Grand Canyon Education, Inc.
NASDAQ:LOPE
168.34 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 960.899 | 911.306 | 896.564 | 844.096 | 778.643 | 845.501 | 974.134 | 873.344 | 778.2 | 691.055 | 598.335 | 511.257 | 426.741 | 385.825 | 261.902 | 161.309 | 99.326 | 72.111 | 51.793 |
Cost of Revenue
| 8.419 | 423.806 | 381.257 | 350.546 | 314.11 | 421.594 | 410.84 | 373.101 | 329.651 | 288.791 | 254.419 | 220.403 | 194.801 | 140.295 | 88.81 | 54.45 | 39.05 | 31.287 | 0 |
Gross Profit
| 952.48 | 487.5 | 515.307 | 493.55 | 464.533 | 423.907 | 563.294 | 500.243 | 448.549 | 402.264 | 343.916 | 290.854 | 231.94 | 245.53 | 173.092 | 106.859 | 60.276 | 40.824 | 51.793 |
Gross Profit Ratio
| 0.991 | 0.535 | 0.575 | 0.585 | 0.597 | 0.501 | 0.578 | 0.573 | 0.576 | 0.582 | 0.575 | 0.569 | 0.544 | 0.636 | 0.661 | 0.662 | 0.607 | 0.566 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.235 | 45.491 | 41.826 | 43.36 | 44.317 | 29.968 | 172.303 | 162.505 | 154.672 | 148.202 | 134.011 | 35.502 | 149.78 | 59.213 | 40.819 | 26.825 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 202.8 | 196.09 | 182.872 | 164.334 | 142.896 | 117.42 | 108.237 | 97.012 | 83.516 | 73.247 | 66.629 | 141.3 | 112.493 | 112.493 | 85.405 | 65.551 | 0 | 0 | 0 |
SG&A
| 246.035 | 241.581 | 224.698 | 207.694 | 187.213 | 147.388 | 280.54 | 259.517 | 238.188 | 221.449 | 200.64 | 176.802 | 149.78 | 171.706 | 126.224 | 92.376 | 55.931 | 37.782 | 0 |
Other Expenses
| 457.189 | 8.419 | 8.419 | 8.419 | 8.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0.296 | 0 | 0 | 0 | 0 |
Operating Expenses
| 246.035 | 250 | 233.117 | 216.113 | 195.436 | 147.388 | 280.54 | 259.517 | 238.188 | 221.449 | 200.64 | 176.802 | 149.78 | 172.002 | 126.52 | 92.376 | 55.931 | 37.782 | 0 |
Operating Income
| 249.256 | 237.5 | 282.19 | 277.437 | 265.131 | 258.149 | 282.754 | 237.203 | 210.361 | 180.815 | 143.276 | 114.052 | 82.16 | 73.528 | 46.572 | 12.797 | 4.345 | 3.042 | 51.793 |
Operating Income Ratio
| 0.259 | 0.261 | 0.315 | 0.329 | 0.341 | 0.305 | 0.29 | 0.272 | 0.27 | 0.262 | 0.239 | 0.223 | 0.193 | 0.191 | 0.178 | 0.079 | 0.044 | 0.042 | 1 |
Total Other Income Expenses Net
| 10.419 | 2.619 | 49.099 | 55.703 | 52.371 | 28.851 | 0.774 | -1.079 | -1.354 | -1.117 | 1.619 | -0.628 | -0.632 | 14.631 | -1.289 | -2.257 | -1.803 | -1.915 | -51.793 |
Income Before Tax
| 259.675 | 240.119 | 331.289 | 333.14 | 317.502 | 287 | 283.528 | 236.124 | 209.007 | 179.698 | 144.895 | 113.424 | 81.528 | 72.807 | 45.283 | 10.54 | 2.542 | 1.127 | 0 |
Income Before Tax Ratio
| 0.27 | 0.263 | 0.37 | 0.395 | 0.408 | 0.339 | 0.291 | 0.27 | 0.269 | 0.26 | 0.242 | 0.222 | 0.191 | 0.189 | 0.173 | 0.065 | 0.026 | 0.016 | 0 |
Income Tax Expense
| 54.69 | 55.444 | 70.945 | 75.944 | 58.327 | 57.989 | 80.209 | 87.61 | 77.596 | 68.232 | 56.184 | 43.977 | 30.982 | 28.442 | 17.979 | 3.855 | 1.016 | 0.529 | 4.286 |
Net Income
| 204.985 | 184.675 | 260.344 | 257.196 | 259.175 | 229.011 | 203.319 | 148.514 | 131.411 | 111.466 | 88.711 | 69.447 | 50.546 | 44.365 | 27.304 | 6.685 | 1.526 | 0.598 | -4.286 |
Net Income Ratio
| 0.213 | 0.203 | 0.29 | 0.305 | 0.333 | 0.271 | 0.209 | 0.17 | 0.169 | 0.161 | 0.148 | 0.136 | 0.118 | 0.115 | 0.104 | 0.041 | 0.015 | 0.008 | -0.083 |
EPS
| 6.83 | 5.75 | 5.94 | 5.49 | 5.42 | 4.81 | 4.31 | 3.22 | 2.86 | 2.45 | 1.98 | 1.57 | 1.13 | 0.77 | 0.6 | 0.26 | 0.06 | 0.004 | -0.23 |
EPS Diluted
| 6.8 | 5.73 | 5.92 | 5.45 | 5.37 | 4.73 | 4.22 | 3.15 | 2.78 | 2.37 | 1.92 | 1.53 | 1.12 | 0.76 | 0.6 | 0.17 | 0.03 | 0.002 | -0.23 |
EBITDA
| 291.681 | 271.298 | 364.75 | 307.089 | 355.429 | 312.192 | 339.925 | 284.022 | 246.036 | 210.972 | 168.713 | 136.046 | 99.374 | 70.452 | 54.856 | 18.532 | 7.645 | 5.438 | 51.793 |
EBITDA Ratio
| 0.304 | 0.298 | 0.407 | 0.434 | 0.456 | 0.401 | 0.349 | 0.328 | 0.316 | 0.305 | 0.288 | 0.266 | 0.233 | 0.222 | 0.209 | 0.125 | 0.077 | 0.075 | 1 |