Loop Industries, Inc.
NASDAQ:LOOP
1.295 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.395 | 5.291 | 6.958 | 9.366 | 13.365 | 21.97 | 29.591 | 21.525 | 23 | 32.401 | 44.061 | 54.86 | 65.561 | 18.037 | 35.222 | 43.614 | 23.128 | 27.509 | 33.718 | 35.491 | 37.931 | 6.972 | 5.833 | 3.528 | 2.917 | 5.355 | 8.15 | 3.401 | 5.384 | 5.535 | 0.916 | 1.598 | 2.196 | 1.42 | 0.423 | 0.838 | 1.43 | 2.044 | 0.002 | 0.004 | 0.003 | 0.004 | 0.002 | 0.005 | 0.002 | 0.005 | 0.011 | 0.013 | 0.022 | 0.028 | 0.04 | 0.029 | 0.03 | 0.02 | 0.005 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.082 | 0.14 | 0 | 0.176 | 0.239 | 0.2 | 0 | 0 | 0 | 0 | 0.85 | 0.5 | 0.5 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.395 | 5.291 | 6.958 | 9.366 | 13.365 | 21.97 | 29.591 | 21.525 | 23 | 32.401 | 44.061 | 54.86 | 65.561 | 18.037 | 35.222 | 43.614 | 23.128 | 27.509 | 33.718 | 35.491 | 37.931 | 6.972 | 5.833 | 3.528 | 2.917 | 5.355 | 8.15 | 3.401 | 5.384 | 5.535 | 0.916 | 1.598 | 2.196 | 1.42 | 0.423 | 0.838 | 1.43 | 2.044 | 0.002 | 0.004 | 0.003 | 0.004 | 0.002 | 0.005 | 0.002 | 0.005 | 0.011 | 0.013 | 0.022 | 0.028 | 0.04 | 0.029 | 0.03 | 0.02 | 0.005 |
Net Receivables
| 0.392 | 0.242 | 0.351 | 0 | 0 | 0 | 0.614 | 0 | 0 | 1.126 | 1.716 | 0.825 | 1.343 | 1.552 | 1.764 | 1.182 | 0.511 | 0.57 | 0.665 | 0.631 | 0.716 | 0.742 | 0.599 | 0.297 | 0.317 | 0.311 | 0.365 | 0.149 | 0.101 | 0.063 | 0.259 | 0.164 | 0.359 | 0.29 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.081 | 0.099 | 0.102 | 0.937 | 0.905 | 0.871 | 0.727 | 0.426 | 0.33 | 0.426 | 0 | -0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.01 | -0.02 | -0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.492 | 0.525 | 0.577 | 10.341 | 10.77 | 8.298 | 4.492 | 13.52 | 9.086 | 7.176 | 6.355 | 5.354 | 3.411 | 0.812 | 0.61 | 0.056 | 0.988 | 1.937 | 0.141 | 0.173 | 0.249 | 0.176 | 0.227 | 0.165 | 0.153 | 0.272 | 0.512 | 0.054 | 0.016 | 0 | 0 | 0 | 0.359 | 0.025 | 0.036 | 0.01 | 0.006 | 0.362 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Total Current Assets
| 2.36 | 6.157 | 7.988 | 20.644 | 25.04 | 31.139 | 36.424 | 35.471 | 32.417 | 40.703 | 52.133 | 61.04 | 71.288 | 21.567 | 37.596 | 46.026 | 25.933 | 30.016 | 34.523 | 36.296 | 38.896 | 7.89 | 6.659 | 3.99 | 3.387 | 5.938 | 9.026 | 3.604 | 5.5 | 5.598 | 1.176 | 1.762 | 2.555 | 1.735 | 0.712 | 0.847 | 1.437 | 2.406 | 0.002 | 0.004 | 0.003 | 0.004 | 0.003 | 0.005 | 0.002 | 0.005 | 0.011 | 0.014 | 0.023 | 0.03 | 0.041 | 0.03 | 0.031 | 0.02 | 0.005 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.476 | 10.533 | 10.636 | 2.267 | 2.36 | 2.446 | 2.545 | 2.678 | 5.34 | 5.581 | 5.693 | 5.541 | 4.818 | 8.57 | 3.513 | 3.355 | 8.287 | 7.25 | 7.26 | 6.495 | 6.428 | 6.005 | 5.371 | 5.034 | 5.147 | 4.825 | 4.037 | 1.66 | 1.682 | 1.519 | 1.567 | 1.553 | 1.542 | 1.428 | 1.399 | 0.153 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.786 | 1.671 | 1.548 | 1.485 | 1.375 | 1.278 | 1.21 | 1.111 | 1.082 | 1.111 | 1.014 | 1.081 | 0.871 | 0.881 | 0.795 | 0.632 | 0.343 | 0.334 | 0.203 | 0.207 | 0.2 | 0.146 | 0.128 | 0.405 | 0.41 | 0.329 | 0.333 | 0.26 | 0.276 | 0.292 | 0.308 | 0.324 | 0.34 | 0.349 | 0.372 | 0.413 | 0.42 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.786 | 1.671 | 1.548 | 1.485 | 1.375 | 1.278 | 1.21 | 1.111 | 1.082 | 1.067 | 1.014 | 1.081 | 0.871 | 0.881 | 0.795 | 0.632 | 0.343 | 0.334 | 0.203 | 0.207 | 0.2 | 0.146 | 0.128 | 0.405 | 0.41 | 0.329 | 0.333 | 0.26 | 0.276 | 0.292 | 0.308 | 0.324 | 0.34 | 0.349 | 0.372 | 0.413 | 0.42 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0.85 | 0.85 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -0.381 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -1.5 | -0.85 | -0.85 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 0.381 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0.85 | 0.85 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 12.643 | 12.585 | 12.565 | 4.133 | 4.116 | 4.105 | 4.136 | 4.17 | 6.803 | 7.029 | 7.088 | 8.122 | 7.189 | 10.951 | 5.808 | 5.487 | 10.13 | 9.084 | 8.313 | 7.552 | 7.128 | 6.651 | 5.499 | 5.438 | 5.556 | 5.154 | 4.37 | 1.92 | 1.958 | 1.811 | 1.875 | 1.877 | 1.882 | 1.778 | 1.771 | 0.566 | 0.43 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 15.003 | 18.742 | 20.553 | 24.777 | 29.156 | 35.244 | 40.56 | 39.641 | 39.22 | 47.732 | 59.22 | 69.162 | 78.477 | 32.518 | 43.404 | 51.513 | 36.063 | 39.1 | 42.837 | 43.848 | 46.024 | 14.541 | 12.158 | 9.429 | 8.943 | 11.092 | 13.396 | 5.524 | 7.458 | 7.409 | 3.051 | 3.639 | 4.437 | 3.513 | 2.483 | 1.413 | 1.867 | 2.834 | 0.002 | 0.004 | 0.003 | 0.004 | 0.003 | 0.005 | 0.002 | 0.005 | 0.011 | 0.014 | 0.023 | 0.03 | 0.041 | 0.03 | 0.031 | 0.02 | 0.005 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.435 | 1.466 | 0.602 | 0.288 | 0.283 | 1.534 | 1.02 | 2.185 | 2.282 | 3.614 | 4.397 | 2.513 | 3.577 | 5.28 | 5.083 | 1.515 | 0.89 | 0.649 | 0.814 | 0.675 | 0.807 | 2.086 | 1.784 | 2.101 | 2,566.572 | 2,568.263 | 1.983 | 1.162 | 0.819 | 0.63 | 0.162 | 0.166 | 0.229 | 0.285 | 0.363 | 0.076 | 0.144 | 0.105 | 0.006 | 0.013 | 0.012 | 0.008 | 0.005 | 0.005 | 0.007 | 0.004 | 0.005 | 0.006 | 0.012 | 0.01 | 0.013 | 0.006 | 0.006 | 0.002 | 0.009 |
Short Term Debt
| 0.393 | 0.244 | 0.1 | 0.501 | 0.356 | 0.208 | -0.171 | 0.047 | 0.251 | 0.13 | 0 | 0.889 | 0.915 | 0.971 | 0.938 | 0.054 | 0.054 | 0.051 | 0.052 | 4.979 | 4.312 | 3.705 | 5.689 | 2.503 | 0.054 | 0.054 | 0.055 | 0.073 | 0.029 | 0 | 0.392 | 0.36 | 0 | 0.511 | 0 | 0.053 | 0.053 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.101 | 0 | 0 | 1 | 1 | 1 | 1.012 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1.164 | -0.126 | -1.269 | 0 | 0 | 0 | 0 | 0.468 | 0 | 0 | -1.983 | -1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.941 | 1.425 | 1.719 | 1.272 | 1.715 | 2.294 | 1.49 | 4.783 | 4.626 | 4.236 | 5.449 | 2.909 | 1.657 | 3.778 | 3.042 | 2.573 | 1.209 | 0.763 | 1.269 | 0.974 | 0.705 | 1.017 | 1.105 | 0.568 | -2,564.005 | -2,566.162 | 0 | 0 | 0.055 | 0.035 | 0.247 | 0.345 | 0.705 | 0.255 | 0.702 | 0.475 | 0 | 0 | 0.035 | 0.02 | 0.015 | 0.015 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4.87 | 3.135 | 2.421 | 3.061 | 3.354 | 5.036 | 3.584 | 8.015 | 7.159 | 7.979 | 9.847 | 6.312 | 6.15 | 10.029 | 9.063 | 4.142 | 2.153 | 1.462 | 2.135 | 6.628 | 5.824 | 6.808 | 8.579 | 5.171 | 2.62 | 2.155 | 2.038 | 1.235 | 0.902 | 0.665 | 0.913 | 0.871 | 0.934 | 1.051 | 1.065 | 0.604 | 0.197 | 0.106 | 0.041 | 0.033 | 0.028 | 0.023 | 0.015 | 0.015 | 0.008 | 0.004 | 0.005 | 0.006 | 0.012 | 0.01 | 0.014 | 0.006 | 0.007 | 0.003 | 0.009 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.499 | 5.555 | 3.22 | 2.814 | 2.97 | 3.098 | 3.24 | 3.242 | 3.099 | 3.302 | 3.378 | 3.315 | 3.323 | 1.615 | 1.516 | 2.336 | 2.316 | 2.185 | 2.238 | 0.904 | 0.917 | 0.914 | 0.952 | 0.956 | 0.987 | 1.009 | 1.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.784 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.784 | -0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.8 | 0.784 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.299 | 6.339 | 3.99 | 2.814 | 2.97 | 3.098 | 3.24 | 3.242 | 3.099 | 3.302 | 3.378 | 3.315 | 3.323 | 1.615 | 1.516 | 2.336 | 2.316 | 2.185 | 2.238 | 0.904 | 0.917 | 0.914 | 0.952 | 0.956 | 0.987 | 1.009 | 1.034 | 1.235 | 0.848 | 0.63 | 0.553 | 0.526 | 0.634 | 0.796 | 0.855 | 0.129 | 0.197 | 0 | 0.006 | 0.013 | 0.012 | 0.008 | 0.005 | 0.005 | 0.007 | 0.004 | 0.005 | 0.006 | 0.012 | 0.01 | 0.013 | 0.006 | 0.006 | 0.002 | 0.009 |
Total Liabilities
| 10.169 | 9.474 | 6.411 | 5.875 | 6.324 | 8.134 | 6.825 | 11.257 | 10.258 | 11.281 | 13.225 | 9.627 | 9.472 | 11.644 | 10.579 | 6.479 | 4.47 | 3.648 | 4.373 | 7.532 | 6.741 | 7.723 | 9.531 | 6.127 | 3.608 | 3.164 | 3.071 | 1.235 | 0.902 | 0.665 | 0.913 | 0.871 | 0.934 | 1.051 | 1.065 | 0.604 | 0.197 | 0.106 | 0.041 | 0.033 | 0.028 | 0.023 | 0.015 | 0.015 | 0.008 | 0.004 | 0.005 | 0.006 | 0.012 | 0.01 | 0.014 | 0.006 | 0.007 | 0.003 | 0.009 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.013 | 0.013 | 0.013 | 0.126 | 0.126 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
Retained Earnings
| -186.998 | -182.159 | -176.97 | -171.878 | -167.634 | -162.884 | -155.883 | -161.307 | -160.294 | -152.589 | -134.583 | -120.31 | -110.212 | -101.819 | -89.662 | -76.468 | -62.297 | -57.17 | -53.317 | -49.559 | -45.708 | -42.366 | -38.812 | -31.257 | -28.343 | -24.805 | -21.275 | -17.641 | -15.637 | -13.461 | -11.938 | -5.663 | -4.914 | -4.088 | -3.124 | -2.567 | -1.707 | -0.698 | -0.106 | -0.097 | -0.093 | -0.087 | -0.08 | -0.078 | -0.073 | -0.067 | -0.061 | -0.06 | -0.057 | -0.048 | -0.04 | -0.032 | -0.027 | -0.021 | -0.02 |
Accumulated Other Comprehensive Income/Loss
| -1.082 | -1.125 | -1.07 | -1.12 | -1.037 | -1.121 | -1.141 | -0.953 | -0.513 | -0.101 | -0.096 | -0.167 | -0.153 | 0.2 | -0.007 | -0.09 | -0.156 | -0.559 | -0.388 | -0.32 | -0.328 | -0.43 | -0.29 | -0.372 | -0.281 | -0.221 | -0.169 | -0.149 | 0.006 | -0.141 | -0.151 | -0.037 | -0.018 | -0.015 | 0.006 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 192.909 | 192.547 | 192.177 | 191.895 | 191.498 | 191.11 | 190.755 | 190.638 | 189.764 | 189.136 | 180.669 | 180.007 | 179.365 | 122.489 | 122.489 | 121.589 | 94.043 | 93.177 | 92.165 | 86.192 | 85.315 | 49.612 | 40.925 | 34.927 | 33.956 | 32.951 | 30.965 | 22.076 | 22.183 | 20.343 | 8.723 | 8.464 | 8.432 | 6.562 | 3.918 | 3.373 | 3.373 | 3.426 | 0.055 | 0.084 | 0.055 | -0.145 | -0.058 | 0.068 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.053 | 0.049 | 0.036 | 0.014 |
Total Shareholders Equity
| 4.834 | 9.268 | 14.142 | 18.902 | 22.832 | 27.11 | 33.735 | 28.383 | 28.962 | 36.451 | 45.995 | 59.535 | 69.005 | 20.874 | 32.825 | 45.035 | 31.593 | 35.452 | 38.464 | 36.316 | 39.283 | 6.819 | 2.626 | 3.302 | 5.336 | 7.928 | 10.324 | 4.289 | 6.556 | 6.744 | 2.138 | 2.768 | 3.503 | 2.462 | 1.417 | 0.809 | 1.669 | 2.728 | -0.039 | -0.029 | -0.025 | -0.019 | -0.012 | -0.01 | -0.006 | 0.001 | 0.006 | 0.008 | 0.011 | 0.02 | 0.027 | 0.024 | 0.025 | 0.017 | -0.004 |
Total Equity
| 4.834 | 9.268 | 14.142 | 18.902 | 22.832 | 27.11 | 33.735 | 28.383 | 28.962 | 36.451 | 45.995 | 59.535 | 69.005 | 20.874 | 32.825 | 45.035 | 31.593 | 35.452 | 38.464 | 36.316 | 39.283 | 6.819 | 2.626 | 3.302 | 5.336 | 7.928 | 10.324 | 4.289 | 6.556 | 6.744 | 2.138 | 2.768 | 3.503 | 2.462 | 1.417 | 0.809 | 1.669 | 2.728 | -0.039 | -0.029 | -0.025 | -0.019 | -0.012 | -0.01 | -0.006 | 0.001 | 0.006 | 0.008 | 0.011 | 0.02 | 0.027 | 0.024 | 0.025 | 0.017 | -0.004 |
Total Liabilities & Shareholders Equity
| 15.003 | 18.742 | 20.553 | 24.777 | 29.156 | 35.244 | 40.56 | 39.641 | 39.22 | 47.732 | 59.22 | 69.162 | 78.477 | 32.518 | 43.404 | 51.513 | 36.063 | 39.1 | 42.837 | 43.848 | 46.024 | 14.541 | 12.158 | 9.429 | 8.943 | 11.092 | 13.396 | 5.524 | 7.458 | 7.409 | 3.051 | 3.639 | 4.437 | 3.513 | 2.483 | 1.413 | 1.867 | 2.834 | 0.002 | 0.004 | 0.003 | 0.004 | 0.003 | 0.005 | 0.002 | 0.005 | 0.011 | 0.014 | 0.023 | 0.03 | 0.041 | 0.03 | 0.031 | 0.02 | 0.005 |