 | 16.581 | 14.102 | 5.869 | 44.033 | 35.825 | 0.538 | 12.168 | 29.425 | 35.629 | 40.712 | 6.075 | -15.954 | -6.219 | -8.177 | -20.597 | -3.466 | 1.67 | -11.915 | -6.69 | 1.955 | 5.04 | -7.146 | -1.291 | 20.161 | 54.661 | 41.213 | 13.653 | 8.828 | 8.997 | 3.769 | 3.667 | -1.311 | 5.57 | -1.426 |
Net Income Ratio
| 0.114 | 0.449 | 0.56 | 0.613 | 0.529 | 0.464 | 0.569 | 0.496 | 0.267 | 0.323 | 0.445 | 0.242 | 0.224 | 0.093 | 0.442 | 0.405 | 0.01 | 0.166 | 0.309 | 0.417 | 0.444 | 0.099 | -0.463 | -0.113 | -0.2 | -0.745 | -0.089 | 0.037 | -0.343 | -0.163 | 0.041 | 0.141 | -0.213 | -0.026 | 0.236 | 0.586 | 0.55 | 0.383 | 0.25 | 0.276 | 0.185 | 0.231 | -0.133 | 0.406 | -0.235 |
EPS
| 0.22 | 1.25 | 1.96 | 2.48 | 1.9 | 1.29 | 1.9 | 1.28 | 0.51 | 0.62 | 0.89 | 0.42 | 0.35 | 0.14 | 0.93 | 0.71 | 0.01 | 0.24 | 0.56 | 0.66 | 0.75 | 0.11 | -0.29 | -0.11 | -0.15 | -0.38 | -0.06 | 0.03 | -0.22 | -0.12 | 0.04 | 0.09 | -0.13 | -0.02 | 0.36 | 0.97 | 0.72 | 0.24 | 0.15 | 0.16 | 0.07 | 0.07 | -0.024 | 0.098 | -0.025 |
EPS Diluted
| 0.22 | 1.25 | 1.96 | 2.47 | 1.89 | 1.28 | 1.89 | 1.27 | 0.51 | 0.62 | 0.88 | 0.41 | 0.35 | 0.14 | 0.93 | 0.71 | 0.01 | 0.24 | 0.56 | 0.66 | 0.74 | 0.11 | -0.29 | -0.11 | -0.15 | -0.38 | -0.06 | 0.03 | -0.22 | -0.12 | 0.04 | 0.09 | -0.13 | -0.02 | 0.36 | 0.97 | 0.72 | 0.24 | 0.15 | 0.16 | 0.07 | 0.07 | -0.023 | 0.098 | -0.025 |
EBITDA
| 36.238 | 72.645 | 86.453 | 135.146 | 111.573 | 72.278 | 104.592 | 78.145 | 50.71 | 51.064 | 61.92 | 43.258 | 38.811 | 31.022 | 69.248 | 61.483 | 26.698 | 40.413 | 52.699 | 58.469 | 65.74 | 36.539 | 10.237 | 20.212 | 16.119 | 6.043 | 16.291 | 23.462 | 13.152 | 16 | 25.51 | 12.932 | 12.155 | 28.606 | 39.896 | 67.548 | 57.047 | 18.535 | 12.36 | 14.792 | 6.511 | 7.667 | 1.142 | 8.599 | 0.907 |
EBITDA Ratio
| 0.44 | 0.63 | 0.702 | 0.854 | 0.674 | 0.633 | 0.64 | 0.75 | 0.618 | 0.633 | 0.426 | 0.601 | 0.542 | 0.5 | 0.476 | 0.698 | 0.454 | 0.57 | 0.526 | 0.693 | 0.725 | 0.606 | -0.093 | 0.472 | 0.406 | 0.129 | 0.025 | 0.159 | -0.101 | 0.39 | 0.195 | 0.363 | 0.363 | 0.567 | 0.505 | 0.724 | 0.762 | 0.915 | 0.441 | 0.457 | 0.326 | 0.49 | 0.321 | 0.482 | 0.21 |