LOG Commercial Properties e Participações S.A.
B3:LOGG3.SA
23.34 (BRL) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) BRL.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 220.156 | 217.23 | 149.367 | 141.537 | 128.034 | 104.827 | 99.494 | 96.774 | 92.911 | 67.968 | 89.255 | 27.656 | 7.21 |
| Cost of Revenue
| 3.887 | 3.041 | 2.166 | 1.699 | 2.162 | 0 | 0 | 0 | 0 | 0 | 38.835 | 6.64 | 1.511 |
| Gross Profit
| 216.269 | 214.189 | 147.201 | 139.838 | 125.872 | 104.827 | 99.494 | 96.774 | 92.911 | 67.968 | 50.42 | 21.016 | 5.699 |
| Gross Profit Ratio
| 0.982 | 0.986 | 0.985 | 0.988 | 0.983 | 1 | 1 | 1 | 1 | 1 | 0.565 | 0.76 | 0.79 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45.247 | 38.416 | 25.039 | 21.796 | 17.006 | 12.201 | 10.727 | 9.543 | 9.555 | 9.788 | 10.555 | 8.482 | 5.425 |
| Selling & Marketing Expenses
| 9.455 | 12.573 | 10.833 | 10.296 | 8.99 | 8.492 | 10.188 | 10.961 | 10.146 | 10.508 | 7.616 | 2.765 | 0.701 |
| SG&A
| 54.702 | 50.989 | 35.872 | 32.092 | 25.996 | 20.693 | 20.915 | 20.504 | 19.701 | 20.296 | 18.171 | 11.247 | 6.126 |
| Other Expenses
| -220.573 | -173.285 | -154.515 | -89.822 | -140.097 | -34.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 220.067 | 68.001 | 27.606 | 39.491 | 36.306 | 24.329 | 26.244 | 21.032 | 22.008 | 20.067 | 19.535 | 12.093 | 6.229 |
| Operating Income
| 248.588 | 581.579 | 466.529 | 265.46 | 195.598 | 83.446 | 71.914 | 54.451 | 44.345 | 285.682 | 39.33 | 8.923 | -0.53 |
| Operating Income Ratio
| 1.129 | 2.677 | 3.123 | 1.876 | 1.528 | 0.796 | 0.723 | 0.563 | 0.477 | 4.203 | 0.441 | 0.323 | -0.074 |
| Total Other Income Expenses Net
| -64.091 | -184.103 | -46.22 | -29.767 | -53.569 | -38.812 | -47.774 | -51.555 | -43.489 | -29.115 | -4.847 | 1.35 | 9.389 |
| Income Before Tax
| 184.497 | 397.476 | 420.309 | 235.693 | 142.029 | 44.634 | 24.14 | 2.896 | 0.856 | 256.567 | 34.483 | 10.273 | 8.859 |
| Income Before Tax Ratio
| 0.838 | 1.83 | 2.814 | 1.665 | 1.109 | 0.426 | 0.243 | 0.03 | 0.009 | 3.775 | 0.386 | 0.371 | 1.229 |
| Income Tax Expense
| -10.463 | -3.224 | 37.073 | 93.121 | 48.694 | -2.453 | -13.273 | -32.76 | -16.335 | -15.68 | 3.561 | 1.685 | 2.257 |
| Net Income
| 192.176 | 386.072 | 368.955 | 139.959 | 90.202 | 43.486 | 37.411 | 35.647 | 17.196 | 272.173 | 30.922 | 8.588 | 6.57 |
| Net Income Ratio
| 0.873 | 1.777 | 2.47 | 0.989 | 0.705 | 0.415 | 0.376 | 0.368 | 0.185 | 4.004 | 0.346 | 0.311 | 0.911 |
| EPS
| 1.93 | 3.84 | 3.62 | 1.38 | 1.15 | 0.63 | 0.65 | 0.21 | 0.1 | 1.58 | 0.45 | 0.12 | 0.095 |
| EPS Diluted
| 1.92 | 3.83 | 3.61 | 1.37 | 1.15 | 0.63 | 0.65 | 0.21 | 0.1 | 1.58 | 0.45 | 0.12 | 0.095 |
| EBITDA
| 252.56 | 583.226 | 467.361 | 266.188 | 196.331 | 89.198 | 77.897 | 58.556 | 56.812 | 292.944 | 63.392 | 24.873 | 11.245 |
| EBITDA Ratio
| 1.147 | 2.685 | 3.129 | 1.881 | 1.533 | 0.851 | 0.783 | 0.605 | 0.611 | 4.31 | 0.71 | 0.899 | 1.56 |