
The Lovesac Company
NASDAQ:LOVE
20.41 (USD) • At close September 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 83.734 | 87.036 | 43.533 | 92.392 | 78.341 | 48.539 | 49.071 | 9.176 | 0.879 | 0.209 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 83.734 | 87.036 | 43.533 | 92.392 | 78.341 | 48.539 | 49.071 | 9.176 | 0.879 | 0.209 |
Net Receivables
| 16.781 | 13.463 | 9.103 | 8.773 | 5.977 | 7.189 | 3.955 | 2.805 | 1.009 | 1.189 |
Inventory
| 124.333 | 98.44 | 119.627 | 108.493 | 50.417 | 36.4 | 26.154 | 11.641 | 9.433 | 8.388 |
Other Current Assets
| 21.749 | 15.509 | 15.452 | 12.073 | 8.664 | 8.05 | 5.934 | 6.063 | 1.898 | 2.587 |
Total Current Assets
| 246.597 | 214.448 | 187.715 | 221.731 | 143.399 | 100.178 | 85.114 | 29.686 | 13.218 | 12.373 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 235.74 | 226.663 | 188.315 | 135.028 | 25.868 | 23.844 | 18.595 | 11.037 | 6.594 | 4.742 |
Goodwill
| 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 | 0.144 |
Intangible Assets
| 1.586 | 1.457 | 1.411 | 1.413 | 1.517 | 1.352 | 0.942 | 0.526 | 0.572 | 0.548 |
Goodwill and Intangible Assets
| 1.73 | 1.601 | 1.555 | 1.557 | 1.661 | 1.496 | 1.086 | 0.67 | 0.715 | 0.692 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.277 | 10.803 | 8.677 | 9.721 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 32.906 | 28.665 | 22.364 | 1.047 | 0.091 | 0.146 | 0.219 | 0.048 | 0.193 | 0.013 |
Total Non-Current Assets
| 285.653 | 267.732 | 220.911 | 147.353 | 27.62 | 25.486 | 19.9 | 11.755 | 7.502 | 5.446 |
Total Assets
| 532.25 | 482.18 | 408.626 | 369.084 | 171.019 | 125.664 | 105.014 | 41.441 | 20.72 | 17.819 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 51.814 | 28.821 | 24.576 | 33.247 | 24.311 | 19.888 | 16.837 | 12.696 | 7.102 | 7.733 |
Short Term Debt
| 22.662 | 17.628 | 13.075 | 11.937 | 0 | 0 | 0 | 0 | 0.195 | 0 |
Tax Payables
| 7.897 | 7.675 | 5.43 | 5.359 | 2.471 | 1.405 | 0.751 | 0.895 | 0.489 | 0.676 |
Deferred Revenue
| 11.25 | 8.257 | 6.76 | 13.316 | 5.993 | 1.654 | 1.06 | 0.909 | 0.695 | 1.011 |
Other Current Liabilities
| 61.487 | 43.975 | 32.2 | 50.837 | 23.549 | 9.455 | 5.971 | 2.239 | 1.387 | 2.103 |
Total Current Liabilities
| 155.11 | 106.356 | 82.041 | 114.696 | 56.324 | 32.401 | 24.619 | 16.739 | 9.868 | 11.523 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 160.361 | 157.876 | 133.491 | 96.574 | 0 | 0 | 0.031 | 0 | 3.099 | 3.177 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.424 | 0.452 | 0 | 0 | 6.749 | 3.108 | 1.594 | 1.063 | 0.704 | 0.487 |
Total Non-Current Liabilities
| 160.785 | 158.328 | 133.491 | 96.574 | 6.749 | 3.108 | 1.626 | 1.063 | 3.802 | 3.664 |
Total Liabilities
| 315.895 | 264.684 | 215.532 | 211.27 | 63.073 | 35.509 | 26.244 | 17.802 | 13.67 | 15.187 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 25.845 | 34.401 | 10.54 | -15.948 | -63.436 | -78.163 | -62.958 | -56.253 | -50.752 | -43.877 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 190.51 | 183.095 | 182.554 | 173.762 | 171.382 | 168.317 | 141.728 | 79.892 | 57.801 | 46.509 |
Total Shareholders Equity
| 216.355 | 217.496 | 193.094 | 157.814 | 107.946 | 90.155 | 78.77 | 23.638 | 7.05 | 2.632 |
Total Equity
| 216.355 | 217.496 | 193.094 | 157.814 | 107.946 | 90.155 | 78.77 | 23.638 | 7.05 | 2.632 |
Total Liabilities & Shareholders Equity
| 532.25 | 482.18 | 408.626 | 369.084 | 171.019 | 125.664 | 105.014 | 41.441 | 20.72 | 17.819 |