El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
12.88 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 120.395 | 122.176 | 116.153 | 112.247 | 120.399 | 121.492 | 114.526 | 115.922 | 119.878 | 124.111 | 110.048 | 108.957 | 115.7 | 121.985 | 107.721 | 110.341 | 110.979 | 99.604 | 105.163 | 107.546 | 112.067 | 113.74 | 108.977 | 106.261 | 112.178 | 111.633 | 105.756 | 95.202 | 101.155 | 105.573 | 99.771 | 92.479 | 95.816 | 97.474 | 94.354 | 86.306 | 88.87 | 89.454 | 90.426 | 89.973 | 86.557 | 86.904 | 81.427 | 76.238 | 79.767 | 81.727 | 76.995 |
Cost of Revenue
| 58.832 | 97.996 | 94.517 | 83.085 | 97.516 | 95.819 | 92.21 | 93.795 | 102.919 | 103.713 | 92.98 | 87.314 | 88.153 | 92.905 | 86.718 | 88.87 | 83.086 | 77.181 | 83.275 | 84.099 | 87.654 | 87.732 | 86.099 | 82.983 | 88.042 | 85.7 | 82.648 | 73.55 | 78.316 | 78.318 | 75.264 | 71.331 | 71.781 | 72.128 | 71.033 | 64.187 | 66.325 | 66.372 | 66.696 | 66.195 | 65.021 | 63.92 | 60.363 | 57.66 | 60.05 | 60.28 | 58.259 |
Gross Profit
| 61.563 | 24.18 | 21.636 | 29.162 | 22.883 | 25.673 | 22.316 | 22.127 | 16.959 | 20.398 | 17.068 | 21.643 | 27.547 | 29.08 | 21.003 | 21.471 | 27.893 | 22.423 | 21.888 | 23.447 | 24.413 | 26.008 | 22.878 | 23.278 | 24.136 | 25.933 | 23.108 | 21.652 | 22.839 | 27.255 | 24.507 | 21.148 | 24.035 | 25.346 | 23.321 | 22.119 | 22.545 | 23.082 | 23.73 | 23.778 | 21.536 | 22.984 | 21.064 | 18.578 | 19.717 | 21.447 | 18.736 |
Gross Profit Ratio
| 0.511 | 0.198 | 0.186 | 0.26 | 0.19 | 0.211 | 0.195 | 0.191 | 0.141 | 0.164 | 0.155 | 0.199 | 0.238 | 0.238 | 0.195 | 0.195 | 0.251 | 0.225 | 0.208 | 0.218 | 0.218 | 0.229 | 0.21 | 0.219 | 0.215 | 0.232 | 0.219 | 0.227 | 0.226 | 0.258 | 0.246 | 0.229 | 0.251 | 0.26 | 0.247 | 0.256 | 0.254 | 0.258 | 0.262 | 0.264 | 0.249 | 0.264 | 0.259 | 0.244 | 0.247 | 0.262 | 0.243 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.418 | 11.787 | 11.925 | 10.574 | 9.144 | 11.108 | 11.199 | 9.605 | 9.855 | 9.679 | 9.954 | 9.498 | 9.357 | 10.523 | 10.474 | 8.885 | 9.803 | 10.465 | 9.331 | 10.154 | 9.539 | 9.348 | 11.348 | 12.399 | 12.186 | 12.474 | 13.202 | 10.929 | 8.285 | 9.576 | 9.733 | 8.885 | 8.252 | 8.287 | 9.237 | 8.791 | 6.316 | 6.405 | 7.485 | 8.545 | 7.509 | 6.835 | 6.63 | 6.752 | 6.263 | 6.298 | 6.193 |
Selling & Marketing Expenses
| 0 | 10.813 | 10.579 | 10.257 | 0 | 0 | 0 | 0 | -0.121 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.418 | 11.729 | 11.351 | 20.831 | 9.144 | 11.108 | 11.199 | 9.605 | 9.734 | 9.62 | 9.954 | 9.498 | 9.357 | 10.523 | 10.474 | 8.885 | 9.803 | 10.465 | 9.331 | 10.154 | 9.539 | 9.348 | 11.348 | 12.399 | 12.186 | 12.474 | 13.202 | 10.929 | 8.285 | 9.576 | 9.733 | 8.885 | 8.252 | 8.287 | 9.237 | 8.791 | 6.316 | 6.405 | 7.485 | 8.545 | 7.509 | 6.835 | 6.63 | 6.752 | 6.263 | 6.298 | 6.193 |
Other Expenses
| 0 | 3.878 | 0 | 0.002 | -0.106 | -0.121 | 3.637 | 3.673 | 0.029 | 0.186 | 3.597 | -0.127 | 0.019 | -0.027 | 0.077 | -0.113 | 0.144 | -0.29 | 0.12 | -0.177 | 0.197 | 0.094 | -0.171 | -0.016 | 0.571 | -0.712 | 0.918 | 5.677 | 0.019 | 0.101 | -0.227 | 0.059 | -0.182 | 0.035 | -0.264 | 0.866 | -0.546 | -0.276 | -0.251 | -1.93 | -40.119 | 2.752 | 2.595 | 2.643 | 2.625 | 2.541 | 2.404 |
Operating Expenses
| 11.418 | 11.729 | 11.351 | 20.831 | 13.09 | 14.802 | 14.836 | 13.278 | 9.734 | 9.62 | 13.551 | 13.134 | 13.042 | 14.44 | 14.412 | 13.134 | 13.895 | 14.633 | 13.7 | 14.451 | 13.882 | 13.802 | 16.109 | 17.161 | 16.693 | 16.818 | 17.414 | 15.411 | 12.982 | 14.208 | 14.05 | 13.142 | 12.326 | 12.251 | 12.995 | 12.259 | 9.594 | 9.605 | 10.631 | 11.812 | 10.433 | 9.587 | 9.225 | 9.395 | 8.888 | 8.839 | 8.597 |
Operating Income
| 10.137 | 12.451 | 10.285 | 8.331 | 13.692 | 10.888 | 7.751 | 9.507 | 7.225 | 10.778 | 3.32 | 8.418 | 14.245 | 12.671 | 6.001 | 8.228 | 12.193 | 7.449 | 5.686 | 5.336 | 10.118 | 20.58 | 2.292 | -30.99 | 9.492 | 7.589 | 4.448 | -9.665 | -5.612 | 12.74 | 9.361 | 1.926 | 9.008 | 13.401 | 10.294 | 9.748 | 12.527 | 13.582 | 12.967 | 11.311 | 13.621 | 12.842 | 11.51 | 9.676 | 10.651 | 12.181 | 9.884 |
Operating Income Ratio
| 0.084 | 0.102 | 0.089 | 0.074 | 0.114 | 0.09 | 0.068 | 0.082 | 0.06 | 0.087 | 0.03 | 0.077 | 0.123 | 0.104 | 0.056 | 0.075 | 0.11 | 0.075 | 0.054 | 0.05 | 0.09 | 0.181 | 0.021 | -0.292 | 0.085 | 0.068 | 0.042 | -0.102 | -0.055 | 0.121 | 0.094 | 0.021 | 0.094 | 0.137 | 0.109 | 0.113 | 0.141 | 0.152 | 0.143 | 0.126 | 0.157 | 0.148 | 0.141 | 0.127 | 0.134 | 0.149 | 0.128 |
Total Other Income Expenses Net
| -1.536 | -1.527 | -1.564 | -1.447 | -1.488 | -1.097 | -0.882 | -0.629 | -0.079 | -0.233 | -0.3 | -0.552 | -0.43 | -0.46 | -0.44 | -0.822 | -0.626 | -1.198 | -0.785 | -1.11 | -0.776 | -0.828 | -1.03 | -0.83 | -0.269 | -1.672 | 0.03 | 4.87 | -0.884 | -0.677 | -1.017 | -0.655 | -0.967 | -0.795 | -1.09 | -0.672 | -1.356 | -1.29 | -1.462 | -9.342 | -49.161 | -5.703 | -5.623 | -28.421 | -9.863 | -10.227 | -10.035 |
Income Before Tax
| 8.601 | 10.791 | 8.115 | 6.014 | 12.204 | 9.791 | 6.869 | 8.878 | 6.785 | 10.196 | 3.02 | 7.866 | 13.815 | 12.211 | 5.561 | 7.406 | 11.567 | 6.251 | 4.901 | 4.226 | 9.342 | 19.752 | 1.262 | -31.82 | 9.223 | 5.917 | 4.478 | -4.795 | -6.496 | 12.063 | 8.344 | 1.271 | 8.041 | 12.606 | 9.204 | 9.942 | 11.171 | 12.292 | 11.505 | 1.969 | -35.54 | 7.139 | 5.887 | -18.745 | 0.788 | 2.381 | 0.104 |
Income Before Tax Ratio
| 0.071 | 0.088 | 0.07 | 0.054 | 0.101 | 0.081 | 0.06 | 0.077 | 0.057 | 0.082 | 0.027 | 0.072 | 0.119 | 0.1 | 0.052 | 0.067 | 0.104 | 0.063 | 0.047 | 0.039 | 0.083 | 0.174 | 0.012 | -0.299 | 0.082 | 0.053 | 0.042 | -0.05 | -0.064 | 0.114 | 0.084 | 0.014 | 0.084 | 0.129 | 0.098 | 0.115 | 0.126 | 0.137 | 0.127 | 0.022 | -0.411 | 0.082 | 0.072 | -0.246 | 0.01 | 0.029 | 0.001 |
Income Tax Expense
| 2.415 | 3.158 | 2.203 | 1.663 | 2.975 | 2.735 | 1.951 | 2.342 | 1.776 | 3.055 | 0.905 | 1.688 | 3.654 | 3.393 | 1.597 | 1.951 | 1.647 | 0.752 | 1.301 | 0.728 | 2.94 | 5.665 | 0.349 | -8.41 | 2.388 | 0.865 | 1.949 | -4.757 | -2.457 | 4.244 | 3.467 | 0.853 | 2.83 | 5.339 | 3.761 | 4.576 | 6.505 | 5.062 | 4.714 | -2.606 | -61.389 | 0.57 | 0.417 | -0.604 | -0.13 | 1.971 | 0.164 |
Net Income
| 6.186 | 7.633 | 5.912 | 4.351 | 9.229 | 7.056 | 4.918 | 6.536 | 5.009 | 7.141 | 2.115 | 6.179 | 10.161 | 8.818 | 3.964 | 5.455 | 9.92 | 5.499 | 3.6 | 3.498 | 6.402 | 14.087 | 0.913 | -23.41 | 6.835 | 5.052 | 2.529 | -0.038 | -4.039 | 7.819 | 4.877 | 0.418 | 5.211 | 7.267 | 5.443 | 5.366 | 4.666 | 7.23 | 6.791 | 4.575 | 25.849 | 6.569 | 5.47 | -18.141 | 0.918 | 0.41 | -0.06 |
Net Income Ratio
| 0.051 | 0.062 | 0.051 | 0.039 | 0.077 | 0.058 | 0.043 | 0.056 | 0.042 | 0.058 | 0.019 | 0.057 | 0.088 | 0.072 | 0.037 | 0.049 | 0.089 | 0.055 | 0.034 | 0.033 | 0.057 | 0.124 | 0.008 | -0.22 | 0.061 | 0.045 | 0.024 | -0 | -0.04 | 0.074 | 0.049 | 0.005 | 0.054 | 0.075 | 0.058 | 0.062 | 0.053 | 0.081 | 0.075 | 0.051 | 0.299 | 0.076 | 0.067 | -0.238 | 0.012 | 0.005 | -0.001 |
EPS
| 0.21 | 0.25 | 0.19 | 0.14 | 0.28 | 0.2 | 0.14 | 0.18 | 0.14 | 0.2 | 0.058 | 0.17 | 0.28 | 0.25 | 0.11 | 0.15 | 0.28 | 0.16 | 0.1 | 0.1 | 0.18 | 0.37 | 0.02 | -0.6 | 0.18 | 0.13 | 0.07 | -0.001 | -0.11 | 0.2 | 0.13 | 0.01 | 0.14 | 0.19 | 0.14 | 0.14 | 0.12 | 0.19 | 0.18 | 0.12 | 0.76 | 0.23 | 0.19 | -0.51 | 0.026 | 0.011 | -0.002 |
EPS Diluted
| 0.21 | 0.25 | 0.19 | 0.14 | 0.28 | 0.2 | 0.13 | 0.18 | 0.14 | 0.2 | 0.058 | 0.17 | 0.28 | 0.24 | 0.11 | 0.15 | 0.28 | 0.16 | 0.1 | 0.1 | 0.18 | 0.37 | 0.02 | -0.6 | 0.17 | 0.13 | 0.06 | -0.001 | -0.11 | 0.2 | 0.12 | 0.01 | 0.13 | 0.19 | 0.14 | 0.14 | 0.12 | 0.18 | 0.17 | 0.12 | 0.7 | 0.23 | 0.19 | -0.51 | 0.025 | 0.011 | -0.002 |
EBITDA
| 14.171 | 16.188 | 13.53 | 11.421 | 17.532 | 14.546 | 11.51 | 13.271 | 10.423 | 14.178 | 7.047 | 11.927 | 17.816 | 16.442 | 9.901 | 13.866 | 16.103 | 14.109 | 12.075 | 9.511 | 14.658 | 16.66 | 6.891 | -26.261 | 14.584 | 11.228 | 9.586 | 0.502 | -0.89 | 17.479 | 13.456 | 6.242 | 12.9 | 17.407 | 13.795 | 12.608 | 16.229 | 16.677 | 16.245 | -35.492 | 14.027 | 16.149 | 14.379 | 11.06 | 13.402 | 15.097 | 12.488 |
EBITDA Ratio
| 0.118 | 0.134 | 0.122 | 0.109 | 0.113 | 0.119 | 0.095 | 0.102 | 0.09 | 0.116 | 0.066 | 0.11 | 0.157 | 0.152 | 0.098 | 0.115 | 0.179 | 0.123 | 0.143 | 0.158 | 0.136 | 0.073 | 0.104 | 0.452 | 0.112 | 0.114 | 0.105 | 0.28 | 0.144 | 0.17 | 0.146 | 0.198 | 0.193 | 0.172 | 0.15 | 0.147 | 0.187 | 0.185 | 0.181 | -0.336 | 0.192 | 0.192 | 0.181 | 0.145 | 0.171 | 0.191 | 0.166 |