Comstock Inc.
AMEX:LODE
0.4703 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3.786 | 2.522 | 5.912 | 2.432 | 1.016 | 0.489 | 2.067 | 0.184 | 1.663 | 5.309 | 2.409 | 5.973 | 6.955 | 25.383 | 0.246 | 0.323 | 0.175 | -0.045 | 0.027 | 1.952 | 0.364 | 0 | 0 |
Short Term Investments
| 18.913 | 0.81 | 0.926 | 3.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.211 | 4.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 22.699 | 2.522 | 6.838 | 6.412 | 1.016 | 0.489 | 2.067 | 0.184 | 1.663 | 5.309 | 2.409 | 5.973 | 9.166 | 29.794 | 0.246 | 0.323 | 0.175 | -0.045 | 0.027 | 1.952 | 0.364 | 0 | 0 |
Net Receivables
| 0 | 5.012 | 5.885 | 7.349 | 0 | 0 | 0 | 0 | 0.025 | 0.322 | 0.015 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.94 | 0 | 0 |
Inventory
| 0 | 22.494 | 0.919 | 6.846 | 0 | 0 | 0 | 0 | 0.451 | 0.428 | 0.592 | 0.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.289 | 0.054 | 0 | 0 |
Other Current Assets
| 0.485 | 0.739 | 0.187 | 0.229 | 0.2 | 0.436 | 0.301 | 0.321 | 1.322 | 2.538 | 1.205 | 5.066 | 1.842 | 2.042 | 0 | 0 | 0.185 | 0.774 | 0.476 | 0.15 | 0.048 | 0 | 0 |
Total Current Assets
| 23.183 | 30.768 | 13.829 | 20.835 | 13.35 | 8.564 | 7.732 | 7.964 | 5.649 | 8.636 | 5.96 | 14.36 | 11.009 | 31.836 | 0.246 | 0.323 | 0.36 | 0.799 | 0.583 | 2.39 | 1.406 | 0 | 0.025 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 31.667 | 15.483 | 21.702 | 5.791 | 5.691 | 7.205 | 7.205 | 7.205 | 7.205 | 7.318 | 7.471 | 7.615 | 14.253 | 4.225 | 3.572 | 2.02 | 2.031 | 2.378 | 2.677 | 6.902 | 7.1 | 0.001 | 0.014 |
Goodwill
| 0 | 12,788,671 | 12.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.866 | 17.664 | 23.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.768 | 0 | 0 |
Goodwill and Intangible Assets
| 15.866 | 17.664 | 35.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.768 | 0 | 0 |
Long Term Investments
| 35.092 | 18.784 | 25.851 | 3.273 | 9.415 | 2.623 | 2.623 | 2.623 | 2.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 26.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.658 | 17.355 | 2.972 | 13.225 | 11.114 | 10.22 | 13.405 | 16.051 | 27.716 | 30.502 | 30.569 | 25.89 | 1.712 | 1.061 | 1.107 | 1.175 | 1.284 | 0.377 | 0.447 | 0.487 | 0.245 | 0 | 0.004 |
Total Non-Current Assets
| 83.283 | 69.286 | 113.126 | 22.289 | 26.22 | 20.047 | 23.232 | 25.879 | 37.564 | 37.82 | 38.04 | 33.505 | 15.965 | 5.286 | 4.679 | 3.195 | 3.315 | 2.755 | 3.124 | 7.389 | 16.113 | 0.001 | 0.019 |
Total Assets
| 106.466 | 100.054 | 126.955 | 43.124 | 39.57 | 28.612 | 30.964 | 33.843 | 43.213 | 46.456 | 44 | 47.865 | 26.974 | 37.122 | 4.925 | 3.518 | 3.675 | 3.554 | 3.707 | 9.779 | 17.52 | 0.001 | 0.044 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 1.334 | 0.714 | 0.633 | 0.314 | 0.923 | 0.405 | 0.321 | 0.805 | 1.964 | 2.266 | 3.131 | 2.536 | 1.755 | 0.82 | 1.608 | 1.223 | 0.306 | 0.52 | 1.27 | 0.59 | 0.109 | 0.049 | 0.062 |
Short Term Debt
| 5.372 | 2.205 | 13.043 | 3.558 | 0.328 | 0.31 | 0.292 | 0.484 | 8.538 | 5.897 | 2.676 | 7.721 | 0.138 | 0.772 | 16.146 | 12.849 | 13.594 | 13.071 | 15.989 | 7.735 | 0.4 | 0 | 0.155 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.074 | 0.084 | 0.057 | 0.116 | 3.168 | 4.094 | 4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.078 | 0 | 0.939 | 0.535 | 1.855 | 0 | 0 | 0 | 0 | 4.409 | 7.043 | 7.361 | 0 | 0 | 0 | 0 | 0 | 4.642 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8.057 | 28.71 | 9.293 | 0.419 | 1.338 | 1.675 | 0.497 | 1.136 | 1.64 | 0.033 | 0.25 | 0.545 | 4.151 | 3.977 | 5.142 | 3.58 | 5.635 | 0.398 | 3.596 | 0.776 | 0.099 | 0 | 0 |
Total Current Liabilities
| 14.841 | 31.629 | 23.91 | 4.826 | 4.444 | 2.39 | 1.109 | 2.424 | 12.142 | 12.605 | 13.1 | 18.162 | 6.045 | 5.569 | 22.896 | 17.652 | 19.535 | 18.631 | 20.855 | 9.101 | 0.608 | 0.049 | 0.217 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 5.355 | 6.528 | 4.486 | 0.05 | 5.084 | 8.858 | 9.971 | 8.987 | 4.759 | 5.701 | 5.232 | 6.011 | 1.299 | 0.681 | 3.515 | 3.283 | 0.012 | 0.069 | 0.208 | 0.376 | 0.6 | 0 | 0 |
Deferred Revenue Non-Current
| 1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.632 | 5.533 | 5.588 | 6.469 | 6.549 | 7.979 | 8.018 | 8.016 | 7.552 | 5.909 | 5.424 | 5.297 | 3.033 | 6.206 | 5.687 | 6.474 | 1.33 | 0.553 | 0.553 | 0.471 | 0 | 0.049 | 0.217 |
Total Non-Current Liabilities
| 13.348 | 12.062 | 10.075 | 6.519 | 11.633 | 16.837 | 17.989 | 17.002 | 12.311 | 11.61 | 10.656 | 11.308 | 4.331 | 6.887 | 9.202 | 9.756 | 1.341 | 0.622 | 0.761 | 0.847 | 0.6 | 0.049 | 0.217 |
Total Liabilities
| 28.189 | 43.69 | 33.984 | 11.344 | 16.077 | 19.227 | 19.099 | 19.426 | 24.453 | 24.215 | 23.756 | 29.47 | 10.376 | 12.456 | 32.098 | 27.408 | 20.876 | 19.253 | 21.616 | 9.948 | 1.208 | 0.049 | 0.217 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.65 | 0 | 0 |
Common Stock
| 0.078 | 0.061 | 0.047 | 0.023 | 0.018 | 0.05 | 0.031 | 0.123 | 0.107 | 0.055 | 0.047 | 0.032 | 0.019 | 0.014 | 2.439 | 2.252 | 1.827 | 0.639 | 0.216 | 0.136 | 0.115 | 0.067 | 0 |
Retained Earnings
| -282.33 | -291.491 | -245.543 | -220.959 | -235.89 | -232.085 | -222.604 | -212.028 | -199.064 | -188.609 | -178.97 | -157.623 | -126.861 | -115.255 | -54.928 | -48.864 | -31.997 | -27.941 | -23.524 | -7.682 | -3.705 | -0.571 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | 0 | 0 | -0.485 | -0.485 | -0.485 | -0.485 | -0.372 | -0.219 | -0.075 | -1.044 | -1.155 | -1.082 | -0.995 | -1.062 | -0.803 | -0.515 | -0.47 | 0 | -2.023 | -0.173 |
Other Total Stockholders Equity
| 360.528 | 345.03 | 335.066 | 252.715 | 259.095 | 241.905 | 234.923 | 226.806 | 218.201 | 211.167 | 199.386 | 176.061 | 144.484 | 141.061 | 26.398 | 23.717 | 14.032 | 12.407 | 5.913 | 7.847 | 15.252 | 2.479 | 0 |
Total Shareholders Equity
| 78.277 | 53.599 | 89.571 | 31.779 | 23.223 | 9.385 | 11.865 | 14.417 | 18.759 | 22.241 | 20.244 | 18.395 | 16.598 | 24.666 | -27.173 | -23.891 | -17.201 | -15.699 | -17.91 | -0.169 | 16.312 | -0.048 | -0.173 |
Total Equity
| 78.277 | 56.363 | 92.971 | 31.779 | 23.493 | 9.385 | 11.865 | 14.417 | 18.759 | 22.241 | 20.244 | 18.395 | 16.598 | 24.666 | -27.173 | -23.891 | -17.201 | -15.699 | -17.91 | -0.169 | 16.312 | -0.048 | -0.173 |
Total Liabilities & Shareholders Equity
| 106.466 | 100.054 | 126.955 | 43.124 | 39.57 | 28.612 | 30.964 | 33.843 | 43.213 | 46.456 | 44 | 47.865 | 26.974 | 37.122 | 4.925 | 3.518 | 3.675 | 3.554 | 3.707 | 9.779 | 17.52 | 0.001 | 0.044 |