Lovable Lingerie Limited
NSE:LOVABLE.NS
128.84 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 637.602 | 954.873 | 972.2 | 806.207 | 1,423.781 | 1,755.054 | 1,759.069 | 1,974.061 | 1,965.535 | 1,723.73 | 1,589.712 | 1,518.595 | 1,329.939 | 1,040.369 | 869.535 | 692.426 |
| Cost of Revenue
| 480.586 | 277.559 | 408.3 | 399.589 | 627.64 | 858.476 | 905.271 | 1,021.245 | 960.464 | 792.9 | 740.618 | 636.457 | 528.218 | 559.189 | 429.311 | 307.636 |
| Gross Profit
| 157.016 | 677.314 | 563.9 | 406.618 | 796.141 | 896.578 | 853.798 | 952.816 | 1,005.071 | 930.829 | 849.094 | 882.137 | 801.721 | 481.18 | 440.224 | 384.791 |
| Gross Profit Ratio
| 0.246 | 0.709 | 0.58 | 0.504 | 0.559 | 0.511 | 0.485 | 0.483 | 0.511 | 0.54 | 0.534 | 0.581 | 0.603 | 0.463 | 0.506 | 0.556 |
| Reseach & Development Expenses
| 0.745 | 3.046 | 0 | 0 | 0 | 0 | 0 | 4.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 120.314 | 9.203 | 10.3 | 8.48 | 10.736 | 12.433 | 11.536 | 8.872 | 6.349 | 8.638 | 6.436 | 4.427 | 415.983 | 32.782 | 27.967 | 29.391 |
| Selling & Marketing Expenses
| 59.295 | 274.204 | 217.7 | 214.235 | 339.209 | 450.024 | 369.191 | 350.943 | 324.219 | 319.508 | 271.078 | 382.896 | 0 | 203.446 | 154.485 | 173.959 |
| SG&A
| 179.609 | 274.204 | 228 | 222.716 | 349.945 | 462.457 | 380.727 | 359.815 | 330.568 | 328.146 | 277.515 | 387.322 | 415.983 | 236.229 | 182.452 | 203.351 |
| Other Expenses
| 82.061 | 58.407 | 0.2 | 0.332 | 0.074 | 0.079 | 0.673 | 0.165 | 0.82 | 0.047 | 0.061 | 0.573 | 102.702 | 54.044 | 9.329 | 13.65 |
| Operating Expenses
| 179.609 | 731.032 | 532.9 | 442.41 | 748.301 | 842.609 | 796.531 | 793.064 | 726.905 | 713.664 | 609.564 | 667.357 | 518.684 | 290.273 | 290.111 | 302.49 |
| Operating Income
| -22.593 | 4.689 | 20.358 | -35.791 | 47.84 | 53.969 | 57.267 | 171.964 | 322.904 | 269.361 | 288.469 | 254.217 | 283.036 | 190.907 | 150.113 | 82.301 |
| Operating Income Ratio
| -0.035 | 0.005 | 0.021 | -0.044 | 0.034 | 0.031 | 0.033 | 0.087 | 0.164 | 0.156 | 0.181 | 0.167 | 0.213 | 0.183 | 0.173 | 0.119 |
| Total Other Income Expenses Net
| 76.673 | -5.025 | 47.553 | 45.276 | -7.595 | -21.709 | -106.901 | 12.378 | 45.558 | 52.185 | 49.045 | 40.6 | -5.921 | -5.845 | -7.484 | -39.032 |
| Income Before Tax
| 54.08 | -0.336 | 67.9 | 9.485 | 40.245 | 32.259 | -49.635 | 172.129 | 323.724 | 269.408 | 288.596 | 254.79 | 277.115 | 185.062 | 142.629 | 43.269 |
| Income Before Tax Ratio
| 0.085 | -0 | 0.07 | 0.012 | 0.028 | 0.018 | -0.028 | 0.087 | 0.165 | 0.156 | 0.182 | 0.168 | 0.208 | 0.178 | 0.164 | 0.062 |
| Income Tax Expense
| 11.25 | 0.382 | 10.7 | 2.788 | 8.838 | 24.105 | -25.83 | 49.352 | 91.97 | 72.249 | 77.002 | 65.938 | 60.595 | 43.847 | 34.563 | 8.456 |
| Net Income
| 42.83 | -0.718 | 57.118 | 6.7 | 31.407 | 8.155 | -23.805 | 122.777 | 231.754 | 197.159 | 211.595 | 188.852 | 216.52 | 141.215 | 108.066 | 34.813 |
| Net Income Ratio
| 0.067 | -0.001 | 0.059 | 0.008 | 0.022 | 0.005 | -0.014 | 0.062 | 0.118 | 0.114 | 0.133 | 0.124 | 0.163 | 0.136 | 0.124 | 0.05 |
| EPS
| 2.89 | -0.049 | 3.86 | 0.45 | 2.12 | 0.55 | -1.61 | 7.65 | 13.79 | 11.74 | 12.59 | 11.24 | 12.89 | 8.4 | 14.41 | 4.64 |
| EPS Diluted
| 2.89 | -0.049 | 3.86 | 0.45 | 2.12 | 0.55 | -1.61 | 7.65 | 13.79 | 11.74 | 12.59 | 11.24 | 12.89 | 8.4 | 14.41 | 4.64 |
| EBITDA
| -2.374 | 24.232 | 59 | -14.372 | 71.78 | 72.093 | 89.352 | 197.663 | 334.47 | 246.46 | 270.422 | 230.066 | 298.071 | 204.638 | 163.183 | 86.246 |
| EBITDA Ratio
| -0.004 | 0.025 | 0.061 | -0.018 | 0.05 | 0.041 | 0.051 | 0.1 | 0.17 | 0.143 | 0.17 | 0.151 | 0.224 | 0.197 | 0.188 | 0.125 |