L.D.C. S.A. (LOUP.PA) - Income Statement

Home
LOUP.PA
Financials

66.05 (EUR) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	6,198.4	5,846.13	5,068.957	4,428.218	4,418.842	4,123.682	3,827.375	3,580.28	3,478.606	3,027.707	3,025.777	2,923.145	2,774.352	2,554.722	2,065.071	1,948.511	1,831.262	1,576.729	1,560.02	1,375.778
Cost of Revenue Numbers are in millions	3,090.756	5,475.003	4,814.117	4,189.207	4,165.107	2,845.896	2,629.254	2,455.342	2,417.1	2,063.677	1,620.643	1,582.685	1,957.984	1,319.37	1,434.68	1,409.565	991.26	825.15	1,136.17	1,008.402
Gross Profit Numbers are in millions	3,107.644	371.127	254.84	239.011	253.735	1,277.786	1,198.121	1,124.938	1,061.506	964.03	1,405.134	1,340.46	816.368	1,235.352	630.391	538.946	840.002	751.579	423.85	367.376
Gross Profit Ratio Numbers are in millions	0.501	0.063	0.05	0.054	0.057	0.31	0.313	0.314	0.305	0.318	0.464	0.459	0.294	0.484	0.305	0.277	0.459	0.477	0.272	0.267
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	301.699	271.315	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	7.542	34.793	22.589	20.259	20.464	900.095	837.351	779.08	752.515	669.843	647.224	626.004	0	0	0	0	301.699	271.315	0	0
Other Expenses Numbers are in millions	-5,821.8	-10.334	-22.494	-28.556	-37.826	-43.297	-61.001	-58.705	-63.304	0	1,283.366	1,256.014	715.144	0.457	536.553	472.062	461.947	414.031	371.768	307.344
Operating Expenses Numbers are in millions	5,821.8	45.127	45.083	48.815	58.29	1,088.329	1,014.574	949.313	900.756	824.32	1,283.366	1,256.014	715.144	1,161.763	536.553	472.062	763.646	685.346	371.768	307.344
Operating Income Numbers are in millions	376.6	326	209.757	190.196	195.445	178.249	180.037	178.392	149.757	160.226	112.95	87.528	96.059	73.589	94.126	65.667	76.592	63.509	66.867	69.066
Operating Income Ratio Numbers are in millions	0.061	0.056	0.041	0.043	0.044	0.043	0.047	0.05	0.043	0.053	0.037	0.03	0.035	0.029	0.046	0.034	0.042	0.04	0.043	0.05
Total Other Income Expenses Net Numbers are in millions	-376.6	-23.621	4.21	-1.702	4.57	13.225	7.588	0.386	13.948	-17.185	2.972	2.123	0.242	0.527	1.914	-0.147	1.922	2.073	2.129	1.896
Income Before Tax Numbers are in millions	392.502	302.379	213.967	188.494	200.015	191.474	187.625	178.778	163.705	143.041	115.922	89.651	96.301	74.116	96.04	65.52	78.514	65.582	68.996	70.962
Income Before Tax Ratio Numbers are in millions	0.063	0.052	0.042	0.043	0.045	0.046	0.049	0.05	0.047	0.047	0.038	0.031	0.035	0.029	0.047	0.034	0.043	0.042	0.044	0.052
Income Tax Expense Numbers are in millions	84.919	70.465	46.147	46.767	52.08	41.381	45.746	45.895	49.255	47.325	39.324	29.031	39.626	25.41	32.308	22.624	24.995	22.395	21.942	26.598
Net Income Numbers are in millions	304.428	224.708	165.116	140.685	143.705	148.67	140.724	130.252	113.808	96.422	77.508	60.534	56.426	48.706	63.007	42.572	53.536	43.22	46.502	44.145
Net Income Ratio Numbers are in millions	0.049	0.038	0.033	0.032	0.033	0.036	0.037	0.036	0.033	0.032	0.026	0.021	0.02	0.019	0.031	0.022	0.029	0.027	0.03	0.032
EPS Numbers are in millions	17.26	12.84	9.42	8.24	8.41	8.7	8.4	7.8	6.85	5.89	4.8	4.01	3.49	2.95	3.92	2.65	3.32	2.65	2.88	2.74
EPS Diluted Numbers are in millions	17.36	12.84	9.42	8.24	8.41	8.7	8.4	7.8	6.85	5.89	4.8	4.01	3.49	2.95	3.92	2.65	3.32	2.65	2.88	2.74
EBITDA Numbers are in millions	605.032	555.426	406.777	363.645	357.666	318.209	299.769	287.153	245.687	244.174	221.969	165.386	184.596	162.197	157.918	125.321	130.769	110.971	101.596	99.062
EBITDA Ratio Numbers are in millions	0.098	0.095	0.08	0.082	0.081	0.077	0.078	0.08	0.071	0.081	0.073	0.057	0.067	0.063	0.076	0.064	0.071	0.07	0.065	0.072

L.D.C. S.A.

EPA:LOUP.PA Add to watchlist

EPA:LOUP.PA