Lepidico Limited
ASX:LPD.AX
0.002 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.674 | 5.69 | 10.829 | 17.051 | 8.043 | 10.416 | 14.738 | 3.107 | 4.793 | 3.664 | 0.014 | 7.993 | 0.005 | 7.553 | 0.003 | 2.092 | 0.001 | 0.575 | 0 | 0.028 | 0 | 0.181 | 0.04 | 0.034 | 0.85 | 2.578 | 1.947 | 0.137 | 0.764 | 1.08 | 0.965 | 1.908 | 3.239 | 0.12 | 0.149 | 0.703 | 2.376 | 0.007 | 0.413 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.096 | 0.165 | 0.092 | 0 | 0 |
Cash and Short Term Investments
| 4.674 | 5.69 | 10.829 | 17.051 | 8.043 | 10.416 | 14.738 | 3.107 | 4.793 | 3.664 | 0.014 | 7.993 | 0.005 | 7.553 | 0.003 | 2.092 | 0.001 | 0.575 | 0 | 0.028 | 0 | 0.181 | 0.04 | 0.034 | 0.85 | 2.578 | 1.947 | 0.137 | 0.764 | 1.083 | 0.968 | 1.911 | 3.24 | 0.122 | 0.245 | 0.869 | 2.468 | 0.007 | 0.413 |
Net Receivables
| 0.103 | 0.741 | 0.502 | 2.511 | 2.084 | 0.301 | 0.178 | 0.227 | 1.413 | 2.609 | 1.113 | 0.335 | 0.561 | 0.242 | 0.578 | 0.348 | 3.87 | 0 | 0.003 | 0 | 0.009 | 0 | 0.01 | 0 | 0.045 | 0.112 | 0.065 | 0.35 | 0.042 | 0.061 | 0.113 | 0.092 | 0.147 | 0.022 | 0 | 0.366 | 0.01 | 0.065 | 0.019 |
Inventory
| 0.138 | -0.001 | 0 | -0.003 | 0 | 0 | 0 | -0 | 0 | -0.003 | -1.113 | 0 | -0.561 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -0.009 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.241 | 0.741 | 0.202 | 2.511 | 0.12 | 0 | 0.066 | 0 | 0.354 | 2.609 | 0.035 | 0.335 | 0.064 | 0 | 0.591 | 0.348 | 0.004 | 0.043 | 0.001 | 0.049 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.017 | 6.431 | 11.532 | 19.561 | 10.247 | 10.717 | 14.982 | 3.334 | 6.56 | 6.273 | 0.015 | 8.328 | 0.005 | 7.795 | 0.004 | 2.44 | 0.005 | 0.618 | 0 | 0.078 | 0 | 0.222 | 0.05 | 0.037 | 0.895 | 2.69 | 2.012 | 3.02 | 0.806 | 1.144 | 1.082 | 2.003 | 3.388 | 0.144 | 0.245 | 1.234 | 2.478 | 0.072 | 0.432 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 67.309 | 66.439 | 17.062 | 13.17 | 8.591 | 8.225 | 1.669 | 1.753 | 1.904 | 4.514 | 0.002 | 1.701 | 0.001 | 2.373 | 0.002 | 1.598 | 0.001 | 0.361 | 0.001 | 0.637 | 0 | 0.004 | 2.213 | 0.271 | 3.436 | 5.344 | 2.412 | 1.64 | 4.542 | 3.627 | 3.009 | 7.036 | 6.617 | 1.932 | 1.78 | 1.491 | 1.118 | 0.157 | 3.883 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28.981 | 28.926 | 28.773 | 29.777 | 29.065 | 27.338 | 24.631 | 24.097 | 23.87 | 24.225 | 0.023 | 22.304 | 0.019 | 17.969 | 0.017 | 16.341 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 28.981 | 28.926 | 28.773 | 29.777 | 29.065 | 27.338 | 24.631 | 24.097 | 23.87 | 24.225 | 0.023 | 22.304 | 0.019 | 17.969 | 0.017 | 16.341 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.717 | 0.705 | 0.728 | 0.664 | 0.632 | 0.072 | 0.071 | 0.07 | 0.073 | 0.073 | 0.072 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0.1 | 0.001 | 0.946 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 1.93 | 0 | 0.439 |
Tax Assets
| -0.717 | 28.897 | 0 | 29.748 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | 0 | 0 | 0 | 0 | 0.018 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.716 | -28.897 | 48.357 | 18.023 | 46.764 | 45.139 | 43.987 | 43.159 | 42.726 | 39.448 | -0.025 | 0.087 | 0 | 0.086 | -0 | 0.018 | -0.017 | -0 | -0.001 | 0 | -0.001 | 0.48 | 0 | -0.271 | 0 | 0.019 | 0 | 0.097 | 0.099 | 0.095 | 0.095 | 0.077 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 97.006 | 96.07 | 94.92 | 91.383 | 85.052 | 80.774 | 70.358 | 69.079 | 68.573 | 68.26 | 0.025 | 24.093 | 0.02 | 20.429 | 0.018 | 18.078 | 0.017 | 0.461 | 0.001 | 1.583 | 0.001 | 0.483 | 2.213 | 0.271 | 3.436 | 5.362 | 2.412 | 1.737 | 4.641 | 3.721 | 3.104 | 7.113 | 6.647 | 1.932 | 1.78 | 2.353 | 3.048 | 0.157 | 4.322 |
Total Assets
| 102.023 | 102.501 | 106.452 | 110.944 | 95.299 | 91.491 | 85.34 | 72.413 | 75.132 | 74.533 | 0.04 | 32.421 | 0.025 | 28.224 | 0.022 | 20.518 | 0.021 | 1.079 | 0.002 | 1.661 | 0.001 | 0.705 | 2.263 | 0.308 | 4.331 | 8.052 | 4.424 | 4.757 | 5.447 | 4.866 | 4.186 | 9.117 | 10.034 | 2.075 | 2.025 | 3.588 | 5.526 | 0.229 | 4.754 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.045 | 1.278 | 0.676 | 1.73 | 1.986 | 1.076 | 0.503 | 0.711 | 0.262 | 0.854 | 0.648 | 1.368 | 0.407 | 0.317 | 0.406 | 0.531 | 0.292 | 0.076 | 0.071 | 0.253 | 0.088 | 0.21 | 0.099 | 0.006 | 0.101 | 0.081 | 0.113 | 0.049 | 0.092 | 0.037 | 0.014 | 0.057 | 0.081 | 0.165 | 0.063 | 0.046 | 0.023 | 0.256 | 0.064 |
Short Term Debt
| 0.049 | 0.066 | 0.595 | 0.566 | 0.28 | 0 | 0 | 0 | 5.215 | 5.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.136 | 0.115 | 0.202 | 0.148 | 0 | 0.203 | 0 | 0 | 0.027 | 0.006 | 0.456 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.333 | 0.064 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.284 | 0 | 0 | 0 | 6.613 | 6.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.115 | 0 | -0.148 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.333 | -0.064 |
Other Current Liabilities
| 1.862 | 0.309 | 1.723 | 0.217 | 0.179 | 0.136 | 0.604 | 0.116 | 0.41 | 0.094 | 0.515 | 0.068 | 0.449 | 0.073 | 1.302 | 0.071 | -0.292 | 0.05 | -0.186 | 0.057 | -0.236 | 0.055 | 0 | 0.001 | 0.223 | 0.066 | 0.064 | 0.721 | 0.33 | 0.262 | 0.075 | 0.145 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Total Current Liabilities
| 2.24 | 1.653 | 2.994 | 2.513 | 9.058 | 7.488 | 1.108 | 0.827 | 5.887 | 6.367 | 0.001 | 1.436 | 0.001 | 0.39 | 0.002 | 0.603 | 0.001 | 0.262 | 0 | 0.513 | 0 | 0.265 | 0.36 | 0.013 | 0.324 | 0.173 | 0.183 | 1.226 | 0.432 | 0.299 | 0.089 | 0.203 | 0.159 | 0.165 | 0.063 | 0.046 | 0.023 | 0.589 | 0.13 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.671 | 7.508 | 7.137 | 6.814 | 6.744 | 6.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 5.507 | 7.385 | 7.012 | 6.808 | 0 | 0 | 6.072 | 5.913 | 6.629 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.042 | 2.579 | 3.055 | 4.371 | 2.385 | 2.627 | 3.211 | 3.463 | 3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.599 | 1.581 | 0.808 | 0.744 | 0.671 | 3.2 | 0 | 3.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.061 | 0 | 0 | 0.07 | 0.1 | 0.1 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 11.312 | 11.669 | 11 | 11.93 | 9.8 | 9.405 | 9.283 | 9.375 | 10.055 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.061 | 0 | 0.018 | 0.1 | 0.1 | 0.1 | 2.6 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 13.552 | 13.322 | 13.994 | 14.443 | 18.858 | 16.893 | 10.39 | 10.202 | 15.943 | 12.867 | 0.001 | 1.436 | 0.001 | 0.39 | 0.002 | 0.603 | 0.001 | 0.262 | 0 | 0.513 | 0 | 0.265 | 0.36 | 0.013 | 0.39 | 0.234 | 0.183 | 1.244 | 0.532 | 0.399 | 0.189 | 2.803 | 2.759 | 0.165 | 0.063 | 0.046 | 0.023 | 0.589 | 0.13 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 132.207 | 122.261 | 122.261 | 122.247 | 102.656 | 96.956 | 94.656 | 80.082 | 80.082 | 76.634 | 0.064 | 48.951 | 0.044 | 40.15 | 0.034 | 27.846 | 0.03 | 6.575 | 0.008 | 4.85 | 0.004 | 3.722 | 34.82 | 0.39 | 34.439 | 33.387 | 28.714 | 27.671 | 26.326 | 23.907 | 21.827 | 21.676 | 20.559 | 14.762 | 13.96 | 13.697 | 13.076 | 6.719 | 11.668 |
Retained Earnings
| -52.405 | -49.395 | -45.965 | -42.63 | -41.653 | -37.838 | -33.944 | -32.411 | -34.375 | -28.937 | -0.025 | -21.771 | -0.02 | -16.292 | -0.012 | -9.807 | -0.007 | -6.313 | -0.005 | -4.454 | -0.004 | -3.281 | -33.472 | -0.095 | -31.054 | -26.055 | -24.605 | -24.353 | -21.9 | -19.982 | -18.247 | -15.77 | -13.692 | -13.26 | -12.405 | -10.563 | -7.981 | -7.111 | -4.49 |
Accumulated Other Comprehensive Income/Loss
| 2.184 | 9.46 | 9.05 | 9.31 | 9.035 | 8.919 | 7.601 | 7.833 | 6.698 | 6.959 | 3.859 | 3.805 | 3.361 | 3.976 | 1.513 | 1.875 | 0.556 | 0.556 | 0.416 | 0.753 | 0.392 | 0 | 0.555 | 0 | 0.555 | 0.487 | 0.132 | 0.195 | 0.49 | 0.541 | 0.421 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.408 | 0.064 | 2.959 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0 | 0 | 0 | -4.428 | 0 | -3.228 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.513 |
Total Shareholders Equity
| 81.986 | 82.326 | 85.346 | 88.928 | 70.037 | 68.037 | 68.314 | 55.503 | 52.404 | 54.656 | 0.039 | 30.985 | 0.024 | 27.834 | 0.021 | 19.915 | 0.021 | 0.817 | 0.001 | 1.148 | 0.001 | 0.44 | 1.903 | 0.295 | 3.94 | 7.818 | 4.242 | 3.513 | 4.916 | 4.466 | 4.001 | 6.314 | 7.275 | 1.91 | 1.963 | 3.542 | 5.503 | -0.328 | 4.624 |
Total Equity
| 88.471 | 89.179 | 92.458 | 96.501 | 76.442 | 74.598 | 74.95 | 62.211 | 59.189 | 61.666 | 0.039 | 30.985 | 0.024 | 27.834 | 0.021 | 19.915 | 0.021 | 0.817 | 0.001 | 1.148 | 0.001 | 0.44 | 1.903 | 0.295 | 3.94 | 7.818 | 4.242 | 3.513 | 4.916 | 4.466 | 3.997 | 6.314 | 7.275 | 1.91 | 1.963 | 3.542 | 5.503 | -0.328 | 4.624 |
Total Liabilities & Shareholders Equity
| 102.023 | 102.501 | 106.452 | 110.944 | 95.299 | 91.491 | 85.34 | 72.413 | 75.132 | 74.533 | 39.753 | 32.421 | 25.355 | 28.224 | 22.339 | 20.518 | 21.459 | 1.079 | 1.551 | 1.661 | 1.135 | 0.705 | 2.263 | 0 | 4.331 | 8.052 | 4.424 | 4.757 | 5.447 | 4.866 | 4.186 | 9.117 | 10.034 | 2.075 | 2.025 | 3.588 | 5.526 | 0.261 | 4.754 |