Lotus Resources Limited
ASX:LOT.AX
0.255 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||
Net Income
| -18.968 | -5.54 | -4.728 | -5.189 | -8.768 | -3.228 | -2.793 | -2.221 | -14.856 | -1.067 | -0.401 | -0.421 | -1.613 | -0.558 | -4.362 | -0.712 | -0.376 | -6.498 | -10.935 | -0.691 | -0.442 | -0.387 | -0.535 | -0.314 | -0.721 | -0.099 | -0.099 | -0.099 | -0.099 | -0.382 | -0.382 | -0.382 | -0.382 | -0.383 | -0.383 | -0.383 | -0.383 | -0.15 | -0.15 | -0.15 | -0.15 |
Depreciation & Amortization
| 0.644 | 0.011 | 0.713 | 0.001 | 0.001 | 0 | 0 | 0.025 | 0.03 | 0.033 | 0.002 | 0.006 | 0.519 | 0.3 | 3.227 | 0 | 0.026 | 6.299 | 10.952 | 0 | 0.185 | 0.1 | 0.026 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.418 | 0 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 1.089 | 0.992 | 0.925 | 1.712 | 1.531 | 0.061 | 0.343 | 0 | 0 | 0 | 0 | 0.438 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -0.658 | 0 | -0.134 | 0 | -0.128 | 0 | -0.548 | 0 | 0.038 | 0 | -0.02 | 0 | -0.062 | 0 | -0.002 | 0 | 0.001 | 0 | -0.07 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.072 | 0 | -0.002 | 0 | 0.015 | 0 | 0.001 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.658 | 0 | -0.134 | 0 | -0.128 | 0 | -0.548 | 0 | 0.038 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.014 | 0 | -0.071 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 14.841 | 2.994 | 1.863 | 0.425 | 2.803 | -0.768 | -0.877 | -0.589 | 12.074 | 0.062 | 0.27 | -0.228 | 0.229 | -0.024 | -0.193 | 0.023 | 0.196 | -0.034 | -0.546 | 0.318 | -0.002 | -0.06 | -0.008 | 0.314 | 0.035 | 0.099 | 0.099 | 0.099 | 0.099 | 0.382 | 0.382 | 0.382 | 0.382 | 0.383 | 0.383 | 0.383 | 0.383 | 0.146 | 0.146 | 0.146 | 0.146 |
Operating Cash Flow
| -4.771 | -2.557 | -3.578 | -4.765 | -5.967 | -3.997 | -3.671 | -2.836 | -2.812 | -1.038 | -0.131 | -0.642 | -0.448 | -0.282 | -1.209 | -0.689 | -0.156 | -0.232 | -0.529 | -0.373 | -0.329 | -0.347 | -0.494 | 0 | -0.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.568 | -1.957 | -4.518 | -0.525 | -3.141 | -0.658 | -1.315 | -0.002 | -4.252 | -0.218 | -0.178 | -0.207 | -4.254 | -0.312 | -0.083 | -0.175 | 0.025 | -0.082 | 0.065 | -0.196 | -0.637 | -0.58 | -1.711 | -1.418 | -3.959 | -1.215 | -1.215 | -1.215 | -1.215 | -1.615 | -1.615 | -1.615 | -1.615 | -0.146 | -0.146 | -0.146 | -0.146 | -0.075 | -0.075 | -0.075 | -0.075 |
Acquisitions Net
| 0 | 1.238 | -4.518 | 0 | -2.196 | 2.196 | -1.315 | 0 | 14.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.767 | -0.767 | -0.767 | -0.767 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.755 | 0.755 | 0.755 | 0.755 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.361 | 0 | 0 | 2.196 | 2.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.3 | 0 | 1.136 | 0 | 0.923 | 0.923 | 0.923 | 0.923 | 1.324 | 1.324 | 1.324 | 1.324 | -0.902 | -0.902 | -0.902 | -0.902 | 0.715 | 0.715 | 0.715 | 0.715 |
Investing Cash Flow
| -1.568 | -1.08 | -4.518 | -0.525 | -3.141 | 1.538 | -1.315 | -0.002 | 10.391 | -0.218 | -0.178 | -0.207 | -4.248 | -0.162 | -0.083 | -0.175 | 0.025 | -0.082 | 0.065 | -0.196 | 0.063 | -0.28 | -1.711 | -0.281 | -3.959 | -0.279 | -0.279 | -0.279 | -0.279 | -0.291 | -0.291 | -0.291 | -0.291 | -0.293 | -0.293 | -0.293 | -0.293 | -0.128 | -0.128 | -0.128 | -0.128 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.15 | -0.15 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.044 | -0.044 | -0.044 | -0.044 |
Common Stock Issued
| 28.172 | 0.55 | 0.151 | 23.985 | 0.189 | 0.884 | 13.398 | 7.526 | 6.115 | 4.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.799 | 4.799 | 4.799 | 4.799 | 0 | 0 | 0 | 0 | 1.522 | 1.522 | 1.522 | 1.522 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0.55 | 0.151 | 23.985 | 0.189 | 0.884 | 13.395 | 7.526 | 6.087 | 4.042 | 0.15 | 0 | 3.995 | 0 | 2.149 | 1.97 | 0 | 0 | 0 | 0 | 0 | 0 | -0.281 | -0.281 | -0.281 | -0.269 | -0.269 | -0.269 | -0.269 | -5.087 | -5.087 | -5.087 | -5.087 | -0.291 | -0.291 | -0.291 | -0.291 | -1.606 | -1.606 | -1.606 | -1.606 |
Financing Cash Flow
| 28.172 | 0.55 | 0.151 | 23.985 | 0.189 | 0.884 | 13.395 | 7.502 | 6.087 | 4.014 | 0.15 | 0 | 3.995 | 0 | 2.149 | 1.97 | 0 | 0.709 | -0.709 | 1.742 | -1.742 | 2.636 | -0.281 | -0.281 | -0.281 | -0.279 | -0.279 | -0.279 | -0.279 | -0.291 | -0.291 | -0.291 | -0.291 | -0.293 | -0.293 | -0.293 | -0.293 | -0.128 | -0.128 | -0.128 | -0.128 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.065 | -0.135 | 0.028 | 0.298 | 0.32 | -0.161 | -0.014 | -16.497 | 0.073 | -0.073 | 0 | -1.081 | 0 | -2.226 | 0.263 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 21.758 | -13.652 | -8.08 | 18.723 | -8.621 | -14.827 | 8.747 | 3.08 | 13.666 | 2.83 | -0.159 | -0.85 | -1.782 | -0.444 | -1.369 | 1.369 | -0.132 | 0.395 | -1.173 | 1.173 | -2.008 | 2.008 | -4.182 | -1.699 | 2.483 | -1.307 | -1.307 | -1.307 | -1.307 | 2.805 | 2.805 | 2.805 | 2.805 | 0.312 | 0.312 | 0.312 | 0.312 | 0.52 | 0.52 | 0.52 | 0.52 |
Cash At End Of Period
| 34.126 | 1.867 | 15.519 | 23.6 | 4.876 | 13.497 | 28.324 | 19.577 | 16.497 | 2.83 | 0.073 | 0.231 | 0 | 1.782 | 0 | 1.369 | 0.263 | 0.395 | 0 | 1.173 | 0 | 2.008 | 0.659 | 0.659 | 4.841 | 2.358 | 2.358 | 2.358 | 2.358 | 3.664 | 3.664 | 3.664 | 3.664 | 0.859 | 0.859 | 0.859 | 0.859 | 0.547 | 0.547 | 0.547 | 0.547 |