PT Lippo Cikarang Tbk

IDX:LPCK.JK

755 (IDR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 1,074,4101,243,6081,805,1841,802,5571,658,4342,124,3921,457,5241,484,560.4172,035,065.1031,792,376.6421,327,909.1661,013,069.148902,455.447404,660.239323,158.797276,557.519158,771.324120,763.398140,810.236
Cost of Revenue 559,436595,2381,154,2191,138,3391,013,749869,943823,825773,298.127922,629.751735,380.351585,190.934492,798.453513,603.263225,641.211174,939.302153,314.30978,538.43868,018.5370,106.777
Gross Profit 514,974648,370650,965664,218644,6851,254,449633,699711,262.291,112,435.3521,056,996.29742,718.231520,270.694388,852.184179,019.028148,219.495123,243.21180,232.88652,744.86870,703.459
Gross Profit Ratio 0.4790.5210.3610.3680.3890.590.4350.4790.5470.590.5590.5140.4310.4420.4590.4460.5050.4370.502
Reseach & Development Expenses 000-0000000000000000
General & Administrative Expenses 59,75377,68561,90358,39340,75648,37445,92628,451.23644,124.87230,840.86614,159.0629,742.90438,874.05326,065.60923,916.36821,582.6818,311.04915,818.91417,388.202
Selling & Marketing Expenses 53,08450,10047,79455,91649,232136,307133,99552,348.35381,376.36946,760.67848,598.61933,055.1245,466.02339,450.81828,056.54931,451.61121,313.93219,734.91315,926.501
SG&A 112,837127,785109,697114,30989,988184,681179,92180,799.589125,501.24177,601.54462,757.68142,798.02384,340.07665,516.42651,972.91753,034.29139,624.98235,553.82633,314.704
Other Expenses -284,621142,772139,814186,296120,881-3,911-2,05210,107.1217,028.047,737.818-1,911.0368,473.366-10,578.0915,913.217-11,139.514-7,285.127-2,424.6821,635.408-5,311.401
Operating Expenses 284,621270,557249,511300,605210,869305,020278,210191,634.669204,842.334143,020.173108,828.33583,431.56173,761.98665,516.42651,972.91753,034.29139,624.98235,553.82633,314.704
Operating Income 230,353398,401443,592363,613508,4261,038,816353,437529,734.742914,621.059925,202.519638,347.939447,069.471301,579.748113,502.60296,246.57870,208.9240,607.90517,191.04237,388.756
Operating Income Ratio 0.2140.320.2460.2020.3070.4890.2420.3570.4490.5160.4810.4410.3340.280.2980.2540.2560.1420.266
Total Other Income Expenses Net -88,086-59,185-267,620-3,968,019-86,1331,298,63125,25930,243.25322,924.51528,317.98131,792.72220,766.229-13,510.451-28,251.615-55,071.835-42,476.596-26,656.476-16,947.574-32,578.345
Income Before Tax 142,267339,216175,972-3,604,406422,2932,248,060380,748549,870.873930,517.533942,294.099665,682.618457,605.362301,579.74885,250.98741,174.74327,732.32413,951.429243.4684,810.41
Income Before Tax Ratio 0.1320.2730.097-20.2551.0580.2610.370.4570.5260.5010.4520.3340.2110.1270.10.0880.0020.034
Income Tax Expense 33,68436,40235,60341,98038,26127,33812,30810,075.89315,528.25498,170.8475,065.68850,583.45443,898.99719,943.50415,493.63713,558.8832,890.012-3,026.3871,077.65
Net Income 161,921309,205140,369-3,646,386310,9112,154,946366,767539,820.869910,576.225844,123.309590,616.93407,021.908257,680.75165,307.48325,681.10614,173.44111,061.4173,269.8553,732.761
Net Income Ratio 0.1510.2490.078-2.0230.1871.0140.2520.3640.4470.4710.4450.4020.2860.1610.0790.0510.070.0270.027
EPS 60.43115.3952.38-1,360.79220.673,096.19506.01744.721,256.21,167.07814.8561.51355.4990.0935.4319.5515.264.515.15
EPS Diluted 60.43115.3952.38-1,360.79220.673,096.19506.01744.721,256.21,167.07814.8561.51355.4990.0935.4319.5515.264.515.15
EBITDA 252,495448,859459,712-1,174,880527,0292,219,266407,192568,398.743943,612.923953,143.775673,470.853469,334.278323,372.077154,970.39996,232.84169,952.18340,284.82617,025.77937,224.594
EBITDA Ratio 0.2350.3610.255-0.6520.3181.0450.2790.3830.4640.5320.5070.4630.3580.3830.2980.2530.2540.1410.264