Lipocine Inc. (LPCN) - Quarterly Cash Flow Statement

Home
LPCN
Financials

6.09 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1
Operating Activities:
Net Income Numbers are in millions	-3.069	3.514	-2.282	-6.651	-3.549	-3.87	-2.23	-2.409	-2.632	-3.488	12.624	-3.081	-6.809	-3.368	-4.511	-4.313	-6.37	-5.771	-3.292	-3.06	-3.431	-3.224	-3.225	-2.459	-3.256	-2.72	-5.332	-4.7	-6.09	-4.861	-2.966	-3.235	-5.76	-7.009	-4.634	-6.372	-4.246	-2.956	-4.04	-4.094	-6.972	-5.267	-4.39	-6.193	-0.003	-0.003	-0.005	-0.006	-0.061	-0.005
Depreciation & Amortization Numbers are in millions	0.009	0.009	0.008	0.008	0.008	0.005	0.003	0.003	0.003	0.002	0	0	0	65.29	0.001	0.001	0.001	0.001	0.004	0.004	0.004	0.004	0.004	0.004	0.004	0.005	0.007	0.007	0.007	0.007	0.008	0.008	0.009	0.007	0.007	0.011	0.004	0.004	0.005	0.003	0.003	0.003	0.006	0.005	0.005	0.005	0.011	0.011	0	0
Deferred Income Tax Numbers are in millions	0	0	0.245	0	0	0	0	0	0	0	0.307	0	0	-65.03	-0.365	-0.137	2.067	1.09	-0.253	-0.042	-0.063	-0.043	-0.039	-0.05	-0.06	-0.011	0	-0.939	-0	0	0	-0	0	0	0	0	0	0	-0	0	0	0	0	0.055	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0.102	0.099	0.154	0.158	0.165	0.178	0.165	0.16	0.14	0.171	0.155	0.155	0.147	0.148	0.235	0.352	0.465	0.322	0.254	0.058	0.446	0.277	0.333	0.244	0.454	0.427	0.498	0.939	0.646	0.632	0.438	0.46	0.741	0.734	0.409	0.354	0.209	0.179	0.439	0.24	0.169	1.045	0.22	0.16	0.118	0.48	0.011	0.037	0	0
Change In Working Capital Numbers are in millions	0.572	-1.039	0.474	1.074	0.348	0.112	0.416	-0.575	0.24	-1.004	-4.1	-3.741	4.366	-1.12	0.935	-0.089	-0.266	0.941	-0.067	0.191	0.429	-0.084	0.63	-1.163	0.052	-1.512	0.572	-0.776	0.751	1.089	-0.042	-1.326	-0.24	-0.331	1.213	0.363	0.171	-0.253	-0.096	1.374	-0.846	0.73	-0.863	0.94	0.003	0.003	0.005	0.003	0.006	-0
Accounts Receivables Numbers are in millions	0.036	-0.048	0.119	0.563	0.015	0.041	-0.04	0.258	0.04	0.127	-0.088	0.073	-0.096	-0.136	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.093	0.283	-0.376	0.023	0.056	0	0
Change In Inventory Numbers are in millions	0	0	0.619	-0.563	-0.015	-0.041	0.04	-0.258	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	-0.223	-0.725	0.295	0.583	-0.279	0.196	-0.03	-0.184	0.344	-0.819	0.564	-0.181	0.348	-1.039	0.549	0.141	-0.748	0.473	-0.178	1.244	-0.402	-0.154	0.431	-0.167	0.018	-0.21	-0.206	-0.31	0.26	0.608	-0.619	-0.124	-0.088	0.57	0.05	0.12	-0.043	0.073	0.178	-0.243	-0.131	-0.254	-0.456	0	0	0.003	0.004	0	0	-0
Other Working Capital Numbers are in millions	0.758	-0.267	0.06	0.49	0.627	-0.084	0.446	-0.392	-0.105	-0.185	-4.663	-3.56	4.018	-0.081	0.385	-0.23	0.482	0.469	0.111	-1.053	0.831	0.07	0.198	-0.997	0.034	-1.303	0.778	-0.466	0.491	0.482	0.577	-1.202	-0.152	-0.901	1.163	0.242	0.214	-0.326	-0.275	1.616	-0.715	0.984	-0.407	0.94	0.003	0.049	0.001	0.003	0.006	0
Other Non Cash Items Numbers are in millions	0.194	0.714	-0.621	2.806	-0.282	-0.352	-0.193	-0.377	-0.796	0.434	0.008	-0.313	-0.067	0.019	0.022	0.023	0.023	0.04	0.046	0.051	0.057	0.067	0.065	0.065	0.065	0.065	-0.043	0.904	-0.015	-0.006	0.015	0.044	0.074	0.092	0.094	0.087	0.001	0.073	0	-0.243	-0	0.017	0.913	0.723	0.028	0.434	-0.174	-0.006	-0.061	-0.005
Operating Cash Flow Numbers are in millions	-2.498	2.408	-2.022	-2.606	-3.31	-3.928	-1.839	-3.198	-3.046	-3.885	8.995	-6.981	-2.363	-4.062	-3.684	-4.164	-4.079	-3.376	-3.308	-2.797	-2.558	-3.003	-2.233	-3.36	-2.74	-3.746	-4.297	-4.566	-4.701	-3.139	-2.547	-4.05	-5.176	-6.509	-2.912	-5.558	-3.862	-3.025	-3.692	-2.477	-7.646	-3.489	-4.113	-4.475	-0	-0	-0	-0.003	-0.055	-0.005
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0	0	-0.009	0	0	-0.004	-0.097	-0.037	-0.01	-0.027	-0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.06	0	-0.02	-0.039	0.029	-0.014	-0.002	-0.013	-0.038	-0.019	0	-0.002	0	0	0	-0.001	0	-0.01	0	0
Acquisitions Net Numbers are in millions	0	0	5.559	0	0	-5.559	-14.294	0	-3.798	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.296	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-6.748	-10.79	-9.364	-4.757	-2.34	-6.441	-11.507	-10.886	-4.775	-17.906	-11.115	-1.432	-1.432	-34.444	6.315	-1.848	-4.019	-0.448	-1.743	-2.579	-5.748	-6.782	-4.854	-3.969	-3.519	-13.21	-8.309	-13.596	-4.179	-6.972	-6.058	-15.237	-0.798	-3.179	-1.806	-8.858	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	11.5	6.7	12.1	6	5.9	12	14.2	11.5	8.574	25.228	1.4	2.8	0	0.45	5.408	0.45	0	4.35	2.3	8.55	4.3	4.7	9.8	10.439	4.3	12.3	6.5	8.417	12.865	8.4	8.888	11.62	4.26	3.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	4.752	-4.09	2.736	1.243	3.56	5.559	14.294	0.037	3.798	7.322	-0.008	1.368	-1.432	-33.994	-6.315	-1.398	-4.019	3.902	0.557	5.971	-1.448	-2.082	4.946	6.47	0.781	0.007	-1.809	-5.179	8.686	1.428	3.236	-3.617	-0.007	0.621	0.771	-8.858	-15.126	0	-0.06	0	0.021	0	0	-0.001	0	0	0	0	0	0
Investing Cash Flow Numbers are in millions	4.752	-4.09	2.727	1.243	3.56	5.555	2.596	0.614	3.788	7.295	-9.723	1.368	-1.432	-33.994	5.408	-1.398	-4.019	3.902	0.557	5.971	-1.448	-2.082	4.946	6.47	0.781	-0.903	-1.809	-5.179	8.686	1.428	2.83	-3.617	3.434	0.582	-1.006	-8.871	-15.128	-0.013	-0.038	-0.019	0.021	-0.002	0	-0.001	0	-0.001	0	-0.01	0	0
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	-0.65	0	-1.483	-0.833	-0.833	-0.833	-0.833	-0.833	-0.556	0	-0.278	-0.833	-0.833	-0.833	-0.833	-0.833	0	0	0	-10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0.217	-0.008	-0.005	0.421	-0.005	-0.006	0	0.005	0	0.206	-0.005	-0.005	-0.005	30.262	5.111	3.902	-0.008	5.653	6.648	0.604	0.281	6.063	0.562	0.091	0	0	-10.645	2.238	5.709	2.698	0	0	0	0	0.062	-0.062	0	0	0	0	0	0	12.538	35.981	0	0	0.041	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	-0.005	0	0	0	0.016	-0.005	-0.011	0	-0.005	-0.005	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.053	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0.217	-0.008	0	0.421	-0.005	-0.006	-0.006	0	-0.01	0.206	26,929.858	0	0	0.012	5.111	0.761	7.087	0.061	0	0.056	0.281	6.063	0.562	0.091	0	10	0.046	2.384	5.709	3.087	0.572	0	0	0.034	-0.062	0.058	32.522	0.137	-0.271	0	0.016	-0.271	-0	-0.043	0	0	-0.041	0	0.041	0
Financing Cash Flow Numbers are in millions	0.217	-0.008	-0.005	0.421	-0.005	-0.006	-0.006	0	-1.494	-0.627	-0.838	-0.838	-0.839	29.44	4.555	4.662	6.801	4.88	5.815	-0.173	-0.552	5.23	0.562	0.091	0	10	0.046	2.384	5.709	3.087	0.572	0	0	0.034	0	0.058	32.522	0.137	-0.271	0	0.016	-0.271	12.538	35.939	-0.053	0	0	0	0.041	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.377	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	2.472	-1.69	0.699	-0.942	0.246	1.621	0.752	-2.584	-0.752	2.783	-1.567	-6.451	-4.634	-8.616	6.279	-0.9	-1.297	5.406	3.064	3	-4.558	0.145	3.275	3.201	-1.959	5.351	-6.06	-7.36	9.695	1.376	0.854	-7.666	-1.742	-5.893	-3.918	-14.372	13.533	-2.902	-4.001	-2.497	-7.609	-3.491	8.425	36.839	-0	-0	-0	-0.003	-0.014	-0.005
Cash At End Of Period Numbers are in millions	5.553	3.081	4.772	4.073	5.015	4.769	3.148	2.397	4.981	5.733	2.951	4.517	10.968	15.602	24.217	17.938	18.838	20.135	14.729	11.665	8.664	13.222	13.078	9.803	6.602	8.561	3.211	9.271	16.631	6.937	5.561	4.707	12.373	14.115	20.008	23.926	38.297	24.764	27.666	31.667	34.164	41.773	45.264	36.839	0	0	0.001	0.001	0.003	0.018

Lipocine Inc.

NASDAQ:LPCN Add to watchlist

NASDAQ:LPCN