Lepidico Limited
ASX:LPD.AX
0.002 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.003 | -0.004 | -3.797 | 0.193 | -3.972 | -3.969 | -1.604 | 1.886 | -5.663 | -4.455 | -2.929 | -0.002 | -0.004 | -0.004 | -0.003 | -0.003 | -0.001 | -0.002 | -0 | -0.001 | -0 | -0.003 | -0 | -0.605 | -0 | -1.267 | -1.267 | -1.267 | -1.267 | -0.363 | -0.363 | -0.363 | -0.363 | -0.068 | -0.068 | -0.068 | -0.068 | -0.613 | -0.613 | -0.613 | -0.613 | -0.48 | -0.48 | -0.48 | -0.48 | -0.434 | -0.434 | -0.434 | -0.434 | -0.619 | -0.619 | -0.619 | -0.619 | -0.52 | -0.52 | -0.52 | -0.52 | -0.108 | -0.108 | -0.108 | -0.108 | -0.214 | -0.214 | -0.214 | -0.214 | -0.461 | -0.461 | -0.461 | -0.461 | -0.645 | -0.645 | -0.645 | -0.645 | -0.217 | -0.217 | -0.217 | -0.217 | -0.506 | -0.506 | -0.506 | -0.506 | -0.295 | -0.295 | -0.295 | -0.295 | -0.135 | -0.135 | -0.135 | -0.135 | -0.435 | -0.435 | -0.435 | -0.435 | -0.407 | -0.407 | -0.407 | -0.407 | -0.111 | -0.111 | -0.111 | -0.111 | -0.011 | -0.011 | -0.011 | -0.011 |
Depreciation & Amortization
| 0 | 0 | 0.289 | 0.283 | 0.234 | 0.177 | 0.136 | 0.577 | 0.716 | 0.492 | 0.004 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.012 | 0.012 | 0.012 | 0.012 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.006 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.432 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.001 | -0 | 1.179 | -3.765 | 1.116 | 1.754 | -0.075 | 1.542 | 4.997 | 1.652 | 1.462 | -0 | 0 | -0 | 0 | 0 | -0 | 0.001 | -0 | 0 | -0.002 | 0.003 | 0 | 0.603 | -0 | 1.264 | 1.264 | 1.264 | 1.264 | 0.356 | 0.356 | 0.356 | 0.356 | 0.061 | 0.061 | 0.061 | 0.061 | 0.604 | 0.604 | 0.604 | 0.604 | 0.468 | 0.468 | 0.468 | 0.468 | 0.417 | 0.417 | 0.417 | 0.417 | 0.598 | 0.598 | 0.598 | 0.598 | 0.514 | 0.514 | 0.514 | 0.514 | 0.104 | 0.104 | 0.104 | 0.104 | 0.211 | 0.211 | 0.211 | 0.211 | 0.457 | 0.457 | 0.457 | 0.457 | 0.642 | 0.642 | 0.642 | 0.642 | 0.217 | 0.217 | 0.217 | 0.217 | 0.506 | 0.506 | 0.506 | 0.506 | 0.295 | 0.295 | 0.295 | 0.295 | 0.135 | 0.135 | 0.135 | 0.135 | 0.435 | 0.435 | 0.435 | 0.435 | 0.407 | 0.407 | 0.407 | 0.407 | 0.111 | 0.111 | 0.111 | 0.111 | 0.011 | 0.011 | 0.011 | 0.011 |
Operating Cash Flow
| -0.003 | -0.003 | -2.907 | -3.854 | -3.091 | -2.391 | -1.815 | 2.852 | -1.382 | -3.294 | -1.471 | -0.002 | -0.001 | -0.002 | -0.002 | -0.001 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.001 | -0.002 | -9.154 | -2.464 | -1.823 | -1.34 | -0.656 | -0.435 | 0.391 | -5.317 | -0.989 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0 | -0 | 0 | -0 | 0 | -0 | -0.134 | -0.134 | -0.134 | -0.568 | -0.568 | -0.568 | -0.568 | -0.698 | -0.698 | -0.698 | -0.698 | -0.372 | -0.372 | -0.372 | -0.372 | -0.371 | -0.371 | -0.371 | -0.371 | -0.296 | -0.296 | -0.296 | -0.296 | -0.174 | -0.174 | -0.174 | -0.174 | -0.319 | -0.319 | -0.319 | -0.319 | -0.412 | -0.412 | -0.412 | -0.412 | -0.571 | -0.571 | -0.571 | -0.571 | -0.051 | -0.051 | -0.051 | -0.051 | -0.076 | -0.076 | -0.076 | -0.076 | -0.097 | -0.097 | -0.097 | -0.097 | -0.047 | -0.047 | -0.047 | -0.047 | -0.024 | -0.024 | -0.024 | -0.024 | -0.109 | -0.109 | -0.109 | -0.109 | -0.151 | -0.151 | -0.151 | -0.151 | -0.199 | -0.199 | -0.199 | -0.199 | -0.298 | -0.298 | -0.298 | -0.298 | -0.382 | -0.382 | -0.382 | -0.382 | -0.005 | -0.005 | -0.005 | -0.005 |
Acquisitions Net
| 0.024 | 0 | 0 | 0 | 0.003 | 0.007 | 0 | -0.01 | 0 | -0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.055 | -0.055 | -0.055 | -0.055 | -0.082 | -0.082 | -0.082 | -0.082 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.03 | 0.094 | 0.094 | 0.094 | 0.094 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.016 | 0.016 | 0.016 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0 | 6.12 | -4.324 | -3.124 | -2.354 | -0.491 | 1.042 | -0.064 | -1.276 | -2.409 | -0.002 | -0.001 | -0 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.08 | -0.08 | 0.441 | 0.441 | 0.441 | 0.441 | 0.39 | 0.39 | 0.39 | 0.39 | -0.125 | -0.125 | -0.125 | -0.125 | 0.232 | 0.232 | 0.232 | 0.232 | -0.087 | -0.087 | -0.087 | -0.087 | -0.145 | -0.145 | -0.145 | -0.145 | 0.092 | 0.092 | 0.092 | 0.092 | 0.204 | 0.204 | 0.204 | 0.204 | 0.492 | 0.492 | 0.492 | 0.492 | -0.177 | -0.177 | -0.177 | -0.177 | -0.125 | -0.125 | -0.125 | -0.125 | 0.003 | 0.003 | 0.003 | 0.003 | -0.061 | -0.061 | -0.061 | -0.061 | -0.015 | -0.015 | -0.015 | -0.015 | -0.038 | -0.038 | -0.038 | -0.038 | -0 | -0 | -0 | -0 | 0.109 | 0.109 | 0.109 | 0.109 | 0.243 | 0.243 | 0.243 | 0.243 | 0.298 | 0.298 | 0.298 | 0.298 | 0.005 | 0.005 | 0.005 | 0.005 |
Investing Cash Flow
| -0.001 | -0.002 | -3.034 | -6.788 | -4.944 | -3.687 | -1.147 | 0.597 | 0.326 | -7.362 | -3.396 | -0.003 | -0.002 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | 0 | -0.214 | -0.214 | -0.127 | -0.127 | -0.127 | -0.127 | -0.308 | -0.308 | -0.308 | -0.308 | -0.497 | -0.497 | -0.497 | -0.497 | -0.14 | -0.14 | -0.14 | -0.14 | -0.384 | -0.384 | -0.384 | -0.384 | -0.318 | -0.318 | -0.318 | -0.318 | -0.226 | -0.226 | -0.226 | -0.226 | -0.208 | -0.208 | -0.208 | -0.208 | -0.079 | -0.079 | -0.079 | -0.079 | -0.204 | -0.204 | -0.204 | -0.204 | -0.161 | -0.161 | -0.161 | -0.161 | -0.164 | -0.164 | -0.164 | -0.164 | -0.131 | -0.131 | -0.131 | -0.131 | -0.039 | -0.039 | -0.039 | -0.039 | -0.131 | -0.131 | -0.131 | -0.131 | -0.126 | -0.126 | -0.126 | -0.126 | -0.09 | -0.09 | -0.09 | -0.09 | -0.055 | -0.055 | -0.055 | -0.055 | -0.135 | -0.135 | -0.135 | -0.135 | -0.005 | -0.005 | -0.005 | -0.005 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.424 | 0 | -0.02 | 19.542 | 5.666 | 1.766 | 14.596 | 0.111 | 3.448 | 0.075 | 10.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.107 | 0.107 | 0.263 | 0.263 | 0.263 | 0.263 | 1.138 | 1.138 | 1.138 | 1.138 | 0.201 | 0.201 | 0.201 | 0.201 | 0.257 | 0.257 | 0.257 | 0.257 | 0.636 | 0.636 | 0.636 | 0.636 | 0.567 | 0.567 | 0.567 | 0.567 | 0 | 0 | 0 | 0 | 0.297 | 0.297 | 0.297 | 0.297 | 1.449 | 1.449 | 1.449 | 1.449 | 0.2 | 0.2 | 0.2 | 0.2 | 0.066 | 0.066 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 1.279 | 1.279 | 1.279 | 1.279 | 0.037 | 0.037 | 0.037 | 0.037 | 0.076 | 0.076 | 0.076 | 0.076 | 0.271 | 0.271 | 0.271 | 0.271 | 0.11 | 0.11 | 0.11 | 0.11 | 0.003 | 0.003 | 0.003 | 0.003 | 1.24 | 1.24 | 1.24 | 1.24 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.031 | -0.031 | -0.031 | -0.031 | -0.048 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 2.403 | 0 | 0.02 | 19.542 | 5.666 | 0.002 | 14.596 | 0.111 | 3.448 | 0 | 10.48 | 0.008 | 0 | 0.007 | 0.004 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | -0.309 | 0 | -0.39 | -0.127 | -0.39 | -0.127 | -1.445 | -0.308 | -1.445 | -0.308 | -0.58 | -0.497 | -0.58 | -0.497 | -0.384 | -0.14 | -0.384 | -0.14 | -0.981 | -0.384 | -0.981 | -0.384 | -0.751 | -0.318 | -0.751 | -0.318 | -0.176 | -0.226 | -0.176 | -0.226 | -0.505 | -0.208 | -0.505 | -0.208 | -1.503 | -0.079 | -1.503 | -0.079 | -0.392 | -0.204 | -0.392 | -0.204 | -0.226 | -0.161 | -0.226 | -0.161 | -0.164 | -0.164 | -0.164 | -0.164 | -1.397 | -0.131 | -1.397 | -0.131 | -0.03 | -0.039 | -0.03 | -0.039 | -0.074 | -0.131 | -0.074 | -0.131 | -0.397 | -0.126 | -0.397 | -0.126 | -0.198 | -0.09 | -0.198 | -0.09 | 0.007 | -0.055 | 0.007 | -0.055 | -1.344 | -0.135 | -1.344 | -0.135 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.002 | 0 | 0.142 | 19.542 | 5.666 | 1.766 | 14.596 | -5.065 | 3.448 | 0.075 | 10.48 | 0.008 | 0 | 0.007 | 0.004 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | -0.214 | 0 | -0.127 | -0.127 | -0.127 | -0.127 | -0.308 | -0.308 | -0.308 | -0.308 | -0.497 | -0.497 | -0.497 | -0.497 | -0.14 | -0.14 | -0.14 | -0.14 | -0.384 | -0.384 | -0.384 | -0.384 | -0.318 | -0.318 | -0.318 | -0.318 | -0.226 | -0.226 | -0.226 | -0.226 | -0.208 | -0.208 | -0.208 | -0.208 | -0.079 | -0.079 | -0.079 | -0.079 | -0.204 | -0.204 | -0.204 | -0.204 | -0.161 | -0.161 | -0.161 | -0.161 | -0.164 | -0.164 | -0.164 | -0.164 | -0.131 | -0.131 | -0.131 | -0.131 | -0.039 | -0.039 | -0.039 | -0.039 | -0.131 | -0.131 | -0.131 | -0.131 | -0.126 | -0.126 | -0.126 | -0.126 | -0.09 | -0.09 | -0.09 | -0.09 | -0.055 | -0.055 | -0.055 | -0.055 | -0.135 | -0.135 | -0.135 | -0.135 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0.001 | 0.001 | 0 | 0 | -0 | 0.003 | -0.003 | 0.001 | -0.001 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4.668 | -10.823 | -6.222 | 9.008 | -2.374 | -4.322 | 11.631 | -1.686 | 1.129 | -9.997 | 13.652 | 0.003 | -0.003 | 0.008 | -0.002 | 0.002 | -0.001 | 0.001 | -0 | 0 | -0 | 0 | 0.01 | -0.202 | -0.212 | -0.432 | -0.432 | -0.432 | -0.432 | 0.158 | 0.158 | 0.158 | 0.158 | 0.452 | 0.452 | 0.452 | 0.452 | -0.157 | -0.157 | -0.157 | -0.157 | -0.079 | -0.079 | -0.079 | -0.079 | 0.029 | 0.029 | 0.029 | 0.029 | -0.236 | -0.236 | -0.236 | -0.236 | -0.323 | -0.323 | -0.323 | -0.323 | 0.775 | 0.775 | 0.775 | 0.775 | -0.006 | -0.006 | -0.006 | -0.006 | -0.137 | -0.137 | -0.137 | -0.137 | -0.426 | -0.426 | -0.426 | -0.426 | 0.592 | 0.592 | 0.592 | 0.592 | 0.002 | 0.002 | 0.002 | 0.002 | -0.103 | -0.103 | -0.103 | -0.103 | 0.038 | 0.038 | 0.038 | 0.038 | -0.179 | -0.179 | -0.179 | -0.179 | -0.451 | -0.451 | -0.451 | -0.451 | -0.271 | -0.271 | -0.271 | -0.271 | -0.005 | -0.005 | -0.005 | -0.005 |
Cash At End Of Period
| 4.674 | 0.006 | 10.829 | 17.051 | 8.043 | 10.416 | 14.738 | 3.107 | 4.793 | 3.664 | 13.66 | 0.008 | 0.005 | 0.008 | 0 | 0.002 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.212 | 0.212 | 0.212 | 0.212 | 0.644 | 0.644 | 0.644 | 0.644 | 0.487 | 0.487 | 0.487 | 0.487 | 0.034 | 0.034 | 0.034 | 0.034 | 0.191 | 0.191 | 0.191 | 0.191 | 0.27 | 0.27 | 0.27 | 0.27 | 0.241 | 0.241 | 0.241 | 0.241 | 0.477 | 0.477 | 0.477 | 0.477 | 0.8 | 0.8 | 0.8 | 0.8 | 0.025 | 0.025 | 0.025 | 0.025 | 0.031 | 0.031 | 0.031 | 0.031 | 0.168 | 0.168 | 0.168 | 0.168 | 0.594 | 0.594 | 0.594 | 0.594 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.103 | 0.103 | 0.103 | 0.103 | 0.065 | 0.065 | 0.065 | 0.065 | 0.244 | 0.244 | 0.244 | 0.244 | 0.695 | 0.695 | 0.695 | 0.695 | -0.005 | -0.005 | -0.005 | -0.005 |