Dorian LPG Ltd.
NYSE:LPG
32.98 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 114.353 | 141.392 | 163.065 | 144.698 | 76.824 | 133.635 | 103.322 | 75.968 | 76.824 | 79.584 | 68.6 | 63.087 | 62.951 | 99.584 | 88.479 | 54.71 | 73.165 | 95.202 | 85.438 | 91.625 | 61.166 | 34.467 | 55.113 | 40.808 | 27.644 | 39.035 | 44.546 | 34.729 | 41.025 | 47.585 | 35.735 | 33.611 | 50.516 | 85.335 | 93.284 | 74.946 | 20.332 | 35.333 | 32.584 | 20.358 | 15.854 | 9.87 | 13.708 | 6.056 |
Cost of Revenue
| 49.101 | 51.11 | 45.71 | 13.29 | 39.055 | 42.912 | 39.518 | 40.218 | 39.055 | 39.51 | 40.762 | 38.666 | 42.289 | 42.8 | 41.6 | 44.016 | 39.811 | 40.197 | 39.091 | 36.777 | 34.78 | 33.227 | 33.491 | 34.248 | 33.051 | 32.31 | 32.647 | 33.481 | 33.418 | 33.223 | 34.694 | 33.171 | 33.044 | 33.188 | 32.149 | 21.305 | 15.135 | 18.653 | 17.463 | 12.58 | 8.736 | 7.451 | 8.555 | 5.68 |
Gross Profit
| 65.252 | 90.281 | 117.355 | 131.409 | 37.768 | 90.723 | 63.804 | 35.75 | 37.768 | 40.074 | 27.838 | 24.42 | 20.662 | 56.784 | 46.879 | 10.694 | 33.355 | 55.005 | 46.346 | 54.848 | 26.385 | 1.24 | 21.622 | 6.559 | -5.406 | 6.724 | 11.898 | 1.248 | 7.608 | 14.362 | 1.041 | 0.44 | 17.472 | 52.147 | 61.134 | 53.641 | 5.197 | 16.68 | 15.121 | 7.779 | 7.118 | 2.42 | 5.152 | 0.376 |
Gross Profit Ratio
| 0.571 | 0.639 | 0.72 | 0.908 | 0.492 | 0.679 | 0.618 | 0.471 | 0.492 | 0.504 | 0.406 | 0.387 | 0.328 | 0.57 | 0.53 | 0.195 | 0.456 | 0.578 | 0.542 | 0.599 | 0.431 | 0.036 | 0.392 | 0.161 | -0.196 | 0.172 | 0.267 | 0.036 | 0.185 | 0.302 | 0.029 | 0.013 | 0.346 | 0.611 | 0.655 | 0.716 | 0.256 | 0.472 | 0.464 | 0.382 | 0.449 | 0.245 | 0.376 | 0.062 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.424 | 8.548 | 7.659 | 13.579 | 9.413 | 7.549 | 6.948 | 8.176 | 9.413 | 6.969 | 5.867 | 9.352 | 8.039 | 11.127 | 5.549 | 5.913 | 11.303 | 5.687 | 5.038 | 5.895 | 6.736 | 5.668 | 12.923 | 7.463 | 8.403 | 6.694 | 5.536 | 5.421 | 8.535 | 5.751 | 5.166 | 5.204 | 5.611 | 9.833 | 7.507 | 5.282 | 7.214 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Selling & Marketing Expenses
| 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10.424 | 8.548 | 7.659 | 13.579 | 9.413 | 7.549 | 6.948 | 8.176 | 9.413 | 6.969 | 5.867 | 9.352 | 8.039 | 11.127 | 5.549 | 5.913 | 11.303 | 5.687 | 5.038 | 5.895 | 6.736 | 5.668 | 12.923 | 7.463 | 8.403 | 6.694 | 5.536 | 5.421 | 8.535 | 5.751 | 5.166 | 5.204 | 5.611 | 9.833 | 7.507 | 5.282 | 7.214 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Other Expenses
| 0.309 | 0.226 | 0.959 | 0.82 | -0.592 | 0.291 | 0.536 | -0.333 | 1.047 | 0.16 | -0.773 | 0.705 | -1.453 | 0.968 | 0.265 | -0.141 | -0.087 | -0.07 | 0.359 | 0.362 | 0.176 | 0.144 | -0.157 | 9.796 | 0 | 37.818 | 9.872 | 9.044 | 8.111 | 43.186 | 10.755 | 10.669 | 9.728 | 20.913 | 2.411 | 0.384 | 0.384 | 7.111 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.424 | 8.548 | 7.014 | 13.579 | 8.821 | 6.941 | 6.31 | 7.612 | 8.821 | 6.388 | 5.867 | 9.352 | 7.406 | 10.493 | 5.003 | 5.28 | 10.835 | 5.234 | 4.588 | 5.581 | 6.113 | 5.032 | 12.309 | 6.878 | 7.759 | 6.051 | 4.902 | 4.783 | 7.901 | 5.118 | 4.495 | 4.651 | 5.058 | 9.039 | 7.123 | 5.282 | -8.096 | 4.755 | 4.295 | 4.302 | 1.918 | 1.427 | 1.243 | 0.885 |
Operating Income
| 54.828 | 81.734 | 110.341 | 80.488 | 28.947 | 83.782 | 57.494 | 28.138 | 28.947 | 37.477 | 21.971 | 15.069 | 13.256 | 46.291 | 41.876 | 5.414 | 22.52 | 49.771 | 41.759 | 49.266 | 20.273 | -3.791 | 9.313 | -0.319 | -13.165 | 0.673 | 6.996 | -3.535 | -0.293 | 9.245 | -3.454 | -4.211 | 12.413 | 42.089 | 54.011 | 48.36 | 13.294 | 10.493 | 10.826 | 3.476 | 5.2 | 0.992 | 3.909 | -0.51 |
Operating Income Ratio
| 0.479 | 0.578 | 0.677 | 0.556 | 0.377 | 0.627 | 0.556 | 0.37 | 0.377 | 0.471 | 0.32 | 0.239 | 0.211 | 0.465 | 0.473 | 0.099 | 0.308 | 0.523 | 0.489 | 0.538 | 0.331 | -0.11 | 0.169 | -0.008 | -0.476 | 0.017 | 0.157 | -0.102 | -0.007 | 0.194 | -0.097 | -0.125 | 0.246 | 0.493 | 0.579 | 0.645 | 0.654 | 0.297 | 0.332 | 0.171 | 0.328 | 0.101 | 0.285 | -0.084 |
Total Other Income Expenses Net
| -3.539 | -2.493 | -3.195 | -3.975 | -4.099 | -0.017 | 1.24 | 3.404 | 3.451 | 10.077 | -5.39 | -0.967 | -1.923 | 3.347 | -0.016 | 1.698 | -1.389 | -12.377 | 2.254 | 0.404 | -4.862 | -2.469 | -5.945 | 1.842 | 2.482 | 6.463 | 3.254 | 0.194 | 1.065 | 0.095 | 15.798 | 4.195 | -6.689 | -15.902 | 5.261 | -6.265 | 0.43 | -3.131 | -1.899 | 0.195 | -1.462 | -2.028 | 1.987 | -0.366 |
Income Before Tax
| 51.288 | 79.24 | 99.973 | 76.513 | 24.848 | 76.021 | 51.264 | 20.311 | 24.848 | 35.383 | 16.581 | 14.102 | 5.869 | 44.033 | 35.825 | 0.538 | 12.168 | 29.425 | 35.629 | 40.712 | 6.075 | -15.954 | -6.219 | -8.177 | -20.597 | -3.466 | 1.67 | -11.915 | -6.69 | 1.955 | 5.04 | -7.146 | -1.291 | 20.161 | 54.661 | 41.213 | 13.653 | 8.828 | 8.997 | 3.769 | 3.667 | -1.315 | 5.57 | -1.426 |
Income Before Tax Ratio
| 0.449 | 0.56 | 0.613 | 0.529 | 0.323 | 0.569 | 0.496 | 0.267 | 0.323 | 0.445 | 0.242 | 0.224 | 0.093 | 0.442 | 0.405 | 0.01 | 0.166 | 0.309 | 0.417 | 0.444 | 0.099 | -0.463 | -0.113 | -0.2 | -0.745 | -0.089 | 0.037 | -0.343 | -0.163 | 0.041 | 0.141 | -0.213 | -0.026 | 0.236 | 0.586 | 0.55 | 0.672 | 0.25 | 0.276 | 0.185 | 0.231 | -0.133 | 0.406 | -0.235 |
Income Tax Expense
| 0 | -0 | 11.036 | 16.924 | 4.099 | -18.156 | 9.173 | 11.664 | 9.006 | -9.482 | -0 | -0 | 4.196 | -12.733 | 6.352 | 6.524 | 9 | -10.442 | 9.137 | 9.665 | 9.873 | -5.802 | 9.843 | 10.153 | 10.374 | -5.211 | -7.783 | -7.862 | 7.478 | -8.672 | 7.332 | 7.16 | 7.038 | -8.838 | 4.633 | 1.315 | 0.519 | -1 | 0.034 | 0.037 | 0.179 | -0.01 | 0.554 | 0.65 |
Net Income
| 51.288 | 79.24 | 99.973 | 76.513 | 24.848 | 76.021 | 51.264 | 20.311 | 24.848 | 35.383 | 16.581 | 14.102 | 5.869 | 44.033 | 35.825 | 0.538 | 12.168 | 29.425 | 35.629 | 40.712 | 6.075 | -15.954 | -6.219 | -8.177 | -20.597 | -3.466 | 1.67 | -11.915 | -6.69 | 1.955 | 5.04 | -7.146 | -1.291 | 20.161 | 54.661 | 41.213 | 13.653 | 8.828 | 8.997 | 3.769 | 3.667 | -1.311 | 5.57 | -1.426 |
Net Income Ratio
| 0.449 | 0.56 | 0.613 | 0.529 | 0.323 | 0.569 | 0.496 | 0.267 | 0.323 | 0.445 | 0.242 | 0.224 | 0.093 | 0.442 | 0.405 | 0.01 | 0.166 | 0.309 | 0.417 | 0.444 | 0.099 | -0.463 | -0.113 | -0.2 | -0.745 | -0.089 | 0.037 | -0.343 | -0.163 | 0.041 | 0.141 | -0.213 | -0.026 | 0.236 | 0.586 | 0.55 | 0.672 | 0.25 | 0.276 | 0.185 | 0.231 | -0.133 | 0.406 | -0.235 |
EPS
| 1.25 | 1.95 | 2.48 | 1.9 | 0.62 | 1.9 | 1.28 | 0.51 | 0.62 | 0.89 | 0.42 | 0.35 | 0.14 | 0.93 | 0.71 | 0.01 | 0.24 | 0.56 | 0.66 | 0.75 | 0.11 | -0.29 | -0.11 | -0.15 | -0.38 | -0.06 | 0.03 | -0.22 | -0.12 | 0.04 | 0.09 | -0.13 | -0.024 | 0.36 | 0.97 | 0.72 | 0.24 | 0.15 | 0.16 | 0.07 | 0.07 | -0.024 | 0.098 | -0.025 |
EPS Diluted
| 1.25 | 1.95 | 2.47 | 1.89 | 0.62 | 1.89 | 1.27 | 0.51 | 0.62 | 0.88 | 0.41 | 0.35 | 0.14 | 0.93 | 0.71 | 0.01 | 0.24 | 0.56 | 0.66 | 0.74 | 0.11 | -0.29 | -0.11 | -0.15 | -0.38 | -0.06 | 0.03 | -0.22 | -0.12 | 0.04 | 0.09 | -0.13 | -0.024 | 0.36 | 0.97 | 0.72 | 0.24 | 0.15 | 0.16 | 0.07 | 0.07 | -0.023 | 0.098 | -0.025 |
EBITDA
| 71.999 | 99.318 | 139.3 | 97.534 | 48.66 | 85.54 | 77.441 | 46.973 | 48.66 | 33.914 | 41.235 | 34.22 | 31.492 | 47.411 | 61.764 | 24.859 | 41.715 | 50.058 | 59.223 | 66.447 | 37.077 | -3.218 | 26 | 16.571 | 3.561 | 0.966 | 7.1 | -3.506 | 16.016 | 9.301 | 12.96 | 12.185 | 28.629 | 43.12 | 67.571 | 57.096 | 18.6 | 15.585 | 14.896 | 6.645 | 7.775 | 3.17 | 6.612 | 1.273 |
EBITDA Ratio
| 0.63 | 0.702 | 0.854 | 0.674 | 0.633 | 0.64 | 0.75 | 0.618 | 0.633 | 0.426 | 0.601 | 0.542 | 0.5 | 0.476 | 0.698 | 0.454 | 0.57 | 0.526 | 0.693 | 0.725 | 0.606 | -0.093 | 0.472 | 0.406 | 0.129 | 0.025 | 0.159 | -0.101 | 0.39 | 0.195 | 0.363 | 0.363 | 0.567 | 0.505 | 0.724 | 0.762 | 0.915 | 0.441 | 0.457 | 0.326 | 0.49 | 0.321 | 0.482 | 0.21 |