Lowe's Companies, Inc.
NYSE:LOW
272.32 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23,586 | 21,364 | 18,602 | 20,471 | 24,956 | 22,347 | 22,445 | 23,479 | 27,476 | 23,659 | 21,339 | 24,422 | 27,570 | 22,918 | 20,311 | 19,675 | 27,302 | 22,309 | 16,027 | 17,741 | 20,992 | 17,388 | 15,647 | 17,360 | 20,888 | 17,415 | 15,494 | 16,860 | 19,495 | 16,770 | 15,784 | 15,234 | 18,260 | 15,739 | 13,236 | 14,129 | 17,348 | 14,360 | 12,541 | 13,403 | 16,599 | 13,681 | 11,660 | 13,088 | 15,711 | 12,957 | 11,046 | 13,153 | 14,249 | 12,073 | 11,629 | 12,185 | 14,543 | 11,852 | 10,480 | 12,388 | 14,361 | 11,587 | 10,168 | 11,832 | 13,844 | 11,375 | 9,984 | 12,009 | 14,509 | 11,728 | 10,379 | 12,172 | 14,167 | 11,565 | 10,405 | 11,921 | 13,389 | 11,211 | 10,808 | 9,913 | 11,929 | 10,592 | 8,550 | 8,681 | 10,169 | 9,064 | 6,929 | 7,211 | 8,773 | 7,924 | 6,117.929 | 6,470.597 | 7,487.662 | 6,414.812 | 5,253.483 | 5,276.365 | 6,126.726 | 5,454.534 | 4,543.052 | 4,467.114 | 5,264.252 | 4,504.141 | 3,789.295 | 3,771.9 | 4,435.2 | 3,909.2 | 2,915.7 | 2,899.5 | 3,425.7 | 3,004 | 2,397.6 | 2,400.8 | 2,808.1 | 2,530.5 | 2,041.5 | 1,906.5 | 2,459 | 2,193.2 | 1,696.7 | 1,634.7 | 1,978.1 | 1,766 | 1,487.5 | 1,397 | 1,647 | 1,579 | 1,145.8 | 1,158.4 | 1,241.7 | 1,158.4 | 910.3 | 991.2 | 1,061.6 | 991.2 | 709.6 | 790.3 | 863 | 790.3 | 586 | 708.1 | 818.1 | 708.1 | 599.5 | 702.7 | 746.2 | 702.7 | 569.6 | 652.1 | 704.6 | 652.1 | 502.4 | 645.6 | 725.1 | 645.6 | 497.4 | 594.3 | 657.8 | 594.3 | 475.6 | 549 |
Cost of Revenue
| 15,691 | 14,702 | 13,018 | 13,580 | 16,557 | 14,820 | 15,189 | 15,661 | 18,792 | 16,054 | 14,312 | 16,292 | 18,258 | 15,331 | 13,855 | 13,162 | 17,998 | 15,009 | 11,046 | 12,160 | 14,252 | 11,748 | 11,610 | 11,348 | 13,689 | 11,755 | 10,268 | 11,060 | 12,825 | 11,057 | 10,352 | 9,897 | 11,972 | 10,332 | 8,648 | 9,117 | 11,367 | 9,370 | 8,194 | 8,645 | 10,864 | 8,963 | 7,618 | 8,533 | 10,314 | 8,476 | 7,261 | 8,589 | 9,415 | 7,930 | 7,650 | 7,866 | 9,527 | 7,815 | 6,754 | 8,030 | 9,355 | 7,526 | 6,614 | 7,636 | 9,021 | 7,485 | 6,616 | 7,843 | 9,527 | 7,743 | 6,758 | 7,913 | 9,284 | 7,601 | 6,718 | 7,752 | 8,911 | 7,346 | 7,055 | 6,498 | 7,892 | 6,997 | 5,560 | 5,811 | 6,780 | 6,013 | 4,671 | 4,973 | 6,126 | 5,460 | 4,181.905 | 4,547.875 | 5,285.624 | 4,449.596 | 3,687.768 | 3,782.836 | 4,409.018 | 3,863.645 | 3,251.476 | 3,218.858 | 3,812.012 | 3,204.552 | 2,692.65 | 2,764.6 | 3,247.7 | 2,819.4 | 2,096.3 | 2,139.4 | 2,522.5 | 2,191.7 | 1,733.4 | 1,777.1 | 2,076.9 | 1,859.6 | 1,489.1 | 1,429.1 | 1,829.5 | 1,627.1 | 1,277.2 | 1,211.4 | 1,483.7 | 1,336.2 | 1,095.6 | 1,060.3 | 1,242.4 | 1,197.1 | 866.8 | 882.8 | 949.2 | 882.8 | 701 | 759.8 | 814.9 | 759.8 | 539.1 | 601.8 | 654.2 | 601.8 | 433.6 | 533.4 | 615.7 | 533.4 | 453.5 | 534.3 | 0 | 534.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 7,895 | 6,662 | 5,584 | 6,891 | 8,399 | 7,527 | 7,256 | 7,818 | 8,684 | 7,605 | 7,027 | 8,130 | 9,312 | 7,587 | 6,456 | 6,513 | 9,304 | 7,300 | 4,981 | 5,581 | 6,740 | 5,640 | 4,037 | 6,012 | 7,199 | 5,660 | 5,226 | 5,800 | 6,670 | 5,713 | 5,432 | 5,337 | 6,288 | 5,407 | 4,588 | 5,012 | 5,981 | 4,990 | 4,347 | 4,758 | 5,735 | 4,718 | 4,042 | 4,555 | 5,397 | 4,481 | 3,785 | 4,564 | 4,834 | 4,143 | 3,979 | 4,319 | 5,016 | 4,037 | 3,726 | 4,358 | 5,006 | 4,061 | 3,554 | 4,196 | 4,823 | 3,890 | 3,368 | 4,166 | 4,982 | 3,985 | 3,621 | 4,259 | 4,883 | 3,964 | 3,687 | 4,169 | 4,478 | 3,865 | 3,753 | 3,415 | 4,037 | 3,595 | 2,990 | 2,870 | 3,389 | 3,051 | 2,258 | 2,238 | 2,647 | 2,464 | 1,936.024 | 1,922.722 | 2,202.038 | 1,965.216 | 1,565.715 | 1,493.529 | 1,717.708 | 1,590.889 | 1,291.576 | 1,248.256 | 1,452.24 | 1,299.589 | 1,096.645 | 1,007.3 | 1,187.5 | 1,089.8 | 819.4 | 760.1 | 903.2 | 812.3 | 664.2 | 623.7 | 731.2 | 670.9 | 552.4 | 477.4 | 629.5 | 566.1 | 419.5 | 423.3 | 494.4 | 429.8 | 391.9 | 336.7 | 404.6 | 381.9 | 279 | 275.6 | 292.5 | 275.6 | 209.3 | 231.4 | 246.7 | 231.4 | 170.5 | 188.5 | 208.8 | 188.5 | 152.4 | 174.7 | 202.4 | 174.7 | 146 | 168.4 | 746.2 | 168.4 | 569.6 | 652.1 | 704.6 | 652.1 | 502.4 | 645.6 | 725.1 | 645.6 | 497.4 | 594.3 | 657.8 | 594.3 | 475.6 | 549 |
Gross Profit Ratio
| 0.335 | 0.312 | 0.3 | 0.337 | 0.337 | 0.337 | 0.323 | 0.333 | 0.316 | 0.321 | 0.329 | 0.333 | 0.338 | 0.331 | 0.318 | 0.331 | 0.341 | 0.327 | 0.311 | 0.315 | 0.321 | 0.324 | 0.258 | 0.346 | 0.345 | 0.325 | 0.337 | 0.344 | 0.342 | 0.341 | 0.344 | 0.35 | 0.344 | 0.344 | 0.347 | 0.355 | 0.345 | 0.347 | 0.347 | 0.355 | 0.346 | 0.345 | 0.347 | 0.348 | 0.344 | 0.346 | 0.343 | 0.347 | 0.339 | 0.343 | 0.342 | 0.354 | 0.345 | 0.341 | 0.356 | 0.352 | 0.349 | 0.35 | 0.35 | 0.355 | 0.348 | 0.342 | 0.337 | 0.347 | 0.343 | 0.34 | 0.349 | 0.35 | 0.345 | 0.343 | 0.354 | 0.35 | 0.334 | 0.345 | 0.347 | 0.344 | 0.338 | 0.339 | 0.35 | 0.331 | 0.333 | 0.337 | 0.326 | 0.31 | 0.302 | 0.311 | 0.316 | 0.297 | 0.294 | 0.306 | 0.298 | 0.283 | 0.28 | 0.292 | 0.284 | 0.279 | 0.276 | 0.289 | 0.289 | 0.267 | 0.268 | 0.279 | 0.281 | 0.262 | 0.264 | 0.27 | 0.277 | 0.26 | 0.26 | 0.265 | 0.271 | 0.25 | 0.256 | 0.258 | 0.247 | 0.259 | 0.25 | 0.243 | 0.263 | 0.241 | 0.246 | 0.242 | 0.243 | 0.238 | 0.236 | 0.238 | 0.23 | 0.233 | 0.232 | 0.233 | 0.24 | 0.239 | 0.242 | 0.239 | 0.26 | 0.247 | 0.247 | 0.247 | 0.244 | 0.24 | 1 | 0.24 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,987 | 0 | 0 | 0 | 4,262 | 0 | 0 | 0 | 3,865 | 0 | 0 | 0 | 3,743 | 0 | 0 | 0 | 11,629 | 3,719 | 4,048 | 3,862 | 3,643 | 3,722 | 4,156 | 3,934 | 2,829 | 3,808 | 3,931 | 3,876 | 3,021 | 4,090 | 3,871 | 3,394 | 3,781 | 3,287 | 0 | 3,413 | 3,166 | 0 | 3,541 | 3,319 | 2,234 | 3,184 | 3,414 | 3,221 | 2,731 | 3,023 | 3,172 | 3,241 | 3,009 | 3,233 | 3,232 | 3,120 | 2,792 | 2,931 | 3,189 | 0 | 2,775 | 2,882 | 0 | 2,957 | 2,641 | 0 | 3,035 | 2,743 | 2,550 | 2,544 | 2,865 | 2,697 | 2,384 | 2,364 | 2,645 | 2,492 | 2,360 | 2,247 | 2,388 | 2,161 | 1,885 | 1,938 | 1,987 | 0 | 1,428 | 0 | 1,443 | 1,318 | 0 | 1,180 | 1,256 | 1,178 | 1,034 | 1,016 | 1,028 | 976 | 916 | 847 | 885 | 832 | 750 | 718 | 720 | 682.6 | 619 | 543 | 560.1 | 582 | 467.1 | 458.4 | 460 | 440 | 329.7 | 388.4 | 391.6 | 345.2 | 299.6 | 301.2 | 302.1 | 274.1 | 266.5 | 263.1 | 260.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 831 | 0 | 0 | 0 | 869 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | -53 | 143 | 0 | -90 | 623 | 465 | 535 | 336 | 932 | 68 | 0 | -68 | 754 | -696 | 0 | 696 | 769 | 128 | 0 | -126 | 819 | 0 | 0 | -64 | 811 | 38 | 0 | -37 | 77 | 218 | 0 | -218 | 1 | -113 | 0 | 113 | -162 | 162 | 0 | 0 | 38 | 62 | 0 | -85 | 1 | 0 | 0 | 14 | 1 | 153 | 0 | -153 | -1 | 128 | 0 | -128 | 0 | -86 | 0 | 86 | 6 | -63 | -2 | 0 | -51 | 0 | 15 | 185 | 0 | -1.988 | 0.383 | 42.199 | -0.29 | -40.463 | 0.176 | 39.802 | -0.1 | -14.507 | -0.096 | 14.588 | -0.124 | -35.4 | 0.3 | 35.5 | -59.9 | -15.5 | 0 | -39 | 0 | -18.6 | -0.4 | 18.4 | 0 | -43.2 | 0 | 43.2 | 0 | -27.1 | 0 | 27.1 | 0 | -38.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,025 | 4,009 | 3,818 | 3,761 | 4,086 | 3,824 | 5,131 | 6,443 | 4,455 | 4,303 | 4,742 | 4,494 | 4,693 | 4,373 | 4,541 | 4,196 | 5,020 | 4,770 | 3,685 | 3,862 | 4,048 | 3,772 | 4,266 | 4,187 | 4,691 | 4,270 | 3,761 | 3,876 | 3,931 | 3,808 | 3,775 | 3,394 | 3,871 | 4,090 | 3,781 | 3,415 | 3,634 | 3,287 | 3,166 | 3,319 | 3,541 | 3,255 | 3,045 | 3,222 | 3,414 | 3,184 | 2,808 | 3,241 | 3,172 | 3,023 | 3,010 | 3,120 | 3,232 | 3,233 | 2,792 | 3,093 | 3,189 | 2,931 | 2,813 | 2,944 | 3,109 | 2,872 | 2,642 | 2,743 | 3,035 | 2,757 | 2,551 | 2,697 | 2,865 | 2,544 | 2,383 | 2,492 | 2,645 | 2,364 | 2,360 | 2,161 | 2,388 | 2,247 | 1,891 | 1,875 | 1,985 | 1,934 | 1,377 | 1,333 | 1,458 | 1,503 | 1,204.406 | 1,178.012 | 1,256.383 | 1,220.199 | 1,033.71 | 975.537 | 1,028.176 | 1,015.802 | 915.9 | 832.493 | 884.904 | 846.588 | 749.876 | 682.6 | 720.3 | 718.1 | 559.1 | 527.5 | 560.1 | 543 | 467.1 | 439.8 | 459.6 | 458.4 | 329.7 | 345.2 | 391.6 | 388.4 | 299.6 | 274.1 | 302.1 | 301.2 | 266.5 | 224.7 | 260.2 | 263.1 | 173.9 | 203.1 | 200.9 | 203.1 | 132.6 | 181.4 | 181.2 | 181.4 | 145.3 | 150.8 | 154.5 | 150.8 | 99.4 | 137.2 | 143.9 | 137.2 | 116 | 122.3 | 0 | 122.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 423 | 0 | -415 | 0 | 0 | 415 | 421 | 451 | 0 | 0 | 436 | 391 | 409 | 425 | 391 | 326 | 327 | 355 | 338 | 302 | 311 | 310 | 339 | 360 | 345 | 433 | 367 | 365 | 357 | 358 | 388 | 357 | 366 | 378 | 369 | 365 | 375 | 375 | 362 | 373 | 375 | 375 | 370 | 352 | 367 | 373 | 412 | 373 | 369 | 371 | 382 | 371 | 365 | 361 | 392 | 397 | 398 | 399 | 402 | 401 | 408 | 403 | 397 | 375 | 381 | 385 | 371 | 323 | 332 | 340 | 308 | 274 | 283 | 297 | 228 | 248 | 247 | 257 | 252 | 208 | 216 | 226 | 201 | 180 | 185 | 193 | 168.184 | 146.123 | 153.21 | 159.301 | 154.931 | 119.746 | 125.295 | 135.021 | 112.277 | 93.628 | 98.708 | 104.898 | 91.222 | 78.1 | 81.9 | 86.6 | 72.2 | 64.8 | 66.4 | 68.7 | 65.2 | 56.7 | 58.7 | 60.5 | 55.1 | 45.5 | 48.5 | 50.7 | 43.2 | 34.1 | 36.6 | 39.7 | 31.7 | 24.8 | 27 | 29.4 | 22.1 | 20.2 | 19.5 | 20.2 | 18.9 | 17.7 | 16.9 | 17.7 | 15.6 | 14.5 | 14.3 | 14.5 | 13.6 | 13.1 | 12.5 | 13.1 | 12.3 | 11.7 | 0 | 11.7 | -2,390.3 | 0 | 0 | -61.5 | -2,331.8 | 0 | 0 | -76.4 | -2,161.7 | 0 | 0 | -60.3 | -1,948.3 | 0 |
Operating Expenses
| 4,448 | 4,009 | 3,818 | 4,195 | 4,513 | 4,239 | 5,552 | 6,894 | 4,455 | 4,303 | 5,178 | 4,798 | 5,102 | 4,885 | 4,932 | 5,125 | 5,347 | 4,522 | 4,023 | 4,082 | 4,359 | 4,164 | 5,465 | 4,703 | 5,036 | 4,547 | 4,128 | 4,166 | 4,288 | 4,241 | 4,163 | 4,468 | 4,237 | 3,751 | 4,149 | 3,662 | 4,009 | 3,780 | 3,527 | 3,630 | 3,916 | 3,692 | 3,415 | 3,557 | 3,781 | 3,574 | 3,221 | 3,394 | 3,541 | 3,611 | 3,392 | 3,594 | 3,597 | 3,491 | 3,184 | 3,330 | 3,587 | 3,490 | 3,215 | 3,275 | 3,517 | 3,345 | 3,039 | 3,142 | 3,416 | 3,118 | 2,922 | 2,884 | 3,197 | 3,020 | 2,691 | 2,661 | 2,928 | 2,766 | 2,588 | 2,504 | 2,635 | 2,409 | 2,143 | 2,160 | 2,201 | 2,083 | 1,578 | 1,696 | 1,643 | 1,513 | 1,372.59 | 1,379.5 | 1,409.593 | 1,324.135 | 1,188.641 | 1,150.823 | 1,153.471 | 1,095.283 | 1,028.177 | 951.486 | 983.612 | 926.121 | 841.098 | 804.7 | 802.2 | 760.7 | 631.3 | 611.7 | 626.5 | 592.3 | 532.3 | 518.9 | 518.3 | 496.5 | 384.8 | 439.1 | 440.1 | 390.7 | 342.8 | 340.9 | 338.7 | 308.2 | 298.2 | 292.5 | 287.2 | 249.5 | 196 | 223.3 | 220.4 | 187.1 | 151.5 | 199.1 | 198.1 | 174.8 | 160.9 | 165.3 | 168.8 | 147.2 | 113 | 150.3 | 156.4 | 137.7 | 128.3 | 134 | 0 | 134 | -2,390.3 | 0 | 0 | -61.5 | -2,331.8 | 0 | 0 | -76.4 | -2,161.7 | 0 | 0 | -60.3 | -1,948.3 | 0 |
Operating Income
| 3,447 | 2,653 | 1,766 | 2,696 | 3,886 | 3,288 | 1,704 | 924 | 4,229 | 3,302 | 1,849 | 2,789 | 4,210 | 3,245 | 1,524 | 2,175 | 3,957 | 1,991 | 958 | 1,558 | 2,381 | 1,417 | -567 | 957 | 2,163 | 1,465 | 1,098 | 1,547 | 2,382 | 1,559 | 1,269 | 939 | 2,417 | 1,937 | 439 | 1,703 | 2,347 | 1,597 | 819 | 1,463 | 2,194 | 1,221 | 627 | 1,297 | 1,983 | 1,333 | 564 | 1,120 | 1,293 | 1,323 | -2,417 | 443 | 1,784 | 1,199 | -2,894 | 731 | 1,817 | 1,265 | -2,749 | 999 | 1,714 | 1,252 | 329 | 1,124 | 1,566 | 1,048 | 699 | 1,687 | 1,686 | 1,239 | 996 | 1,204 | 1,550 | 1,403 | 1,165 | 1,091 | 1,402 | 1,006 | 847 | 508 | 1,188 | 787 | 680 | 768 | 1,004 | 725 | 563.434 | 585.716 | 792.445 | 598.587 | 377.074 | 440.066 | 564.237 | 398.246 | 263.399 | 348.103 | 468.628 | 322.135 | 255.547 | 285.1 | 385.3 | 246.6 | 188.1 | 200.6 | 276.7 | 167.8 | 131.9 | 152 | 212.9 | 127.2 | 167.6 | 127 | 189.4 | 86.7 | 76.7 | 88.9 | 155.7 | 115.1 | 93.7 | 89.4 | 117.4 | 87.2 | 83 | 52.3 | 72.1 | 47.1 | 57.8 | 32.3 | 48.6 | 38.4 | 9.6 | 23.2 | 40 | 20.3 | 39.4 | 24.4 | 46 | 35.5 | 17.7 | 34.4 | 746.2 | 602.1 | -1,820.7 | 652.1 | 704.6 | 590.6 | -1,829.4 | 645.6 | 725.1 | 569.2 | -1,664.3 | 594.3 | 657.8 | 534 | -1,472.7 | 549 |
Operating Income Ratio
| 0.146 | 0.124 | 0.095 | 0.132 | 0.156 | 0.147 | 0.076 | 0.039 | 0.154 | 0.14 | 0.087 | 0.114 | 0.153 | 0.142 | 0.075 | 0.111 | 0.145 | 0.089 | 0.06 | 0.088 | 0.113 | 0.081 | -0.036 | 0.055 | 0.104 | 0.084 | 0.071 | 0.092 | 0.122 | 0.093 | 0.08 | 0.062 | 0.132 | 0.123 | 0.033 | 0.121 | 0.135 | 0.111 | 0.065 | 0.109 | 0.132 | 0.089 | 0.054 | 0.099 | 0.126 | 0.103 | 0.051 | 0.085 | 0.091 | 0.11 | -0.208 | 0.036 | 0.123 | 0.101 | -0.276 | 0.059 | 0.127 | 0.109 | -0.27 | 0.084 | 0.124 | 0.11 | 0.033 | 0.094 | 0.108 | 0.089 | 0.067 | 0.139 | 0.119 | 0.107 | 0.096 | 0.101 | 0.116 | 0.125 | 0.108 | 0.11 | 0.118 | 0.095 | 0.099 | 0.059 | 0.117 | 0.087 | 0.098 | 0.107 | 0.114 | 0.091 | 0.092 | 0.091 | 0.106 | 0.093 | 0.072 | 0.083 | 0.092 | 0.073 | 0.058 | 0.078 | 0.089 | 0.072 | 0.067 | 0.076 | 0.087 | 0.063 | 0.065 | 0.069 | 0.081 | 0.056 | 0.055 | 0.063 | 0.076 | 0.05 | 0.082 | 0.067 | 0.077 | 0.04 | 0.045 | 0.054 | 0.079 | 0.065 | 0.063 | 0.064 | 0.071 | 0.055 | 0.072 | 0.045 | 0.058 | 0.041 | 0.063 | 0.033 | 0.046 | 0.039 | 0.014 | 0.029 | 0.046 | 0.026 | 0.067 | 0.034 | 0.056 | 0.05 | 0.03 | 0.049 | 1 | 0.857 | -3.196 | 1 | 1 | 0.906 | -3.641 | 1 | 1 | 0.882 | -3.346 | 1 | 1 | 0.899 | -3.097 | 1 |
Total Other Income Expenses Net
| -317 | -352 | -349 | -345 | -341 | -349 | -321 | -295 | -264 | -243 | -235 | -223 | -216 | -211 | -204 | -1,281 | -219 | -205 | -183 | -177 | -169 | -162 | -157 | -153 | -153 | -160 | -154 | -160 | -159 | -625 | -159 | -163 | -166 | -156 | -143 | -516 | -508 | -499 | -132 | -134 | -126 | -124 | -128 | -498 | -110 | -113 | -110 | -114 | -96 | -103 | -3,008 | -91 | -90 | -86 | -3,314 | -80 | -84 | -82 | -2,843 | -77 | -76 | -78 | -70 | -346 | -69 | -76 | -46 | -50 | -50 | -47 | -44 | -45 | -30 | -35 | -36 | -36 | -39 | -47 | -43 | -40 | -52 | -48 | 956 | -48 | -50 | -48 | -44.847 | -43.839 | -46.323 | -46.173 | -30.372 | -42.452 | -41.89 | -40.658 | -40.567 | -28.021 | -26.224 | -26.013 | -20.63 | -19 | -22.119 | -47.619 | -19.9 | -19.3 | -18.6 | -21.7 | -17.1 | -15.1 | -16 | -17.2 | -81.4 | -10.4 | -12 | -13.1 | -18.6 | -20.7 | -22.2 | -22.9 | -23 | -5.8 | -7.6 | -7.5 | -44.1 | -4.8 | -3.5 | -3.9 | -39.3 | -4.1 | -4.2 | -3.7 | -76.5 | -4 | -3.7 | -3.8 | -32.3 | -4.7 | -4.1 | -3.7 | -3.9 | -4.8 | -746.2 | -602.1 | 1,820.7 | -652.1 | -704.6 | -590.6 | 1,829.4 | -645.6 | -725.1 | -569.2 | 1,664.3 | -594.3 | -657.8 | -534 | 1,472.7 | -549 |
Income Before Tax
| 3,130 | 2,301 | 1,339 | 2,351 | 3,545 | 2,939 | 1,382 | 629 | 3,965 | 3,059 | 1,614 | 2,566 | 3,994 | 3,034 | 1,320 | 894 | 3,738 | 1,786 | 775 | 1,381 | 2,212 | 1,255 | -725 | 804 | 2,010 | 1,305 | 944 | 1,387 | 2,223 | 934 | 1,110 | 776 | 1,885 | 1,430 | 295 | 1,187 | 1,839 | 1,098 | 687 | 954 | 1,693 | 942 | 499 | 799 | 1,506 | 868 | 455 | 635 | 1,197 | 850 | 485 | 352 | 1,329 | 740 | 456 | 651 | 1,335 | 786 | 321 | 528 | 1,216 | 760 | 259 | 778 | 1,497 | 972 | 653 | 1,030 | 1,636 | 1,192 | 952 | 1,159 | 1,520 | 1,368 | 1,129 | 1,055 | 1,363 | 959 | 804 | 851 | 1,143 | 739 | 1,636 | 726 | 959 | 677 | 518.587 | 541.877 | 746.122 | 552.414 | 346.702 | 397.614 | 522.347 | 357.588 | 222.832 | 320.082 | 442.404 | 296.122 | 234.917 | 266.1 | 363.2 | 199 | 168.2 | 182.6 | 259.4 | 148.2 | 114.8 | 136.9 | 196.9 | 110 | 86.2 | 116.6 | 177.4 | 73.6 | 58.1 | 68.2 | 133.5 | 92.2 | 70.7 | 83.6 | 109.8 | 79.7 | 38.9 | 47.5 | 68.6 | 43.2 | 18.5 | 28.2 | 44.4 | 34.7 | -66.9 | 19.2 | 36.3 | 16.5 | 7.1 | 19.7 | 41.9 | 31.8 | 13.8 | 29.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.133 | 0.108 | 0.072 | 0.115 | 0.142 | 0.132 | 0.062 | 0.027 | 0.144 | 0.129 | 0.076 | 0.105 | 0.145 | 0.132 | 0.065 | 0.045 | 0.137 | 0.08 | 0.048 | 0.078 | 0.105 | 0.072 | -0.046 | 0.046 | 0.096 | 0.075 | 0.061 | 0.082 | 0.114 | 0.056 | 0.07 | 0.051 | 0.103 | 0.091 | 0.022 | 0.084 | 0.106 | 0.076 | 0.055 | 0.071 | 0.102 | 0.069 | 0.043 | 0.061 | 0.096 | 0.067 | 0.041 | 0.048 | 0.084 | 0.07 | 0.042 | 0.029 | 0.091 | 0.062 | 0.044 | 0.053 | 0.093 | 0.068 | 0.032 | 0.045 | 0.088 | 0.067 | 0.026 | 0.065 | 0.103 | 0.083 | 0.063 | 0.085 | 0.115 | 0.103 | 0.091 | 0.097 | 0.114 | 0.122 | 0.104 | 0.106 | 0.114 | 0.091 | 0.094 | 0.098 | 0.112 | 0.082 | 0.236 | 0.101 | 0.109 | 0.085 | 0.085 | 0.084 | 0.1 | 0.086 | 0.066 | 0.075 | 0.085 | 0.066 | 0.049 | 0.072 | 0.084 | 0.066 | 0.062 | 0.071 | 0.082 | 0.051 | 0.058 | 0.063 | 0.076 | 0.049 | 0.048 | 0.057 | 0.07 | 0.043 | 0.042 | 0.061 | 0.072 | 0.034 | 0.034 | 0.042 | 0.067 | 0.052 | 0.048 | 0.06 | 0.067 | 0.05 | 0.034 | 0.041 | 0.055 | 0.037 | 0.02 | 0.028 | 0.042 | 0.035 | -0.094 | 0.024 | 0.042 | 0.021 | 0.012 | 0.028 | 0.051 | 0.045 | 0.023 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 747 | 546 | 319 | 578 | 872 | 679 | 425 | 475 | 973 | 726 | 408 | 670 | 976 | 713 | 342 | 202 | 910 | 449 | 266 | 332 | 536 | 209 | 99 | 175 | 490 | 317 | 390 | 515 | 804 | 332 | 447 | 397 | 718 | 546 | 284 | 451 | 713 | 425 | 237 | 369 | 654 | 318 | 193 | 300 | 565 | 328 | 167 | 239 | 450 | 323 | 163 | 127 | 499 | 279 | 171 | 247 | 503 | 297 | 116 | 184 | 457 | 284 | 97 | 290 | 559 | 365 | 245 | 387 | 617 | 453 | 339 | 443 | 585 | 527 | 435 | 406 | 525 | 369 | 309 | 329 | 439 | 284 | 243 | 274 | 362 | 256 | 199.684 | 202.663 | 279.05 | 206.603 | 128.3 | 147.117 | 193.264 | 132.308 | 82.002 | 117.789 | 162.805 | 108.973 | 86.022 | 97.4 | 133 | 74 | 62 | 66.2 | 94 | 53.7 | 42.3 | 48.8 | 70.4 | 39.6 | 30.5 | 41.4 | 63.1 | 26.5 | 20 | 24.3 | 48.5 | 33.3 | 24.4 | 29.4 | 38.4 | 27.9 | 13.2 | 15.9 | 23.6 | 13.8 | 6.2 | 9.3 | 14.7 | 10.9 | -23.6 | 6.2 | 11 | 5 | 2 | 5.6 | 11.9 | 9.8 | 3.7 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 2,383 | 1,755 | 1,020 | 1,773 | 2,673 | 2,260 | 958 | 154 | 2,992 | 2,333 | 1,206 | 1,896 | 3,018 | 2,321 | 978 | 692 | 2,828 | 1,337 | 509 | 1,049 | 1,676 | 1,046 | -824 | 629 | 1,520 | 988 | 554 | 872 | 1,419 | 602 | 663 | 378 | 1,167 | 884 | 11 | 736 | 1,126 | 673 | 450 | 585 | 1,039 | 624 | 306 | 499 | 941 | 540 | 288 | 396 | 747 | 527 | 322 | 225 | 830 | 461 | 285 | 404 | 832 | 489 | 205 | 344 | 759 | 476 | 162 | 488 | 938 | 607 | 408 | 643 | 1,019 | 739 | 613 | 716 | 935 | 841 | 694 | 649 | 838 | 590 | 495 | 522 | 704 | 455 | 408 | 452 | 597 | 421 | 318.903 | 339.214 | 467.072 | 345.811 | 218.402 | 250.497 | 329.083 | 225.28 | 140.83 | 202.293 | 279.599 | 187.149 | 148.895 | 168.7 | 230.2 | 125 | 106.2 | 116.4 | 165.4 | 94.5 | 72.5 | 88.1 | 126.5 | 70.4 | 55.7 | 75.2 | 114.3 | 47.1 | 38.1 | 43.9 | 85 | 58.9 | 46.3 | 54.2 | 71.4 | 51.8 | 25.7 | 31.6 | 45 | 29.4 | 12.3 | 18.9 | 29.7 | 23.8 | -43.3 | 13 | 25.3 | 11.5 | 5.1 | 14.1 | 30 | 22 | 10.1 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.101 | 0.082 | 0.055 | 0.087 | 0.107 | 0.101 | 0.043 | 0.007 | 0.109 | 0.099 | 0.057 | 0.078 | 0.109 | 0.101 | 0.048 | 0.035 | 0.104 | 0.06 | 0.032 | 0.059 | 0.08 | 0.06 | -0.053 | 0.036 | 0.073 | 0.057 | 0.036 | 0.052 | 0.073 | 0.036 | 0.042 | 0.025 | 0.064 | 0.056 | 0.001 | 0.052 | 0.065 | 0.047 | 0.036 | 0.044 | 0.063 | 0.046 | 0.026 | 0.038 | 0.06 | 0.042 | 0.026 | 0.03 | 0.052 | 0.044 | 0.028 | 0.018 | 0.057 | 0.039 | 0.027 | 0.033 | 0.058 | 0.042 | 0.02 | 0.029 | 0.055 | 0.042 | 0.016 | 0.041 | 0.065 | 0.052 | 0.039 | 0.053 | 0.072 | 0.064 | 0.059 | 0.06 | 0.07 | 0.075 | 0.064 | 0.065 | 0.07 | 0.056 | 0.058 | 0.06 | 0.069 | 0.05 | 0.059 | 0.063 | 0.068 | 0.053 | 0.052 | 0.052 | 0.062 | 0.054 | 0.042 | 0.047 | 0.054 | 0.041 | 0.031 | 0.045 | 0.053 | 0.042 | 0.039 | 0.045 | 0.052 | 0.032 | 0.036 | 0.04 | 0.048 | 0.031 | 0.03 | 0.037 | 0.045 | 0.028 | 0.027 | 0.039 | 0.046 | 0.021 | 0.022 | 0.027 | 0.043 | 0.033 | 0.031 | 0.039 | 0.043 | 0.033 | 0.022 | 0.027 | 0.036 | 0.025 | 0.014 | 0.019 | 0.028 | 0.024 | -0.061 | 0.016 | 0.029 | 0.015 | 0.009 | 0.02 | 0.037 | 0.031 | 0.017 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 4.18 | 3.06 | 1.77 | 3.07 | 4.57 | 3.78 | 1.58 | 0.25 | 4.68 | 3.52 | 1.79 | 2.74 | 4.27 | 3.22 | 1.33 | 0.92 | 3.74 | 1.76 | 0.67 | 1.36 | 2.14 | 1.31 | -1.03 | 0.78 | 1.86 | 1.19 | 0.67 | 1.05 | 1.68 | 0.7 | 0.74 | 0.43 | 1.32 | 0.98 | 0.01 | 0.8 | 1.2 | 0.7 | 0.46 | 0.59 | 1.04 | 0.61 | 0.29 | 0.47 | 0.88 | 0.49 | 0.26 | 0.35 | 0.64 | 0.43 | 0.26 | 0.18 | 0.65 | 0.35 | 0.21 | 0.29 | 0.58 | 0.34 | -1.08 | 0.23 | 0.51 | 0.32 | 0.11 | 0.33 | 0.64 | 0.42 | 0.28 | 0.44 | 0.68 | 0.49 | 0.4 | 0.47 | 0.61 | 0.54 | 0.43 | 0.41 | 0.54 | 0.38 | 0.31 | 0.34 | 0.45 | 0.29 | 0.85 | 0.29 | 0.38 | 0.27 | 0.2 | 0.22 | 0.3 | 0.23 | 0.14 | 0.16 | 0.22 | 0.15 | 0.092 | 0.13 | 0.18 | 0.12 | 0.097 | 0.11 | 0.15 | 0.083 | 0.063 | 0.083 | 0.12 | 0.068 | 0.051 | 0.063 | 0.093 | 0.053 | 0.041 | 0.055 | 0.088 | 0.038 | 0.03 | 0.035 | 0.068 | 0.048 | 0.037 | 0.043 | 0.06 | 0.045 | 0.022 | 0.028 | 0.04 | 0.025 | 0.011 | 0.018 | 0.028 | 0.023 | -0.042 | 0.013 | 0.023 | 0.01 | 0.005 | 0.013 | 0.025 | 0.02 | 0.009 | 0.018 | 0.025 | 0.013 | 0.01 | 0.015 | 0.023 | 0.013 | 0.008 | 0.015 | 0.02 | 0.013 | 0.008 | 0.01 | 0.018 | 0.01 | 0.01 | 0.015 |
EPS Diluted
| 4.17 | 3.06 | 1.77 | 3.07 | 4.56 | 3.78 | 1.58 | 0.25 | 4.67 | 3.51 | 1.78 | 2.73 | 4.25 | 3.21 | 1.32 | 0.91 | 3.74 | 1.76 | 0.66 | 1.36 | 2.14 | 1.31 | -1.03 | 0.78 | 1.86 | 1.19 | 0.67 | 1.05 | 1.68 | 0.7 | 0.74 | 0.43 | 1.31 | 0.98 | 0.01 | 0.8 | 1.2 | 0.7 | 0.46 | 0.59 | 1.04 | 0.61 | 0.29 | 0.47 | 0.88 | 0.49 | 0.26 | 0.35 | 0.64 | 0.43 | 0.26 | 0.18 | 0.64 | 0.34 | 0.21 | 0.29 | 0.58 | 0.34 | 0.14 | 0.23 | 0.51 | 0.32 | 0.11 | 0.33 | 0.63 | 0.41 | 0.28 | 0.43 | 0.67 | 0.48 | 0.4 | 0.46 | 0.6 | 0.53 | 0.43 | 0.4 | 0.52 | 0.37 | 0.31 | 0.33 | 0.44 | 0.28 | 0.85 | 0.28 | 0.38 | 0.27 | 0.2 | 0.22 | 0.3 | 0.22 | 0.14 | 0.16 | 0.21 | 0.14 | 0.092 | 0.13 | 0.18 | 0.12 | 0.097 | 0.11 | 0.15 | 0.083 | 0.063 | 0.083 | 0.12 | 0.068 | 0.051 | 0.063 | 0.093 | 0.053 | 0.041 | 0.055 | 0.085 | 0.038 | 0.03 | 0.035 | 0.065 | 0.045 | 0.037 | 0.043 | 0.058 | 0.043 | 0.022 | 0.028 | 0.04 | 0.025 | 0.011 | 0.018 | 0.028 | 0.023 | -0.042 | 0.013 | 0.023 | 0.01 | 0.005 | 0.013 | 0.025 | 0.02 | 0.009 | 0.018 | 0.025 | 0.013 | 0.01 | 0.015 | 0.023 | 0.013 | 0.008 | 0.015 | 0.02 | 0.013 | 0.008 | 0.01 | 0.018 | 0.01 | 0.01 | 0.015 |
EBITDA
| 3,928 | 3,139 | 2,262 | 3,182 | 4,530 | 3,877 | 2,314 | 3,494 | 4,870 | 3,940 | 2,463 | 3,396 | 4,799 | 3,809 | 2,095 | 2,580 | 4,331 | 2,364 | 1,342 | 1,956 | 2,728 | 1,754 | -162 | 1,421 | 2,757 | 1,852 | 1,509 | 1,927 | 2,761 | 1,948 | 1,472 | 1,814 | 2,446 | 1,969 | 1,399 | 1,730 | 2,374 | 1,623 | 1,220 | 1,489 | 2,219 | 1,464 | 1,079 | 1,325 | 2,008 | 1,358 | 1,002 | 1,148 | 1,689 | 1,351 | 984 | 831 | 1,808 | 1,226 | 946 | 1,163 | 1,848 | 1,297 | 811 | 1,046 | 1,733 | 1,277 | 764 | 1,270 | 1,990 | 1,461 | 1,094 | 1,448 | 2,042 | 1,584 | 1,326 | 1,520 | 1,851 | 1,693 | 1,445 | 1,357 | 1,654 | 1,259 | 1,104 | 1,117 | 1,408 | 1,000 | 890 | 966 | 1,193 | 909 | 736.801 | 749.561 | 950.304 | 748.516 | 532.005 | 578.39 | 696.281 | 517.992 | 375.676 | 453.001 | 567.336 | 415.763 | 346.769 | 371.7 | 467.2 | 324.719 | 260.3 | 269.4 | 343.1 | 232.6 | 197.1 | 212.5 | 271.6 | 183.9 | 222.7 | 177.7 | 237.9 | 132.2 | 119.9 | 128.6 | 192.3 | 149.2 | 125.4 | 118.8 | 144.4 | 112 | 105.1 | 72.5 | 91.6 | 65.8 | 76.7 | 50.1 | 65.5 | 54.6 | 25.2 | 37.7 | 54.3 | 34.3 | 53 | 37.5 | 58.5 | 47.7 | 30 | 46.1 | 746.2 | 602.1 | -1,820.7 | 652.1 | 704.6 | 590.6 | -1,829.4 | 645.6 | 725.1 | 569.2 | -1,664.3 | 594.3 | 657.8 | 534 | -1,472.7 | 549 |
EBITDA Ratio
| 0.167 | 0.147 | 0.122 | 0.155 | 0.175 | 0.168 | 0.097 | 0.061 | 0.177 | 0.167 | 0.11 | 0.134 | 0.17 | 0.161 | 0.097 | 0.185 | 0.159 | 0.106 | 0.084 | 0.107 | 0.13 | 0.101 | -0.011 | 0.081 | 0.121 | 0.106 | 0.096 | 0.114 | 0.142 | 0.144 | 0.106 | 0.089 | 0.134 | 0.125 | 0.063 | 0.122 | 0.137 | 0.113 | 0.096 | 0.111 | 0.134 | 0.107 | 0.088 | 0.101 | 0.128 | 0.105 | 0.091 | 0.087 | 0.118 | 0.112 | 0.085 | 0.068 | 0.124 | 0.103 | 0.09 | 0.093 | 0.128 | 0.112 | 0.08 | 0.089 | 0.124 | 0.113 | 0.077 | 0.105 | 0.136 | 0.124 | 0.105 | 0.119 | 0.144 | 0.137 | 0.127 | 0.128 | 0.138 | 0.151 | 0.134 | 0.137 | 0.139 | 0.119 | 0.129 | 0.129 | 0.138 | 0.11 | 0.128 | 0.134 | 0.136 | 0.115 | 0.12 | 0.116 | 0.127 | 0.117 | 0.101 | 0.11 | 0.114 | 0.095 | 0.083 | 0.101 | 0.108 | 0.092 | 0.092 | 0.099 | 0.105 | 0.089 | 0.089 | 0.093 | 0.1 | 0.077 | 0.082 | 0.089 | 0.097 | 0.073 | 0.109 | 0.093 | 0.097 | 0.06 | 0.075 | 0.086 | 0.104 | 0.092 | 0.084 | 0.085 | 0.088 | 0.07 | 0.092 | 0.063 | 0.074 | 0.057 | 0.084 | 0.051 | 0.062 | 0.055 | 0.036 | 0.048 | 0.063 | 0.043 | 0.09 | 0.053 | 0.072 | 0.067 | 0.05 | 0.066 | 1 | 0.857 | -3.196 | 1 | 1 | 0.906 | -3.641 | 1 | 1 | 0.882 | -3.346 | 1 | 1 | 0.899 | -3.097 | 1 |