Log-In Logística Intermodal S.A. (LOGN3.SA)

Home
LOGN3.SA
Financials

25.12 (BRL) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	684.145	619.386	601.486	622.889	554.6	559.663	547.512	521.907	609.19	388.44	387.938	359.536	352.85	296.715	321.793	298.427	234.62	271.339	265.422	278.276	269.805	238.701	249.342	275.319	233.606	219.166	255.699	221.083	218.245	177.145	174.421	202.162	249.095	249.819	265.759	259.503	265.86	263.31	275.88	246.69	231.648	220.104	227.488	204.132	195.778	183.269	204.223	189.208	170.193	154.5	156.913	170.601	172.652	158.6	173.007	174.005	24.14	124.87	108.946	209.264	3.868	104.283
Cost of Revenue Numbers are in millions	588.693	515.178	515.887	505.748	442	407.872	410.482	406.495	478.53	283.904	300.672	282.735	277.401	246.306	237.738	235.32	187.077	233.142	235.261	216.916	214.47	187.575	207.442	228.58	211.76	195.778	222.135	199.929	194.674	180.412	194.277	194.395	236.402	214.166	250.132	237.731	242.476	229.518	242.061	223.611	225.35	207.778	213.65	176.864	174.516	156.368	192.404	155.162	161.911	160.7	169.551	151.1	153.22	142.1	140.297	147.016	16.169	113.431	101.489	183.469	0.323	91.122
Gross Profit Numbers are in millions	95.452	104.208	85.599	117.141	112.6	151.791	137.03	115.412	130.66	104.536	87.266	76.801	75.449	50.409	84.055	63.107	47.543	38.197	30.161	61.36	55.335	51.126	41.9	46.739	21.846	23.388	33.564	21.154	23.571	-3.267	-19.856	7.767	12.693	35.653	15.627	21.772	23.384	33.792	33.819	23.079	6.298	12.326	13.838	27.268	21.262	26.901	11.819	34.046	8.282	-6.2	-12.638	19.501	19.432	16.5	32.71	26.989	7.971	11.439	7.457	25.795	3.545	13.161
Gross Profit Ratio Numbers are in millions	0.14	0.168	0.142	0.188	0.203	0.271	0.25	0.221	0.214	0.269	0.225	0.214	0.214	0.17	0.261	0.211	0.203	0.141	0.114	0.221	0.205	0.214	0.168	0.17	0.094	0.107	0.131	0.096	0.108	-0.018	-0.114	0.038	0.051	0.143	0.059	0.084	0.088	0.128	0.123	0.094	0.027	0.056	0.061	0.134	0.109	0.147	0.058	0.18	0.049	-0.04	-0.081	0.114	0.113	0.104	0.189	0.155	0.33	0.092	0.068	0.123	0.916	0.126
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	45.448	48.478	48.626	47.039	29.1	56.701	21.37	41.221	61.591	32.587	31.707	24.234	24.512	21.806	25.364	25.107	31.683	19.729	10.993	27.655	31.739	18.739	16.564	3.171	2.25	4.219	-34.472	16.944	13.836	17.765	23.209	17.538	17.154	15.888	17.646	17.176	15.347	15.474	18.162	11.801	13.547	16.415	15.109	12.898	16.672	14.285	7.689	14.353	17.002	10.8	17.898	15.581	11.72	13.7	0	0	0	18.611	0	0	0	17.78
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.446	0	0	0	0	0	0
SG&A Numbers are in millions	45.448	48.478	48.626	47.039	29.1	56.701	21.37	41.221	61.591	32.587	31.707	24.234	24.512	21.806	25.364	25.107	31.683	19.729	10.993	27.655	31.739	18.739	16.564	3.171	2.25	4.219	-34.472	16.944	13.836	17.765	23.209	17.538	17.154	15.888	17.646	17.176	15.347	15.474	18.162	11.801	13.547	16.415	15.109	12.898	16.672	14.285	7.689	14.353	17.002	10.8	17.898	15.581	11.72	13.7	10.755	9.446	0	18.611	17.325	0	0	17.78
Other Expenses Numbers are in millions	-2.043	3.475	5.351	0.171	-0.983	-13.157	11.76	0.44	2.441	-4.449	0	5.048	-2.166	1.258	0	3.86	0	0	0	0.467	0	-1.098	1.335	-6.387	0	-1.853	0	-0.829	0	0	0	-0.937	0	0	0	8.369	0.734	0	0	0	2.64	0	0	0	5.244	0	0	-0.718	-46.211	0	0	-35.57	0.001	-2.4	0	0	0	-1.2	0	0	0	0
Operating Expenses Numbers are in millions	45.448	48.478	48.626	14.555	32	47.705	89.92	26.818	47.151	17.815	71.853	-10.526	13.364	8.639	19.022	21.247	29.231	7.26	1.064	22.763	29.443	4.536	22.555	16.558	17.543	17.205	21.334	24.985	513.248	17.898	52.82	33.792	22.615	10.176	-9.943	6.461	14.939	17.077	1.795	-11.123	-26.572	11.209	81.479	1.98	-8.861	-6.313	49.218	7.096	-4.044	-9.3	62.309	17.852	12.325	21.7	18.054	5.9	-7.099	16.582	18.524	29.05	-3.346	17.533
Operating Income Numbers are in millions	50.004	55.73	36.973	104.422	94.1	109.297	143.264	109.402	85.95	82.272	66.173	88.529	81.601	41.77	118.964	35.843	29.622	30.937	57.285	7.843	48.036	45.492	29.604	44.029	11.569	49.133	19.778	2.231	-522.342	0.655	183.381	-22.947	50.248	70.578	-42.384	-196.628	17.255	-121.824	-129.653	34.202	32.87	23.753	4.882	25.288	30.123	33.214	3.447	-26.95	12.326	3.1	-74.947	1.649	7.107	-5.2	14.656	21.089	15.07	-5.143	-11.067	-3.255	6.891	-4.372
Operating Income Ratio Numbers are in millions	0.073	0.09	0.061	0.168	0.17	0.195	0.262	0.21	0.141	0.212	0.171	0.246	0.231	0.141	0.37	0.12	0.126	0.114	0.216	0.028	0.178	0.191	0.119	0.16	0.05	0.224	0.077	0.01	-2.393	0.004	1.051	-0.114	0.202	0.283	-0.159	-0.758	0.065	-0.463	-0.47	0.139	0.142	0.108	0.021	0.124	0.154	0.181	0.017	-0.142	0.072	0.02	-0.478	0.01	0.041	-0.033	0.085	0.121	0.624	-0.041	-0.102	-0.016	1.782	-0.042
Total Other Income Expenses Net Numbers are in millions	-57.347	-44.903	-27.975	-56.731	-67.2	-48.185	-37.863	-59.747	-63.066	-11.662	-51.676	-32.605	-29.814	-68.117	-32.789	-23.985	-43.11	-137.006	-38.324	-29.452	-36.028	-29.154	-23.188	-40.938	-81.611	14.064	-49.317	-28.595	-50.841	-24.481	-96.399	-39.249	58.222	86.375	-15.452	-201.864	32.432	-157.399	74.749	-76.05	-0.809	2.11	-37.381	-15.572	-67.608	2.95	-13.477	6.96	-60.022	1.5	-1.291	-37.099	-4.148	-4.7	-0.613	-0.61	-4.418	0.139	-0.366	2.945	-1.111	3.364
Income Before Tax Numbers are in millions	-7.343	10.827	8.998	47.691	26.9	61.112	105.401	49.655	22.884	70.61	14.497	55.924	51.787	-26.347	86.175	11.858	-13.488	-106.069	18.961	-21.609	12.008	16.338	6.416	3.091	-70.042	63.197	-29.539	-26.364	-573.183	-23.826	86.982	-62.196	50.248	70.578	-42.384	-196.628	17.255	-121.824	-54.904	-41.848	32.061	25.863	-32.499	9.716	-37.485	36.164	-10.03	-19.99	-47.696	4.6	-76.238	-35.45	2.959	-9.9	14.043	20.479	10.652	-5.004	-11.433	-0.31	5.78	-1.008
Income Before Tax Ratio Numbers are in millions	-0.011	0.017	0.015	0.077	0.049	0.109	0.193	0.095	0.038	0.182	0.037	0.156	0.147	-0.089	0.268	0.04	-0.057	-0.391	0.071	-0.078	0.045	0.068	0.026	0.011	-0.3	0.288	-0.116	-0.119	-2.626	-0.134	0.499	-0.308	0.202	0.283	-0.159	-0.758	0.065	-0.463	-0.199	-0.17	0.138	0.118	-0.143	0.048	-0.191	0.197	-0.049	-0.106	-0.28	0.03	-0.486	-0.208	0.017	-0.062	0.081	0.118	0.441	-0.04	-0.105	-0.001	1.494	-0.01
Income Tax Expense Numbers are in millions	-14.778	2.513	44.848	7.131	9.8	22.706	-183.096	13.663	0.912	10.311	-6.536	-4.341	14.245	-5.078	-47.179	2.806	1.281	8.568	5.536	-4.429	2.321	11.113	-8.846	1.123	-17.114	21.425	-11.852	-11.269	-14.046	-8.876	21.993	-32.264	19.909	41.91	-2.835	8.451	16.945	9.143	9.482	5.856	24.286	5.737	-36.6	4.419	-11.578	13.088	-2.053	7.386	-15.83	2.2	-26.603	-15.447	2.724	-1.2	6.972	8.135	3.963	-1.102	-4.254	0.812	3.91	-0.442
Net Income Numbers are in millions	7.415	8.301	-35.871	40.544	17.036	38.394	288.482	35.97	21.96	60.29	21.009	60.235	37.528	-21.282	133.341	9.04	-14.778	-114.652	13.43	-17.197	9.68	5.215	15.257	1.956	-52.931	41.72	-17.692	-15.095	-559.137	-14.948	65.023	-29.929	30.338	28.671	-39.547	-205.089	0.306	-130.972	-64.393	-47.715	7.76	20.114	4.108	5.327	-25.891	23.098	-7.965	12.615	-31.854	2.407	-49.694	-19.984	0.248	-8.7	7.121	12.303	6.663	-3.902	-7.154	-1.146	1.885	-0.566
Net Income Ratio Numbers are in millions	0.011	0.013	-0.06	0.065	0.031	0.069	0.527	0.069	0.036	0.155	0.054	0.168	0.106	-0.072	0.414	0.03	-0.063	-0.423	0.051	-0.062	0.036	0.022	0.061	0.007	-0.227	0.19	-0.069	-0.068	-2.562	-0.084	0.373	-0.148	0.122	0.115	-0.149	-0.79	0.001	-0.497	-0.233	-0.193	0.033	0.091	0.018	0.026	-0.132	0.126	-0.039	0.067	-0.187	0.016	-0.317	-0.117	0.001	-0.055	0.041	0.071	0.276	-0.031	-0.066	-0.005	0.487	-0.005
EPS Numbers are in millions	0.07	0.078	-0.34	0.38	0.16	0.37	2.74	0.34	0.21	0.58	0.2	0.58	0.36	-0.2	1.28	0.09	-0.14	-1.11	0.28	-0.44	0.25	0.14	0.41	1.86	-1.52	0.018	-1.74	-0.65	-23.94	-0.51	3.8	-1.53	1.54	1.36	-2.31	-10.45	0.016	-6.67	-3.76	-2.44	0.39	1.05	-0.9	0.27	-1.32	1.18	0	0.65	-1.62	0.57	0	-1.02	0.013	-0.44	0	0.61	0	-0.21	0	0	0	-0.027
EPS Diluted Numbers are in millions	0.07	0.078	-0.34	0.38	0.16	0.37	2.74	0.34	0.21	0.57	0.2	0.57	0.36	-0.2	1.19	0.09	-0.14	-1.11	0.28	-0.44	0.25	0.14	0.41	1.86	-1.52	0.018	-1.73	-0.65	-23.94	-0.51	3.78	-1.53	1.54	1.36	-2.31	-10.45	0.016	-6.67	-3.76	-2.44	0.39	1.05	-0.9	0.27	-1.32	1.18	0	0.65	-1.62	0.57	0	-1.02	0.013	-0.44	0	0.61	0	-0.21	0	0	0	-0.027
EBITDA Numbers are in millions	116.917	119.049	97.304	155.288	153.673	166.224	192.141	155.82	127.078	146.867	97.678	119.631	112.593	29.397	147.405	63.679	35.44	-57.239	85.058	32.078	74.951	62.251	8.648	35.411	-18.253	69.708	38.23	22.182	-490.634	-0.388	-105.711	-4.177	129.086	166.024	66.803	-244.122	49.218	-158.854	48.266	50.428	49.108	-5.717	-124.715	39.527	47.139	45.559	-33.878	5.939	-11.468	27.026	-21.223	-18.188	9.451	-5.2	30.427	37.112	13.389	3.308	-3.153	17.221	1.504	6.251
EBITDA Ratio Numbers are in millions	0.171	0.192	0.162	0.249	0.277	0.297	0.351	0.299	0.209	0.378	0.252	0.333	0.319	0.099	0.458	0.213	0.151	-0.211	0.32	0.115	0.278	0.261	0.035	0.129	-0.078	0.318	0.15	0.1	-2.248	-0.002	-0.606	-0.021	0.518	0.665	0.251	-0.941	0.185	-0.603	0.175	0.204	0.212	-0.026	-0.548	0.194	0.241	0.249	-0.166	0.031	-0.067	0.175	-0.135	-0.107	0.055	-0.033	0.176	0.213	0.555	0.026	-0.029	0.082	0.389	0.06

Log-In Logística Intermodal S.A.

B3:LOGN3.SA Add to watchlist

B3:LOGN3.SA