Manhattan Bridge Capital, Inc.
NASDAQ:LOAN
5.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 1.399 | 1.409 | 1.476 | 1.349 | 1.446 | 1.422 | 1.26 | 1.194 | 1.237 | 1.356 | 1.425 | 1.15 | 1.11 | 1.058 | 1.106 | 0.965 | 1.151 | 1.097 | 1.016 | 1.139 | 1.15 | 1.084 | 1.121 | 1.085 | 1.189 | 0.949 | 0.981 | 0.847 | 0.961 | 0.84 | 0.791 | 0.707 | 0.725 | 0.71 | 0.695 | 0.593 | 0.639 | 0.53 | 0.476 | 0.396 | 0.429 | 0.421 | 0.208 | 0.058 | 0.194 | 0.158 | 0.173 | 0.032 | 0.162 | 0.08 | 0.115 | -0.008 | 0.097 | 0.087 | 0.081 | -0.033 | 0.057 | 0.155 | 0.141 | 0.007 | 0.084 | 0.06 | 0.086 | -0.761 | 0.049 | 0.052 | 0.14 | 0.319 | 0.165 | -0.36 | -0.156 | -0.133 | -0.117 | 0.445 | -0.369 | -0.212 | -0.096 | -0.016 | -0.186 | -0.103 | 1.189 | -0.264 | 0.213 | 0.448 | 1.312 | -0.227 | 0.066 | -0.207 | -0.087 | -0.072 | -0.727 | -0.3 | 0.117 | -0.001 | 0.066 | -0.354 | 0.142 | -0.124 | 0.422 | -0.5 | 0.4 | 0.1 | 0.4 |
Depreciation & Amortization
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.036 | 0.014 | 0.014 | 0.014 | 0.014 | 0.008 | 0.013 | 0.019 | 0.024 | 0.013 | 0.003 | 0.004 | 0.02 | 0.021 | 0.022 | 0.023 | 0.023 | -0.018 | 0.038 | 0.082 | 0.055 | 0.034 | 0.053 | 0.032 | 0.056 | 0.036 | 0.023 | 0.019 | 0.031 | 0.029 | 0.029 | 0.029 | 0.064 | 0.024 | 0.023 | 0.022 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0.032 | 0.007 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.024 | 0.026 | 0.026 | 0.026 | 0.024 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.005 | 0 | 0.01 | 0 | 0.014 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -0.109 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | -0.065 | 0 | 0 | 0 | -0.015 | 0 | 0 | 0 | -0.103 | 0.068 | 0 | -0.061 | -0.006 | 0 | 0 | 0 | 0.098 | -0.012 | 0.1 | -0.018 | -0.082 | 0.068 | 0.114 | -0.149 | -0.029 | 0.708 | -0.478 | 0.28 | 0.005 | -0.248 | -0.013 | -0.036 | 0.049 | -0.201 | 0.078 | 0.085 | 0.024 | 0 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.011 | 0.011 | 0.003 | 0.003 | 0.014 | 0.014 | 0.005 | 0.003 | 0.012 | 0.012 | 0.004 | 0.003 | 0 | 0.017 | 0 | 0.011 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.069 | -0.041 | -0.25 | 0.097 | -0.054 | -0.046 | 0.023 | -0.082 | -0.099 | 0.001 | 0.001 | 0.273 | -0.014 | -0.12 | -0.07 | -0.037 | 0.095 | -0.267 | 0.085 | 0.023 | -0.012 | -0.177 | -0.023 | 0.012 | -0.009 | 0.029 | 0.009 | -0.065 | 0.001 | -0.007 | -0.072 | -0.017 | 0.021 | 0.078 | -0.001 | 0.002 | 0.081 | -0.08 | -0.207 | 0.088 | -0.025 | -0.028 | -0.241 | 0.124 | 0.081 | 0.097 | -0.211 | 0.148 | 0.01 | -0.035 | -0.057 | 0.056 | -0.015 | 0.044 | -0.067 | 0.133 | -0.03 | -0.114 | -0.008 | 0.115 | 0.039 | 0.002 | 0.018 | 0.038 | 0.072 | -0.01 | -0.029 | -0.153 | -0.11 | -0.037 | -0.122 | 0.072 | -0.104 | -0.25 | 0.116 | -0.146 | -0.152 | -0.068 | -0.281 | -0.401 | 0.341 | 0.556 | -0.793 | -1.033 | -0.112 | -0.067 | -0.152 | -0.088 | 0.172 | -0.335 | -0.444 | -0.169 | -0.299 | -0.405 | -0.347 | 0.087 | -0.399 | -0.304 | -0.58 | 0.4 | -0.4 | -0.2 | -0.1 |
Accounts Receivables
| 0.093 | 0.026 | -0.119 | -0.047 | -0.075 | -0.015 | 0.104 | -0.231 | -0.08 | -0.023 | -0.073 | 0.04 | -0.08 | -0.001 | -0.088 | -0.017 | -0.039 | -0.083 | -0.041 | 0.088 | -0.091 | -0.09 | 0.014 | 0.045 | -0.071 | -0.073 | 0.037 | -0.027 | -0.051 | -0.072 | -0.039 | -0.042 | -0.004 | 0.064 | 0.018 | -0.06 | -0.009 | -0.094 | -0.006 | -0.02 | 0.007 | -0.012 | -0.017 | 0.002 | -0.013 | -0.013 | 0.013 | -0.016 | -0.025 | -0.007 | -0.003 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.028 | -0.028 | 0 | 0 | 0 | 0.018 | -0.014 | 0 | -0.018 | -0.02 | -0.006 | 0.003 | 0 | 0 | 0 | 0 | -0.037 | -0.075 | 0.149 | -0.023 | -0.018 | -0.077 | -0.076 | -0.334 | 0.023 | -0.112 | -0.19 | -0.269 | -0.424 | -0.041 | -0.413 | -0.299 | -0.446 | -0.328 | -0.175 | -0.215 | -0.341 | -0.083 | -0.246 | -0.475 | -0.4 | -0.7 | -0.4 | 0.3 |
Change In Inventory
| 0 | 0 | 0 | -0.026 | -0.004 | 0.03 | 0 | -135.699 | -0.017 | 0 | 0.006 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | -0.075 | 0.029 | 0.046 | 0.011 | -0.029 | 0.033 | 0.062 | -0.03 | 0.031 | 0.074 | 0.009 | -0.078 | -0.037 | 0 | -0.032 | -0.168 | 0.065 | 0.082 | 0.157 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | -0.011 | -0.005 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | 0.211 | -0.117 | 0.352 | 0 | 0.337 | -0.4 | 0.386 | -1.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.03 | -0.021 | -0.032 | 0.059 | 0.004 | -0.03 | -0.028 | 135.699 | 0.017 | 0.037 | -0.006 | 0.039 | -0.058 | 0.004 | -0.039 | -0.013 | 0.013 | -0.045 | 0.013 | 0.061 | 0.042 | -0.021 | -0.04 | 0.031 | -0.035 | 0.043 | -0.023 | 0.037 | 0.029 | 0.019 | -0.023 | 0.034 | -0.018 | -0.038 | 0.028 | 0.01 | 0.003 | 0.021 | -0.098 | 0.121 | -0.007 | 0.032 | -0.04 | 0.041 | -0.004 | -0.038 | -0.013 | 0 | -0.011 | -0.046 | 0.011 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0.01 | 0 | 0.054 | -0.021 | -0.005 | 0.061 | 0.01 | -0.005 | -0.132 | 0.099 | -0.037 | 0.068 | 0.017 | 0.043 | 0.053 | -0.143 | 0.136 | -0.067 | 0.146 | 0.14 | -0.628 | 0.568 | -0.451 | 0.151 | -0.311 | -0.106 | -0.229 | 0.196 | 0.005 | -0.035 | 0.009 | 0.003 | 0.048 | 0.016 | 0.006 | -0.565 | 0.589 | -0.4 | 0.4 | 0 | -0.1 |
Other Working Capital
| -0.131 | -0.046 | -0.099 | 0.11 | 0.021 | -0.031 | -0.053 | 0.15 | -0.019 | -0.037 | 0.075 | 0.233 | 0.066 | -0.119 | 0.056 | -0.007 | 0.121 | -0.184 | 0.113 | -0.126 | 0.079 | -0.066 | 0.003 | -0.171 | 0.097 | 0.059 | -0.005 | -0.001 | -0.006 | -0 | -0.021 | 0.02 | 0.01 | -0.011 | -0.016 | 0.022 | 0.014 | -0.016 | -0.025 | 0.025 | -0.025 | -0.016 | -0.016 | 0.017 | 0.016 | -0.01 | -0.023 | 0.148 | 0.01 | -0.035 | -0.067 | 0.056 | -0.015 | 0.005 | -0.069 | 0.132 | -0.03 | -0.114 | -0.041 | 0.087 | 0.067 | 0.002 | 0.008 | 0.038 | 0.043 | 0.036 | -0.021 | -0.226 | -0.1 | -0.026 | 0.007 | -0.027 | -0.066 | -0.319 | 0.099 | 0.038 | -0.341 | 0.043 | -0.746 | -0.317 | 0.271 | 0.492 | 0.17 | 0.269 | 0.451 | -0.027 | 0.428 | 0.442 | 0.442 | -0.119 | -0.15 | 0.312 | 0.021 | -0.234 | -0.18 | 0.412 | -0.322 | 0.507 | -0.694 | 1.2 | -0.1 | 0.2 | -0.3 |
Other Non Cash Items
| 0.022 | 0.021 | 0.178 | 0.015 | 0 | 0.001 | 0.028 | 0.031 | 0.03 | 0.001 | 0.025 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | -0 | 0 | -0 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.022 | 0.03 | 0.034 | 0.034 | 0.031 | 0.031 | 0.05 | 0.012 | 0.027 | 0.012 | 0.012 | 0.012 | 0.012 | 0.003 | 0.011 | -0.03 | 0.003 | 0.003 | 0.044 | 0.009 | 0.01 | 0.013 | 0.029 | 0.013 | 0 | 0.118 | 0.03 | 0.026 | 0.029 | 0.011 | 0.013 | 0.013 | -0.06 | 0.01 | 0.016 | 0.024 | 0.018 | 0.015 | 0.857 | 0.026 | 0.013 | 0.022 | -0.232 | -0.145 | 0.356 | -0.028 | -0.045 | 0.092 | -0.311 | -0 | 0.282 | 0.078 | -0.232 | 0.31 | 0.176 | -1.813 | -0.003 | -0.043 | 0.205 | -0.85 | -0.013 | 0.009 | -0.004 | -0.192 | 0.181 | 0 | -0.037 | -0.004 | -0.004 | -0.004 | 0.252 | 0.292 | 0.165 | 0.334 | 0.3 | 0.2 | 0.1 | -0.2 |
Operating Cash Flow
| 1.357 | 1.393 | 1.253 | 1.472 | 1.419 | 1.402 | 1.315 | 1.148 | 1.172 | 1.392 | 1.455 | 1.449 | 1.121 | 0.964 | 1.065 | 0.958 | 1.275 | 0.859 | 1.129 | 1.207 | 1.165 | 0.934 | 1.126 | 1.124 | 1.208 | 1.005 | 1.024 | 0.819 | 1.01 | 0.878 | 0.755 | 0.749 | 0.762 | 0.83 | 0.711 | 0.625 | 0.737 | 0.482 | 0.277 | 0.496 | 0.415 | 0.397 | -0.029 | 0.239 | 0.298 | 0.27 | -0.021 | 0.221 | 0.197 | 0.045 | 0.071 | 0.077 | 0.108 | 0.161 | 0.035 | 0.114 | 0.041 | -0.018 | 0.087 | 0.138 | 0.147 | 0.081 | 0.12 | 0.099 | 0.161 | 0.068 | 0.073 | -0.052 | -0.082 | -0.088 | -0.264 | -0.082 | -0.116 | -0.114 | -0.141 | -0.068 | -0.08 | -0.312 | -0.216 | -0.238 | -0.187 | 0.379 | -0.314 | 0.383 | -0.094 | 0.228 | 0.084 | -0.077 | 0.355 | -0.079 | 0.036 | -0.092 | 0.095 | -0.242 | 0.006 | 0.049 | 0.059 | -0.24 | 0.197 | 0.2 | 0.2 | 0 | 0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | -0.001 | 0 | -5.08 | 0 | 0 | -0.005 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.002 | 0 | -0.002 | 0 | 0.003 | -0.002 | -0 | -0.001 | -0.006 | -0.003 | -0.001 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.175 | -0.003 | 0 | 0 | 0 | 0.013 | -0.013 | 0 | 0 | 0.006 | 0 | 0 | -0.006 | 0 | -1.8 | -0.002 | -0.022 | -0.006 | -0.049 | -0.09 | -0.01 | -0.037 | -0.021 | -0.025 | -0.015 | -0.049 | -0.001 | -0.042 | -0.001 | -0.011 | -0.004 | -0.023 | -0.08 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.053 | -0.082 | -0.083 | -0.09 | 0.147 | -0.073 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 0 | 0 | -1.275 | 2.149 | 0 | 0 | -2.149 | 0 | 0 | 0 | -1.786 | 0 | 0 | 0 | -0.275 | 2.235 | -2.178 | -1.364 | -0.237 | -0.029 | -0.003 | 0.266 | -2.824 | -1.084 | -2.632 | -4.608 | -6.173 | -5.188 | -3.471 | -0.634 | -1.154 | -2.846 | -3.062 | -2.618 | -0.047 | -1.8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.158 | 1.158 | 4.462 | 0 | -0.575 | 1.007 | 6.29 | 0.066 | 0.188 | 1.299 | 0 | 0.174 | 0 | 0.275 | 2.47 | 1.408 | 0.232 | 0.248 | 0.087 | 0 | 0.121 | 2.42 | 3.079 | 1.616 | 8.043 | 4.584 | -1.139 | 6.672 | 1.102 | 4.813 | 3.441 | 1.612 | 2.708 | 0.141 | 0.353 | -0.668 | 2.498 | 1.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.802 | 5.736 | 0.452 | 2.813 | -0.987 | 2.139 | 2.551 | -1.782 | -3.398 | -0.865 | -2.723 | -12.141 | -0.188 | 5.104 | -0.392 | -0.215 | -2.026 | 0.987 | -3.344 | 6.238 | -3.796 | -1.119 | 0.043 | 3.675 | -6.665 | -5.79 | -0.933 | -0.706 | -3.178 | -6.038 | -0.449 | -3.227 | 0.602 | -3.125 | 1.895 | -1.76 | -3.237 | -2.147 | 0.272 | -0.901 | -6.082 | -1.345 | -0.881 | 0.705 | -1.217 | -1.649 | 1.09 | -0.936 | -1.622 | -1.135 | -0.516 | -2.094 | 1.047 | 0.317 | -0.675 | -7.701 | 0.641 | 0.919 | -1.35 | -5.802 | -0.068 | -0.847 | -0.487 | 0.403 | -0.982 | 1.1 | 0.519 | -5.536 | 0.165 | 0.166 | 0.181 | -0.212 | 0.123 | 0.185 | -0.025 | 0.119 | 0.068 | 0.101 | -0.006 | 5.654 | -3.616 | 0.062 | 0.095 | -1.008 | 2.216 | 0.043 | 0.003 | 0 | 0.65 | -4.717 | 0 | -3.595 | 0.218 | -0.218 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -1.805 | 5.735 | 0.452 | -2.267 | -0.987 | 2.139 | 2.546 | -1.783 | -3.398 | -0.867 | -2.723 | -12.141 | -0.188 | 5.104 | -0.392 | -0.223 | -2.026 | 0.987 | -3.345 | 6.238 | -3.796 | -1.119 | 0.043 | 3.674 | -6.665 | -5.79 | -0.933 | -0.704 | -3.178 | -6.039 | -0.449 | -3.224 | 0.601 | -3.126 | 1.894 | -1.766 | -3.24 | -2.147 | 0.272 | -0.901 | -6.082 | -1.345 | -0.881 | 0.705 | -1.217 | -1.649 | 1.09 | -0.936 | -1.622 | -1.135 | -0.516 | -0.819 | 1.047 | -0.841 | -0.792 | -1.09 | 0.641 | 0.343 | -1.142 | 0.488 | -0.003 | -0.659 | -0.487 | 0.403 | -0.982 | 1.1 | -0.729 | -0.887 | -0.688 | -1.049 | 0.102 | 0.006 | 0.034 | 0.572 | -0.429 | 2.114 | -0.948 | 3.537 | -1.595 | -0.673 | -0.415 | 0.528 | 3.732 | -0.519 | 0.716 | 0.043 | 0.087 | -1.483 | -1.038 | -2.244 | 1.483 | -3.644 | 0.217 | -0.26 | -0.001 | 0.989 | -1.004 | -0.023 | -0.08 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1.825 | -6.105 | -1.702 | 3.719 | 0.762 | -1.91 | -2.414 | 1.633 | 4.088 | 0.884 | 2.744 | 12.162 | -11.913 | 0 | 0.132 | 0.529 | 1.704 | -0.784 | 3.627 | 0 | 4.126 | 1.321 | -0.205 | 0 | -1.733 | 5.666 | 0.85 | 0.74 | 3.008 | 5.949 | 0.734 | 2.22 | -4.717 | 0 | -1.406 | 1.723 | 3.104 | 0 | 0 | 0.85 | 1.4 | 1.3 | -0.05 | 0.05 | 0 | 2.3 | -1.04 | 0.79 | 1.47 | 1.215 | 0.265 | -0.3 | 0.1 | 0.456 | 0.604 | 0.5 | 0 | -0.158 | 0.458 | 0 | -0.001 | 0.158 | 0 | 0 | 0 | -0.314 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.373 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 4.216 | 0 | 0 | -0 | -0.017 | 0 | 0 | 0 | 4.289 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0.006 | 0 | 0 | 0.005 | 0 | 0.029 | 0.111 | 0 | 0 | 0.156 | 0.061 | 0.011 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.01 | 0 | -0.01 | -0.076 | -0.021 | -0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | -0.027 | -0.021 | -0.131 | 0.029 | 0 | -0.024 | -0.006 | -0.049 | 0 | 0 | 0 | 0 | 0 | -0.172 | 0 | 0.105 | 0.205 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | -0.023 | -0.038 | -0.038 | -0.026 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 |
Dividends Paid
| -1.315 | -1.315 | -1.287 | -1.289 | -1.289 | -1.293 | -1.437 | -1.437 | -1.437 | -1.437 | -1.437 | -1.437 | -1.437 | -1.058 | -1.058 | -0.962 | -0.963 | -1.06 | -1.159 | -1.159 | -1.159 | -1.159 | -1.159 | -1.16 | -0.974 | -0.973 | -0.892 | -0.831 | -0.83 | -0.814 | -0.814 | -0.812 | -0.656 | -0.618 | -0.617 | -0.578 | -0.577 | -0.487 | -0.487 | -0.424 | -0.301 | -0.085 | -0.043 | -0.043 | -0.043 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | -0.314 | -0.312 | 0 | -0.624 | -0.867 | 0 | 0 | 0 | -0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.002 | 0 | -0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.036 | 0 | 0.019 | -5.044 | 0 | 0 | 0 | 0 | -0.027 | -6.631 | 0 | 0 | 0.02 | -3.376 | 0.012 | 0.036 | 0 | 0 | -0.023 | 0.03 | -0.202 | 1.024 | 4.042 | 2.981 | -0.628 | 0.042 | 0.008 | 1.941 | 0.146 | -0.033 | 0.204 | -0.132 | -0.018 | 0 | -0.04 | 0.018 | 0.005 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | -0.158 | 0 | 0 | 0 | -0.245 | 0 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0.628 | 0 | 0.006 | 0 | 2.948 | 0 | 0 | 0.26 | 0.001 | 0 | 0 | 0.01 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | -0.2 | 6.9 | -0.3 |
Financing Cash Flow
| 0.509 | -7.421 | -2.999 | 2.355 | -0.548 | -3.368 | -3.889 | 0.196 | 2.651 | -0.553 | 1.271 | 10.725 | -0.977 | -6.121 | -0.926 | -0.433 | 0.714 | -1.864 | 2.31 | -7.79 | 2.967 | 0.137 | -1.349 | -4.584 | 5.468 | 4.729 | -0.042 | -0.091 | 2.155 | 5.165 | -0.281 | 2.412 | -1.332 | 2.362 | -2.651 | 1.187 | 2.518 | 1.454 | -0.34 | 0.393 | 5.592 | 1.083 | -0.11 | 0.007 | -0.106 | 2.237 | -1.073 | 0.748 | 1.467 | 1.215 | 0.265 | -0.3 | 0.1 | 0.456 | 0.604 | 0.403 | 0 | -0.158 | 0.458 | -0.158 | -0.001 | 0.158 | 0 | 0 | 0 | -0.314 | 0.629 | 0 | 0 | 0 | 0 | 0.309 | 0 | 0.006 | -0.314 | -0.312 | 0.005 | -0.624 | -0.838 | 0.111 | 0 | 0 | -0.578 | 0.061 | 0.011 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 6.9 | -0.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | 0 | -0.309 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.108 | -1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.062 | -0.293 | -1.293 | 1.559 | -0.116 | 0.174 | -0.028 | -0.439 | 0.425 | -0.028 | 0.003 | 0.033 | -0.043 | -0.053 | -0.253 | 0.302 | -0.037 | -0.019 | 0.094 | -0.345 | 0.336 | -0.047 | -0.18 | 0.214 | 0.011 | -0.056 | 0.049 | 0.024 | -0.013 | 0.004 | 0.024 | -0.062 | 0.031 | 0.066 | -0.046 | 0.046 | 0.016 | -0.211 | 0.209 | -0.012 | -0.075 | 0.135 | -1.02 | 0.952 | -1.025 | 0.858 | -0.004 | 0.032 | 0.042 | 0.125 | -0.18 | -1.041 | 1.255 | -0.224 | -0.153 | -0.574 | 0.682 | 0.167 | -0.596 | 0.468 | 0.143 | -0.421 | -0.367 | 0.571 | -0.821 | 0.854 | -0.341 | -0.922 | -0.787 | -1.138 | -0.163 | -0.076 | -0.082 | 0.463 | -0.885 | 1.734 | -1.023 | 2.601 | -2.649 | -0.799 | -0.602 | 0.907 | 2.84 | 1.033 | -0.476 | 0.271 | 0.171 | -1.56 | -0.684 | -2.312 | 1.53 | -3.736 | 0.312 | -0.501 | 0.005 | 1.038 | -0.945 | -0.262 | 0.117 | 0 | 0 | 6.9 | -0.2 |
Cash At End Of Period
| 0.168 | 0.106 | 0.399 | 1.692 | 0.133 | 0.249 | 0.075 | 0.104 | 0.543 | 0.118 | 0.145 | 0.143 | 0.11 | 0.153 | 0.206 | 0.459 | 0.157 | 0.194 | 0.213 | 0.118 | 0.463 | 0.127 | 0.175 | 0.355 | 0.141 | 0.129 | 0.186 | 0.136 | 0.112 | 0.125 | 0.121 | 0.096 | 0.159 | 0.128 | 0.061 | 0.107 | 0.061 | 0.045 | 0.256 | 0.048 | 0.06 | 0.135 | 0.001 | 1.021 | 0.069 | 1.094 | 0.237 | 0.241 | 0.208 | 0.167 | 0.042 | 0.222 | 1.263 | 0.008 | 0.233 | 0.386 | 0.96 | 0.278 | 0.112 | 0.707 | 0.24 | 0.097 | 0.517 | 0.884 | 0.313 | 1.134 | 0.28 | 0.622 | 1.544 | 2.331 | 3.468 | 3.631 | 3.707 | 3.789 | 3.325 | 4.21 | 2.477 | 3.5 | 0.898 | 3.548 | 4.347 | 4.949 | 4.042 | 1.202 | 0.169 | 0.645 | 0.374 | 0.202 | 1.763 | 2.447 | 4.759 | 3.229 | 6.965 | 6.653 | 7.154 | 7.149 | 6.111 | 7.056 | 7.318 | 7.2 | 7.2 | 6.9 | 0.1 |