
Cannara Biotech Inc.
TSXV:LOVE.V
0.96 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.055 | 10.261 | 6.62 | 5.464 | 3.131 | 2.639 | 4.271 | 4.028 | 4.14 | 6.759 | 12.115 | 3.878 | 8.258 | 14.143 | 8.159 | 5.564 | 4.731 | 4.071 | 7.771 | 11.139 | 14.56 | 16.964 | 26.506 | 30.875 | 35.942 | 0.034 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.799 |
Cash and Short Term Investments
| 5.055 | 10.261 | 6.62 | 5.464 | 3.131 | 2.639 | 4.271 | 4.028 | 4.14 | 6.759 | 12.115 | 3.878 | 8.258 | 14.143 | 8.159 | 5.564 | 4.731 | 4.071 | 7.771 | 11.139 | 14.56 | 16.964 | 26.506 | 30.875 | 35.942 | 0.034 |
Net Receivables
| 15.566 | 12.935 | 13.037 | 11.829 | 11.466 | 9.881 | 10.593 | 10.021 | 8.24 | 5.755 | 8.617 | 6.171 | 3.332 | 3.71 | 2.968 | 2.43 | 0.806 | 0.4 | 0.309 | 0.545 | 0.653 | 1.322 | 0.828 | 1.659 | 1.601 | 0 |
Inventory
| 45.426 | 41.74 | 40.073 | 37.456 | 36.703 | 36.754 | 33.772 | 30.171 | 26.742 | 24.668 | 18.979 | 13.39 | 10.015 | 8.126 | 7.41 | 5.556 | 4.667 | 2.423 | 2.242 | 1.464 | 0.44 | 0.461 | 0.187 | 0 | 0 | 0 |
Other Current Assets
| 9.163 | 8.31 | 7.743 | 7.271 | 8.891 | 3.489 | 3.061 | 1.438 | 1.698 | 1.211 | 1.277 | 1.053 | 1.05 | 0.822 | 0.709 | 0.313 | 0.321 | 0.336 | 0.208 | 0.21 | 0.09 | 0.161 | 0.307 | 0.138 | 5.728 | 0 |
Total Current Assets
| 75.21 | 73.245 | 67.474 | 62.021 | 58.225 | 52.763 | 51.696 | 45.658 | 40.821 | 38.393 | 40.989 | 24.492 | 22.656 | 26.802 | 19.247 | 13.863 | 10.525 | 7.23 | 10.53 | 13.358 | 15.744 | 18.908 | 27.828 | 32.672 | 43.27 | 0.035 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 86.151 | 86.276 | 85.035 | 86.491 | 87.343 | 91.745 | 89.512 | 89.392 | 88.031 | 86.737 | 84.332 | 81.776 | 78.603 | 74.877 | 72.307 | 43.584 | 43.249 | 43.798 | 43.733 | 43.814 | 42.829 | 42.22 | 39.26 | 32.539 | 24.406 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.079 | 0.121 | 0.162 | 0.262 | 0.365 | 0.33 | 0.281 | 0.19 | 0.067 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.079 | 0.121 | 0.162 | 0.262 | 0.365 | 0.33 | 0.281 | 0.19 | 0.067 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.066 | 0.073 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 1.226 | 1.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.046 | 0.256 | 0.256 | 0.256 | 0.256 | 0.314 | 0.314 | 0.325 | 0.296 | 0.296 | 0.296 | 0.56 | 0.396 | 0.396 | 0.396 | 0.441 | 0.352 | 0.416 | 0.425 | 0.433 | 0.282 | 0.419 | 0.734 | 2.391 | 2.206 | -12.9 |
Total Non-Current Assets
| 86.197 | 87.759 | 87.246 | 86.748 | 87.6 | 92.059 | 89.826 | 89.717 | 88.327 | 87.033 | 84.628 | 82.337 | 79.035 | 75.339 | 72.776 | 44.063 | 43.68 | 44.335 | 44.321 | 44.51 | 43.476 | 42.969 | 40.275 | 35.12 | 26.679 | -12.9 |
Total Assets
| 161.407 | 161.004 | 154.72 | 148.768 | 145.825 | 144.822 | 141.522 | 135.375 | 129.147 | 125.426 | 125.617 | 106.829 | 101.691 | 102.141 | 92.023 | 57.926 | 54.204 | 51.565 | 54.85 | 57.868 | 59.22 | 61.876 | 68.103 | 67.792 | 69.949 | 0.035 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 11.276 | 3.255 | 9.842 | 9.126 | 15.091 | 10.822 | 12.531 | 11.993 | 10.876 | 8.147 | 8.534 | 9.83 | 6.433 | 5.906 | 6.191 | 3.634 | 2.434 | 2.112 | 2.755 | 2.576 | 1.919 | 1.418 | 4.623 | 4.113 | 3.704 | 0.014 |
Short Term Debt
| 14.481 | 15.963 | 9.505 | 9.493 | 43.813 | 8.721 | 6.045 | 3.534 | 2.092 | 2.128 | 2.188 | 0.936 | 0.935 | 1.631 | 0.529 | 0.517 | 0.516 | 0.514 | 0.511 | 7.05 | 6.07 | 6.131 | 0.14 | 0.128 | 0.118 | 0 |
Tax Payables
| 0 | 8.269 | 7.52 | 7.045 | 0.791 | 0.749 | 1.051 | 0.904 | 0.573 | 0.015 | 0.32 | 0 | 0 | 0.171 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.432 | 0.425 | 0.135 | 0.488 | 0.395 | 0.522 | 0.161 | 0.447 | 0.459 | 0.34 | 0.045 | 0.4 | 0.329 | 0.041 | 0.042 | 0.07 | 0.042 | 0.05 | 0.05 | 0.049 | 0.028 | -0.18 | 0 | -0.128 | 0 | 0 |
Other Current Liabilities
| 5.862 | 8.592 | 0 | 0.625 | 0 | 1.97 | 1.739 | 1.643 | 1.227 | 0.633 | 0.774 | 0.324 | 0.214 | 0.391 | 0.072 | 0.296 | 0 | 0 | 0.16 | 0 | 0.293 | 0 | 0.328 | 0 | 5.728 | 0 |
Total Current Liabilities
| 32.052 | 36.504 | 27.002 | 26.778 | 60.09 | 22.262 | 21.183 | 18.522 | 15.228 | 11.263 | 11.861 | 11.49 | 7.91 | 8.1 | 6.834 | 4.698 | 3.101 | 2.761 | 3.477 | 9.748 | 8.31 | 7.549 | 5.091 | 4.241 | 9.55 | 0.014 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 34.078 | 33.005 | 38.822 | 39.386 | 5.636 | 39.933 | 39.739 | 41.01 | 41.271 | 46.074 | 46.204 | 30.352 | 30.288 | 29.69 | 20.368 | 16.02 | 16.147 | 13.27 | 12.424 | 6.019 | 7.058 | 7.091 | 13.084 | 13.122 | 13.156 | 0.425 |
Deferred Revenue Non-Current
| 0.9 | 0.916 | 0.945 | 0.836 | 0.758 | 0.767 | 0.857 | 0.867 | 0.876 | 0.806 | 0.817 | 0.81 | 0.82 | 0.829 | 0.705 | 0.713 | 0.721 | 0.504 | 0.51 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.188 | 0 | 0 | 0 | -0.758 | -0.767 | -0.857 | -0.867 | -0.876 | -0.806 | -0.817 | -0.81 | 0 | -0.829 | -0.705 | -0.713 | -0.721 | -0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0.012 | 0.018 | 0 | 0 | 0 | 0 | -0.425 |
Total Non-Current Liabilities
| 35.167 | 33.921 | 39.766 | 40.223 | 6.394 | 40.701 | 40.595 | 41.877 | 42.147 | 46.881 | 47.02 | 31.163 | 31.238 | 30.519 | 21.073 | 16.733 | 16.868 | 13.774 | 13.009 | 6.519 | 7.076 | 7.091 | 13.084 | 13.122 | 13.156 | 0 |
Total Liabilities
| 67.219 | 70.425 | 66.768 | 67 | 66.484 | 62.963 | 61.778 | 60.399 | 57.375 | 58.143 | 58.881 | 42.652 | 39.148 | 38.619 | 27.907 | 21.43 | 19.969 | 16.536 | 16.486 | 16.267 | 15.386 | 14.64 | 18.175 | 17.363 | 22.707 | 0.014 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 89.765 | 88.523 | 88.523 | 88.523 | 88.523 | 88.528 | 88.804 | 88.999 | 89.163 | 83.384 | 83.296 | 83.296 | 83.208 | 83.208 | 83.208 | 59.022 | 58.373 | 58.372 | 58.362 | 55.675 | 55.42 | 54.957 | 54.926 | 52.773 | 52.786 | 0.06 |
Retained Earnings
| -7.278 | -10.592 | -12.898 | -18.652 | -20.676 | -17.23 | -19.34 | -23.964 | -26.914 | -26.297 | -26.3 | -28.853 | -30.281 | -29.136 | -28.605 | -29.737 | -31.435 | -30.572 | -27.077 | -23.051 | -20.676 | -17.147 | -14.428 | -10.851 | -8.296 | -0.088 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0.069 | -0.069 | -0.069 | -0.069 | -0.069 | -0.07 | -0.053 | 0.015 | 0.095 | 0.086 | 0.071 | 0.1 | 0.199 | 0.098 | 0.06 | 0.046 | -0.023 | -0.02 | -0.012 | -0.01 | 0.002 | 0 | 14.742 |
Other Total Stockholders Equity
| 11.701 | 12.648 | 12.326 | 11.966 | 11.562 | 10.63 | 10.35 | 10.01 | 9.594 | 10.249 | 9.724 | 9.639 | 9.53 | 9.379 | 9.413 | 7.012 | 7.198 | 7.17 | 7.035 | 6.702 | 6.782 | 6.898 | 6.677 | 5.479 | 1.991 | -14.693 |
Total Shareholders Equity
| 94.188 | 90.579 | 87.951 | 81.768 | 79.34 | 81.859 | 79.744 | 74.976 | 71.773 | 67.283 | 66.736 | 64.177 | 62.543 | 63.522 | 64.116 | 36.495 | 34.235 | 35.029 | 38.365 | 39.408 | 41.506 | 44.696 | 47.165 | 47.403 | 46.48 | 0.021 |
Total Equity
| 94.188 | 90.579 | 87.951 | 81.768 | 79.34 | 81.859 | 79.744 | 74.976 | 71.773 | 67.283 | 66.736 | 64.177 | 62.543 | 63.522 | 64.116 | 36.495 | 34.235 | 35.029 | 38.365 | 41.601 | 43.834 | 47.237 | 49.929 | 50.428 | 47.243 | 0.021 |
Total Liabilities & Shareholders Equity
| 161.407 | 161.004 | 154.72 | 148.768 | 145.825 | 144.822 | 141.522 | 135.375 | 129.147 | 125.426 | 125.617 | 106.829 | 101.691 | 102.141 | 92.023 | 57.926 | 54.204 | 51.565 | 54.85 | 57.868 | 59.22 | 61.876 | 68.103 | 67.792 | 69.949 | 0.035 |