Local Bounti Corporation
NYSE:LOCL
2.335 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10.07 | 10.242 | 9.443 | 8.383 | 6.866 | 6.81 | 7.183 | 6.698 | 6.638 | 6.285 | 6.269 | 0.282 | 0.314 | 0.159 | 0.108 | 0.057 | 0.043 | 0.039 | 0 | 0 |
| Cost of Revenue
| 9.53 | 8.829 | 8.092 | 9.622 | 8.288 | 6.405 | 6.331 | 6.419 | 5.724 | 5.015 | 6.281 | 0.234 | 0.151 | 0.155 | 0.081 | 0.045 | 0.083 | 0.008 | 0 | 0 |
| Gross Profit
| 0.54 | 1.413 | 1.351 | -1.239 | -1.422 | 0.405 | 0.852 | 0.279 | 0.914 | 1.27 | -0.012 | 0.048 | 0.163 | 0.004 | 0.027 | 0.012 | -0.04 | 0.031 | 0 | 0 |
| Gross Profit Ratio
| 0.054 | 0.138 | 0.143 | -0.148 | -0.207 | 0.059 | 0.119 | 0.042 | 0.138 | 0.202 | -0.002 | 0.17 | 0.519 | 0.025 | 0.25 | 0.211 | -0.93 | 0.795 | 0 | 0 |
| Reseach & Development Expenses
| 7.185 | 7.096 | 4.519 | 2.69 | 3.232 | 5.001 | 3.526 | 3.576 | 5.126 | 3.019 | 3.073 | 1.948 | 0.852 | 1.418 | 0.723 | 0.432 | 0.721 | 0.358 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 9.215 | 0 | 16.704 | 0 | 17.041 | 0 | 23.141 | 0 | 1.252 | 0.763 | 0.489 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.7 | 3.506 | 2.473 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 10.129 | 12.348 | 10.696 | 6.37 | 10.315 | 14.406 | 16.704 | 15.981 | 17.941 | 20.239 | 23.141 | 22.259 | 25.973 | 4.269 | 2.962 | 8.294 | 2.611 | 1.275 | 1.624 | 1.324 |
| Other Expenses
| 0 | 0 | 0 | 0.037 | 0.001 | 0.083 | 0.023 | 0 | 0.093 | 0.038 | 0.028 | -0.03 | 5.245 | -2.072 | 0.021 | 0.02 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 17.314 | 19.444 | 15.215 | 9.06 | 13.547 | 19.407 | 20.23 | 19.557 | 23.067 | 23.258 | 26.214 | 24.177 | 26.746 | 5.687 | 3.685 | 8.726 | 3.136 | 1.761 | 1.646 | 1.335 |
| Operating Income
| -16.774 | -18.031 | -13.864 | -10.299 | -14.969 | -19.002 | -19.378 | -19.278 | -22.153 | -21.988 | -26.226 | -24.129 | -26.662 | -5.683 | -3.658 | -8.714 | -3.19 | -1.743 | -1.654 | -1.335 |
| Operating Income Ratio
| -1.666 | -1.76 | -1.468 | -1.229 | -2.18 | -2.79 | -2.698 | -2.878 | -3.337 | -3.498 | -4.183 | -85.564 | -84.911 | -35.742 | -33.87 | -152.877 | -74.186 | -44.692 | 0 | 0 |
| Total Other Income Expenses Net
| -19.484 | -16.296 | -11.403 | -13.751 | -6.302 | -5.256 | 8.702 | -4.249 | -4.379 | -5.116 | -5.437 | -1.613 | -1.609 | -5.151 | -3.932 | -0.684 | -0.191 | -0.19 | -0.085 | -0.021 |
| Income Before Tax
| -36.258 | -34.327 | -25.267 | -24.05 | -65.554 | -24.258 | -10.676 | -23.527 | -26.532 | -27.104 | -31.663 | -25.772 | -28.271 | -10.834 | -7.59 | -9.398 | -3.381 | -1.933 | -1.739 | -1.356 |
| Income Before Tax Ratio
| -3.601 | -3.352 | -2.676 | -2.869 | -9.548 | -3.562 | -1.486 | -3.513 | -3.997 | -4.312 | -5.051 | -91.39 | -90.035 | -68.138 | -70.278 | -164.877 | -78.628 | -49.564 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | 0 | 3.185 | -22.125 | 7.105 | 6.472 | 0 | -3.598 | 5.116 | 5.493 | 1.643 | -0.005 | 1.007 | 1.289 | 0.425 | 0 | 0 | 0 | 0 |
| Net Income
| -36.258 | -34.327 | -25.267 | -24.05 | -65.554 | -24.258 | -10.676 | -23.527 | -22.934 | -32.22 | -31.663 | -27.415 | -28.271 | -10.834 | -7.59 | -9.398 | -3.381 | -1.933 | -1.739 | -1.356 |
| Net Income Ratio
| -3.601 | -3.352 | -2.676 | -2.869 | -9.548 | -3.562 | -1.486 | -3.513 | -3.455 | -5.126 | -5.051 | -97.216 | -90.035 | -68.138 | -70.278 | -164.877 | -78.628 | -49.564 | 0 | 0 |
| EPS
| -4.28 | -4.01 | -3 | -2.89 | -8.1 | -3.02 | -1.35 | -3.04 | -3.33 | -4.69 | -4.65 | -4.4 | -5.73 | -2.87 | -2.01 | -2.49 | -1.49 | -2.5 | -2.253 | -1.757 |
| EPS Diluted
| -4.28 | -4.01 | -3 | -2.89 | -8.1 | -3.02 | -1.35 | -3.04 | -3.33 | -4.69 | -4.65 | -4.4 | -5.73 | -2.87 | -2.01 | -2.49 | -1.47 | -2.5 | -2.253 | -1.757 |
| EBITDA
| -11.869 | -10.147 | -8.878 | -11.214 | -54.732 | -13.748 | -0.888 | -15.77 | -18.462 | -19.043 | -22.817 | -23.588 | -26.37 | -5.541 | -5.304 | -8.59 | -3.085 | -1.602 | -1.624 | -1.324 |
| EBITDA Ratio
| -1.179 | -0.991 | -0.94 | -1.338 | -7.971 | -2.019 | -0.124 | -2.354 | -2.781 | -3.03 | -3.64 | -83.645 | -83.981 | -34.849 | -49.113 | -150.702 | -71.744 | -41.077 | 0 | 0 |