Manhattan Bridge Capital, Inc.
NASDAQ:LOAN
5.41 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.168 | 0.106 | 0.399 | 1.692 | 0.133 | 0.249 | 0.075 | 0.104 | 0.11 | 0.118 | 0.145 | 0.143 | 0.11 | 0.153 | 0.206 | 0.132 | 0.157 | 0.194 | 0.213 | 0.118 | 0.126 | 0.127 | 0.175 | 0.204 | 0.141 | 0.129 | 0.186 | 0.136 | 0.112 | 0.125 | 0.121 | 0.096 | 0.159 | 0.128 | 0.061 | 0.107 | 0.061 | 0.045 | 0.256 | 0.048 | 0.06 | 0.135 | 0.001 | 1.021 | 0.069 | 1.094 | 0.237 | 0.241 | 0.208 | 0.167 | 0.042 | 0.222 | 1.263 | 0.008 | 0.233 | 0.386 | 0.96 | 0.278 | 0.112 | 0.707 | 0.24 | 0.097 | 0.517 | 0.884 | 0.313 | 1.134 | 0.28 | 0.622 | 1.544 | 2.331 | 3.468 | 3.631 | 3.707 | 3.789 | 3.325 | 4.21 | 2.477 | 3.5 | 0.898 | 3.548 | 4.347 | 4.949 | 4.042 | 1.202 | 0.169 | 0.645 | 0.374 | 0.202 | 1.763 | 2.447 | 4.759 | 3.229 | 6.965 | 6.653 | 7.154 | 7.149 | 6.111 | 7.056 | 7.318 | 7.2 | 7.2 | 7.2 | 0.2 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.698 | 0 | 10.79 | 0 | 0 | 0 | 0 | 7.374 | 0 | 0 | 0 | 0 | 0 | 0.96 | 0.278 | 0.173 | 0.404 | 0.361 | 0.359 | 0.46 | 0.499 | 0.617 | 0.733 | 0.735 | 0.803 | 2.756 | 3.733 | 3.406 | 3.383 | 3.33 | 3.306 | 3.744 | 3.19 | 5.215 | 4.446 | 7.838 | 6.437 | 5.635 | 3.386 | 3.874 | 7.579 | 8.151 | 6.695 | 6.734 | 6.828 | 5.385 | 4.457 | 2.234 | 3.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.168 | 0.106 | 0.399 | 1.692 | 0.133 | 0.249 | 0.075 | 0.104 | 0.11 | 0.118 | 0.145 | 0.143 | 0.11 | 0.153 | 0.206 | 0.132 | 0.157 | 0.194 | 0.213 | 0.118 | 0.126 | 0.127 | 0.175 | 0.204 | 0.141 | 0.129 | 0.186 | 0.136 | 0.112 | 0.125 | 0.121 | 0.096 | 0.159 | 0.128 | 0.061 | 0.107 | 0.061 | 0.045 | 0.256 | 0.048 | 0.06 | 0.135 | 0.001 | 11.719 | 0.069 | 11.884 | 0.237 | 0.241 | 0.208 | 0.167 | 7.416 | 0.222 | 1.263 | 0.008 | 0.233 | 0.386 | 0.96 | 0.278 | 0.284 | 1.112 | 0.601 | 0.456 | 0.977 | 1.384 | 0.93 | 1.867 | 1.015 | 1.425 | 4.3 | 6.064 | 6.874 | 7.014 | 7.037 | 7.095 | 7.07 | 7.4 | 7.692 | 7.945 | 8.736 | 9.984 | 9.982 | 8.335 | 7.916 | 8.781 | 8.32 | 7.339 | 7.108 | 7.03 | 7.148 | 6.903 | 6.993 | 6.941 | 6.965 | 6.653 | 7.154 | 7.149 | 6.111 | 7.056 | 7.318 | 7.2 | 7.2 | 7.2 | 0.2 |
Net Receivables
| 1.537 | 1.489 | 1.515 | 1.396 | 1.349 | 1.274 | 1.259 | 1.364 | 1.132 | 1.052 | 1.029 | 0.955 | 0.995 | 0.916 | 0.915 | 0.827 | 0.81 | 0.771 | 0.717 | 0.676 | 0.764 | 0.673 | 0.582 | 0.597 | 0.642 | 0.571 | 0.498 | 0.535 | 0.508 | 0.457 | 0.385 | 27.842 | 0.304 | 0.3 | 0.365 | 0.383 | 0.323 | 0.314 | 0.219 | 0.214 | 0.193 | 0.2 | 0.188 | 0.171 | 0.173 | 0.16 | 0.148 | 0.16 | 0.145 | 0.119 | 0.113 | 7.026 | 0.063 | 0.117 | 0.113 | 0.092 | 0.069 | 0.069 | 0.06 | 0.06 | 0.119 | 0.092 | 0.067 | 0.08 | 0.024 | 0.053 | 0.041 | 0.197 | 0.023 | 0.01 | 0.003 | 0.006 | 0 | 0.351 | 0 | 0.877 | 1.048 | 1.094 | 1.191 | 1.364 | 1.62 | 2.311 | 2.494 | 2.331 | 2.57 | 2.804 | 2.795 | 2.666 | 2.644 | 2.633 | 2.379 | 2.329 | 2.563 | 2.314 | 2.28 | 2.299 | 2.508 | 2.66 | 2.622 | 2.5 | 2.4 | 1.8 | 1.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.675 | 68.251 | 0 | 0 | 0 | 0 | 0 | -1.155 | -0.81 | -0.771 | 0 | -0.676 | 0 | 0 | -0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.902 | 27.496 | 24.234 | 24.702 | 19.882 | 20.199 | 15.634 | 14.839 | 17.006 | 19.138 | 0 | 11.416 | 12.517 | 0 | 11.363 | 0 | 9.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.231 | 1.042 | 1.253 | 1.136 | 1.489 | 1.329 | 1.872 | 1.605 | 1.834 | 2.02 | 2.2 | 1.942 | 2.111 | 1.755 | 1.847 | 1.45 | 1.502 | 1.344 | 1.431 | 1.386 | 1.469 | 0.658 | 0.745 | 0.403 | 0 | 0 | 0 | 0.3 |
Other Current Assets
| 0 | 1.489 | 1.826 | 2.984 | 0 | 0 | 0 | 0 | 0 | 1.052 | 0 | 0.955 | 0 | 0.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.988 | 60.231 | 51.847 | 46.057 | 45.124 | 44.42 | 41.242 | 26.952 | 0.029 | 24.284 | 24.762 | 9.64 | 20.232 | 15.688 | 14.907 | 17.059 | 19.165 | 17.816 | 11.466 | 12.551 | 10.716 | 11.398 | 10.841 | 0.042 | 11.042 | 9.661 | 6.586 | 7.427 | 6.933 | 6.306 | 9.087 | 8.303 | 7.784 | 6.18 | 7.54 | 7.898 | 6.503 | 6.993 | 6.957 | 6.099 | 5.395 | 5.855 | 4.862 | 3.861 | 1.105 | 2.732 | 1.14 | 0.377 | 0.407 | 0.411 | 0.075 | 2.041 | 0.159 | 1.19 | 0.437 | 1.514 | 0.282 | 0.257 | 0.232 | 0.128 | 0.218 | 0.794 | 0.354 | 0.573 | 0.568 | 0.192 | 0.443 | 0.383 | 0.301 | 0.269 | 0.534 | 0.317 | 0.236 | 0.078 | 0.262 | 0.143 | 0.9 | 0.5 | 0.7 | 0 |
Total Current Assets
| 1.705 | 68.454 | 74.51 | 76.136 | 1.483 | 1.523 | 1.334 | 1.467 | 1.242 | 70.474 | 1.174 | 1.098 | 1.105 | 1.069 | 1.121 | 0.959 | 0.967 | 0.965 | 0.929 | 0.794 | 0.89 | 0.8 | 0.757 | 55.788 | 61.014 | 52.547 | 46.74 | 45.795 | 45.04 | 41.824 | 27.457 | 27.968 | 24.746 | 25.19 | 20.357 | 20.721 | 16.072 | 15.266 | 17.534 | 19.427 | 18.069 | 11.802 | 12.741 | 11.909 | 11.64 | 12.096 | 9.624 | 11.443 | 10.014 | 6.872 | 7.581 | 7.264 | 7.632 | 9.212 | 8.648 | 8.647 | 8.169 | 8.166 | 8.243 | 7.675 | 7.713 | 7.504 | 7.143 | 6.858 | 6.808 | 6.782 | 7.03 | 6.884 | 7.055 | 7.213 | 7.254 | 7.427 | 7.448 | 7.52 | 9.111 | 9.668 | 9.93 | 10.729 | 11.441 | 13.119 | 13.189 | 12.75 | 12.143 | 13.164 | 13.703 | 12.698 | 12.418 | 12.375 | 11.739 | 11.826 | 11.205 | 11.073 | 11.141 | 10.931 | 11.137 | 11.153 | 9.355 | 10.722 | 10.487 | 10.6 | 10.1 | 9.7 | 2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.167 | 0.18 | 0.194 | 0.207 | 0.221 | 0.235 | 0.249 | 0.262 | 0.276 | 0.29 | 0.303 | 0.317 | 0.331 | 0.344 | 0.357 | 0.37 | 0.053 | 0.065 | 0.076 | 0.088 | 0.102 | 0.114 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.008 | 0.009 | 0.008 | 0.009 | 0.009 | 0.018 | 0.017 | 0.017 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.003 | 0.004 | 0.005 | 0.005 | 0.006 | 0.007 | 0.008 | 0.009 | 0.011 | 0.012 | 0.013 | 0.014 | 0.013 | 0.014 | 0.015 | 0.016 | 0.018 | 0.006 | 0.031 | 0.133 | 0.149 | 0.167 | 0.185 | 0.198 | 0.217 | 0.258 | 0.28 | 0.287 | 0.31 | 0.288 | 0.269 | 0.293 | 0.289 | 0.266 | 0.258 | 0.259 | 0.233 | 0.244 | 0.213 | 0.223 | 0.223 | 0.229 | 0.216 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.458 | 0.458 | 0.458 | 0.458 | 0.458 | 0.458 | 0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.074 | 0.086 | 0.099 | 0 | 0 | 0.136 | 0.126 | 0 | 0.258 | 0.261 | 0.265 | 0.268 | 0.272 | 0.276 | 0.399 | 0.409 | 0.419 | 0.43 | 0.441 | 0.452 | 0.463 | 0.637 | 0.307 | 0.311 | 1.209 | 1.223 | 1.236 | 1.25 | 1.263 | 1.277 | 1.29 | 1.304 | 1.3 | 1.3 | 1.3 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.074 | 0.086 | 0.099 | 0.449 | 0.454 | 0.136 | 0.126 | 0 | 0.258 | 0.261 | 0.265 | 0.268 | 0.272 | 0.276 | 0.857 | 0.867 | 0.877 | 0.888 | 0.899 | 0.91 | 0.921 | 0.637 | 0.307 | 0.311 | 1.209 | 1.223 | 1.236 | 1.25 | 1.263 | 1.277 | 1.29 | 1.304 | 1.3 | 1.3 | 1.3 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.025 | 0.035 | 0.035 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.247 | 0.1 | 0.394 | 0.775 | 0.793 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.324 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.324 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.167 | 0.157 | 0.122 | -0.207 | 0 | 0 | -0.249 | -0.262 | -0.276 | 0.159 | -0.303 | -0.317 | 0 | -0.344 | 0 | -0.37 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 0.115 | 0.148 | 0.173 | 0.116 | 0.101 | 0.119 | 0.111 | 8.556 | 7.323 | 8.292 | 8.927 | 9.913 | 10.876 | 13.633 | 11.204 | 6.894 | 4.933 | 5.393 | 5.863 | 3.23 | 4.15 | 4.2 | 3.565 | 3.518 | 2.797 | 3.289 | 4.751 | 2.627 | 2.724 | 2.262 | 0.188 | 0.1 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.355 | 0.367 | 0.318 | 0.118 | 0.143 | 0.143 | 0.278 | 0.363 | 0.674 | 0.769 | 0.527 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.119 | 0.128 | 0.125 | 0.123 | 0.123 | 0.023 | 0.052 | 0.032 | 0.028 | 0.019 | 0.019 | 0.019 | 0.017 | 0.017 | 0.014 | 0.014 | 1.103 | 0.013 | 0.009 | 0.2 | 0 | 0.1 | 0.5 |
Total Non-Current Assets
| 0.167 | 0.338 | 0.316 | 0.299 | 0.221 | 0.235 | 0.249 | 0.262 | 0.276 | 0.449 | 0.303 | 0.317 | 0.331 | 0.344 | 0.357 | 0.37 | 0.053 | 0.065 | 0.076 | 0.088 | 0.102 | 0.114 | 0.125 | 0.115 | 0.148 | 0.173 | 0.116 | 0.101 | 0.134 | 0.136 | 8.598 | 7.366 | 8.341 | 8.976 | 9.972 | 10.935 | 13.701 | 11.27 | 6.976 | 5.017 | 5.458 | 5.928 | 3.295 | 4.215 | 4.3 | 3.665 | 3.618 | 2.897 | 3.389 | 4.851 | 2.874 | 2.825 | 2.658 | 0.964 | 0.894 | 0.229 | 0.121 | 0.121 | 0.122 | 0.123 | 0.124 | 0.124 | 0.126 | 0.327 | 0.365 | 0.379 | 0.392 | 0.206 | 0.242 | 0.255 | 0.742 | 0.834 | 0.827 | 0.901 | 0.558 | 0.51 | 0.529 | 0.55 | 0.572 | 0.589 | 0.612 | 1.243 | 1.272 | 1.287 | 1.321 | 1.21 | 1.231 | 1.246 | 1.426 | 0.593 | 0.588 | 1.488 | 1.473 | 1.497 | 1.477 | 1.5 | 2.602 | 1.531 | 1.529 | 1.6 | 1.4 | 1.5 | 0.6 |
Total Assets
| 70.702 | 68.792 | 74.825 | 76.435 | 72.615 | 71.738 | 73.669 | 76.28 | 74.766 | 70.923 | 70.049 | 67.206 | 55.116 | 54.954 | 60.066 | 59.843 | 59.021 | 57.042 | 57.938 | 54.443 | 61.178 | 56.986 | 55.8 | 55.903 | 61.161 | 52.72 | 46.856 | 45.897 | 45.174 | 41.96 | 36.055 | 35.334 | 33.088 | 34.166 | 30.33 | 31.656 | 29.773 | 26.536 | 24.51 | 24.444 | 23.527 | 17.73 | 16.035 | 16.124 | 15.94 | 15.76 | 13.242 | 14.339 | 13.404 | 11.723 | 10.455 | 10.089 | 10.29 | 10.176 | 9.542 | 8.876 | 8.289 | 8.287 | 8.365 | 7.798 | 7.837 | 7.629 | 7.269 | 7.185 | 7.173 | 7.161 | 7.422 | 7.089 | 7.297 | 7.468 | 7.997 | 8.261 | 8.275 | 8.42 | 9.669 | 10.177 | 10.459 | 11.28 | 12.013 | 13.708 | 13.8 | 13.993 | 13.416 | 14.451 | 15.024 | 13.908 | 13.649 | 13.621 | 13.165 | 12.419 | 11.794 | 12.56 | 12.614 | 12.428 | 12.614 | 12.653 | 11.957 | 12.254 | 12.015 | 12.2 | 11.5 | 11.2 | 2.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.212 | 0.242 | 0.264 | 0.295 | 0.236 | 0.232 | 0.262 | 0.29 | 0.202 | 0.185 | 0.148 | 0.154 | 0.076 | 0.134 | 0.13 | 0.169 | 0.133 | 0.12 | 0.165 | 0.152 | 0.165 | 0.123 | 0.143 | 0.184 | 0.152 | 0.188 | 0.144 | 0.168 | 0.13 | 0.101 | 0.083 | 0.106 | 0.072 | 0.09 | 0.128 | 0.1 | 0.09 | 0.087 | 0.066 | 0.164 | 0.043 | 0.049 | 0.017 | 0.057 | 0.016 | 0.02 | 0.058 | 0.07 | 0.014 | 0.025 | 0.071 | 0.06 | 0.016 | 0.054 | 0.059 | 0.056 | 0.032 | 0.041 | 0.11 | 0.078 | 0.097 | 0.094 | 0.14 | 0.13 | 0.085 | 0 | 0.119 | 0.124 | 0.062 | 0.127 | 0.132 | 0.229 | 0.094 | 0.132 | 0.098 | 0.288 | 0.245 | 0.192 | 0.335 | 0.199 | 0.266 | 0.246 | 0.107 | 0.735 | 0.141 | 0.592 | 0.441 | 0.752 | 1.007 | 0.118 | 0.105 | 0.1 | 0.135 | 0.127 | 0.123 | 0.076 | 0.06 | 0.054 | 0.619 | 0 | 0.4 | 0 | 0 |
Short Term Debt
| 19.17 | 0 | 0 | 0.123 | 21.433 | 20.671 | 22.58 | 24.994 | 23.362 | 24.989 | 18.39 | 21.324 | 3.484 | 15.397 | 20.441 | 0 | 19.78 | 18.076 | 18.86 | 15.233 | 21.864 | 17.738 | 16.417 | 0 | 21.717 | 23.43 | 17.764 | 0 | 16.174 | 13.166 | 7.217 | 6.483 | 4.263 | 9.47 | 11.511 | 12.917 | 11.194 | 8.089 | 10.412 | 10.169 | 9.319 | 7.919 | 6.619 | 6.669 | 6.619 | 6.659 | 4.359 | 5.399 | 4.109 | 2.639 | 1.159 | 1.159 | 1.459 | 1.359 | 0.904 | 0.3 | 0.3 | 0.3 | 0.458 | 0 | 0.157 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.213 | 0.373 | 0.28 | 0.182 | 0.086 | 0.268 | 0.19 | 0.125 | 0.146 | 0.169 | 0.134 | 0.197 | 0.143 | 0.181 | 0.146 | 0.189 | 0.124 | 0.162 | 0.092 | 0.062 | 0.025 | 0.011 | 0.009 | 0 | 0 | 0 | 0.312 | 0.337 | 0.337 | 0.342 | 0.342 | 0.361 | 0 | 0.367 | 0.374 | 0.524 | 0.524 | 0.544 | 0.67 | 0.089 | 0.089 | 0.089 | 0.479 | 0 | 0.318 | 0.271 | 0.188 | 0.262 | 0.306 | 0.266 | 0.331 | 0.296 | 0.381 | 0.336 | 0.404 | 0.425 | 0.47 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -17.346 | 0.655 | 0.719 | 0.67 | 0.687 | 0.651 | 0.669 | 0.642 | -24.989 | 0.688 | 0.58 | 0.454 | 0.358 | 0.439 | 0.368 | 0.453 | 0.362 | 0.454 | 0.322 | 0.404 | 0.396 | 0.422 | 0.405 | 0.498 | 0.429 | 0.321 | 0.298 | 0.391 | 0.362 | 0.326 | 0.315 | 0.345 | 0.311 | 0.249 | 0.28 | 0.249 | 0.175 | 0.167 | 0.245 | 0.282 | 0.175 | 0.124 | 0.132 | 0.16 | 0.177 | 0.116 | 0.122 | 0.129 | 0.125 | 0.146 | 0.169 | 0.134 | 0.197 | 0.143 | 0.181 | 0.146 | 0.189 | 0.124 | 0 | 0.092 | 0.062 | 0 | 0 | 0 | 0 | -0.434 | 0.073 | 0.146 | 0.219 | 0.337 | 0.342 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -19.382 | 1.961 | -0.919 | -0.418 | -21.669 | -20.902 | -22.842 | -25.284 | -23.564 | -22.839 | -18.538 | -22.058 | -3.56 | -15.531 | 5.621 | -0.537 | -19.78 | -18.076 | -18.86 | -15.707 | -22.433 | 5.49 | 5.471 | 1.159 | -21.219 | -19.571 | -17.443 | 0.892 | -16.174 | 0 | 0 | 1.129 | 0 | 0.69 | 0 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.124 | 0.132 | 0.16 | 0.177 | 0.116 | 0 | 0 | 0.143 | 0.372 | 0 | 0.104 | 0.105 | 0.082 | 0.076 | 0.041 | 0.057 | 0.091 | 0.103 | 0.1 | 0.098 | 0.052 | 0.053 | 0.063 | 0.103 | 0.314 | 0.005 | 0.146 | 0.219 | 0.292 | 0.278 | 0.302 | 0.302 | 3.185 | 3.055 | 2.825 | 2.893 | 3.121 | 4.389 | 3.399 | 5.364 | 4.636 | 5.527 | 6.172 | 6.42 | 5.817 | 5.59 | 4.768 | 4.747 | 4.036 | 4.145 | 3.809 | 3.789 | 3.896 | 4.098 | 2.525 | 2.949 | 1.977 | 3.7 | 2 | 2.4 | 1.7 |
Total Current Liabilities
| 0 | 2.204 | 2.234 | 0.062 | 27.478 | 26.693 | 22.842 | 31.037 | 29.298 | 2.335 | 24.234 | 21.478 | 9.219 | 21.171 | 26.632 | 20.845 | 25.949 | 24.123 | 25.026 | 21.235 | 27.942 | 23.747 | 22.454 | 23.822 | 0.152 | 3.618 | 0.144 | 18.273 | 16.696 | 13.629 | 7.626 | 7.717 | 4.68 | 10.249 | 11.888 | 13.913 | 11.532 | 8.352 | 10.644 | 10.578 | 9.644 | 8.274 | 6.974 | 7.232 | 7.076 | 7.038 | 4.619 | 5.86 | 4.442 | 2.932 | 1.749 | 1.501 | 1.714 | 1.715 | 1.187 | 0.613 | 0.518 | 0.587 | 0.783 | 0.343 | 0.446 | 0.412 | 0.218 | 0.195 | 0.157 | 0.103 | 0.434 | 0.201 | 0.521 | 0.787 | 0.81 | 0.899 | 0.739 | 0.797 | 3.283 | 3.71 | 3.445 | 3.609 | 3.979 | 5.132 | 4.335 | 5.699 | 4.831 | 6.351 | 6.793 | 7.012 | 6.576 | 6.612 | 5.964 | 5.127 | 4.446 | 4.511 | 4.275 | 4.211 | 4.4 | 4.51 | 2.989 | 3.428 | 3.065 | 3.7 | 2.4 | 2.4 | 1.7 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 25.285 | 23.405 | 29.504 | 31.139 | 6.043 | 0.247 | 28.63 | 5.97 | 6.02 | 0.299 | 6.008 | 6.002 | 5.996 | 0.698 | 5.982 | 26.221 | 5.639 | 5.633 | 5.626 | 5.619 | 5.611 | 5.604 | 5.596 | 22.075 | 27.151 | 25.415 | 23.16 | 22.292 | 5.359 | 5.34 | 5.321 | 5.302 | 5.284 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.619 | 0.646 | 0.655 | 0.719 | 0.67 | 0.687 | 0.651 | 0.669 | 0.642 | 0.713 | 0.688 | 0.58 | 0.454 | 0.358 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.194 | -2.027 | 0 | -0.436 | -0.422 | -0.651 | -0.669 | -0.642 | -0.713 | -0.688 | -0.58 | -0.117 | -0.009 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.047 | 0.076 | 0 | 0 | 0.021 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -25.904 | 0 | 0 | 0 | -6.043 | -0.247 | -28.63 | -5.97 | -6.02 | 24.989 | -6.008 | 15.646 | -5.996 | -0.698 | -5.621 | -26.221 | 19.78 | 18.076 | 18.86 | -5.619 | -5.611 | -5.49 | -5.471 | -22.075 | 0 | 0 | 0 | 0 | 16.174 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.532 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.904 | 23.405 | 29.504 | 33.282 | 0.234 | 0.265 | 22.842 | 31.037 | 29.298 | 25.288 | 24.234 | 21.478 | 0.337 | 0.349 | 0.361 | 5.976 | 0.056 | 0.068 | 0.079 | 0.091 | 0.102 | 0.114 | 0.125 | 5.453 | 27.649 | 25.844 | 23.481 | 5.377 | 5.359 | 5.365 | 5.321 | 5.302 | 5.284 | 5.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.219 | 0.532 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.047 | 0.076 | 0 | 0 | 0.021 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 27.431 | 25.609 | 31.738 | 33.502 | 29.671 | 28.934 | 30.836 | 33.416 | 31.663 | 27.623 | 26.671 | 23.819 | 10.009 | 21.878 | 26.993 | 27.879 | 26.005 | 24.19 | 25.106 | 22.5 | 28.059 | 23.861 | 22.579 | 23.822 | 27.801 | 29.461 | 23.625 | 23.65 | 22.054 | 18.994 | 12.947 | 13.02 | 9.963 | 15.528 | 11.888 | 13.913 | 11.532 | 8.352 | 10.644 | 10.578 | 9.644 | 8.274 | 6.974 | 7.232 | 7.076 | 7.038 | 4.619 | 5.86 | 4.942 | 3.432 | 2.249 | 2.001 | 2.214 | 2.215 | 1.687 | 1.113 | 0.518 | 0.587 | 0.783 | 0.343 | 0.446 | 0.412 | 0.218 | 0.195 | 0.157 | 0.103 | 0.434 | 0.201 | 0.521 | 0.787 | 0.926 | 1.118 | 1.271 | 1.402 | 3.283 | 3.71 | 3.445 | 3.609 | 3.979 | 5.132 | 4.335 | 5.735 | 4.878 | 6.427 | 6.793 | 7.012 | 6.597 | 6.618 | 5.964 | 5.127 | 4.446 | 4.511 | 4.275 | 4.211 | 4.4 | 4.51 | 2.989 | 3.428 | 3.065 | 3.7 | 2.4 | 2.4 | 1.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1.229 | -1.313 | -1.407 | -1.567 | -1.629 | -1.786 | -1.919 | -1.885 | -1.642 | -1.442 | -1.361 | -1.349 | 0.375 | 0.702 | 0.702 | -0.404 | 0.651 | 0.463 | 0.425 | -0.591 | 0.588 | 0.597 | 0.673 | -0.449 | 0.784 | 0.57 | 0.593 | -0.388 | 0.489 | 0.359 | 0.332 | -0.459 | 0.46 | 0.392 | 0.3 | -0.396 | 0.207 | 0.146 | 0.102 | 0.113 | 0.141 | 0.014 | -0.322 | -0.488 | -0.503 | -0.654 | -0.769 | -0.943 | -0.975 | -1.136 | -1.216 | -1.331 | -1.323 | -1.42 | -1.507 | -1.588 | -1.555 | -1.612 | -1.767 | -1.907 | -1.914 | -1.997 | -2.057 | -2.143 | -1.382 | -1.431 | -1.483 | -1.623 | -1.942 | -2.107 | -1.747 | -1.591 | -1.459 | -1.342 | -1.786 | -1.417 | -0.891 | -0.482 | -0.154 | 0.344 | 1.314 | 0.125 | 0.389 | 0.176 | 0.472 | -0.84 | -0.613 | -0.679 | -0.472 | -0.385 | -0.313 | 0.414 | 0.714 | 0.597 | 0.598 | 0.531 | 1.397 | 1.254 | 1.378 | 1 | 1.4 | 1 | 0.9 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0.021 | 0 | -1 | 0 | -0.02 | 0 | 0 | -2 | 0 | 0 | 0 | 0.101 | 0.124 | 0.081 | 0.005 | -0.07 | -0.03 | -0.633 | -0.516 | -0.503 | -0.441 | -0.198 | -0.093 | -0.067 | -0.128 | -0.214 | -0.235 | -0.189 | -0.404 | -0.373 | -0.127 | -0.082 | 0.017 | 0.035 | 0.036 | 0.056 | 0.102 | 0.079 | 0.073 | 0.014 | 0.022 | -0.159 | -0.139 | -0.126 | -0.124 | -0.101 | -0.09 | -0.079 | -0.068 | -0.057 | -0.047 | -0.037 | -0.1 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 44.488 | 44.485 | 44.482 | 44.488 | 44.561 | 44.579 | 44.74 | 44.737 | 44.734 | 44.73 | 44.727 | 44.724 | 44.721 | 32.365 | 32.361 | 32.358 | 32.355 | 32.379 | 32.397 | 32.524 | 32.521 | 32.518 | 32.538 | 32.52 | 32.566 | 22.681 | 22.629 | 22.626 | 22.623 | 22.599 | 22.768 | 22.765 | 22.657 | 18.238 | 18.135 | 18.131 | 18.026 | 18.031 | 13.758 | 13.747 | 13.736 | 9.438 | 9.379 | 9.376 | 9.362 | 9.372 | 9.387 | 9.417 | 9.432 | 9.423 | 9.418 | 9.415 | 9.395 | 9.378 | 9.359 | 9.347 | 9.322 | 9.309 | 9.245 | 9.235 | 9.221 | 9.206 | 9.175 | 9.16 | 9.028 | 9.002 | 8.971 | 8.949 | 8.914 | 8.879 | 8.822 | 8.792 | 8.674 | 8.592 | 8.358 | 8.285 | 8.275 | 8.276 | 8.267 | 8.212 | 8.112 | 8.093 | 8.09 | 7.743 | 7.678 | 7.66 | 7.647 | 7.656 | 7.67 | 7.673 | 7.657 | 7.632 | 7.622 | 7.617 | 7.613 | 7.609 | 7.569 | 7.569 | 7.569 | 7.5 | 7.7 | 7.8 | 0 |
Total Shareholders Equity
| 43.271 | 43.184 | 43.087 | 42.933 | 42.944 | 42.804 | 42.833 | 42.864 | 43.103 | 43.3 | 43.377 | 43.386 | 45.107 | 33.077 | 33.073 | 31.964 | 33.016 | 32.852 | 32.832 | 31.943 | 33.119 | 33.125 | 33.221 | 32.081 | 33.36 | 23.259 | 23.231 | 22.247 | 23.12 | 22.966 | 23.108 | 22.314 | 23.125 | 18.638 | 18.442 | 17.743 | 18.241 | 18.184 | 13.866 | 13.866 | 13.883 | 9.456 | 9.062 | 8.893 | 8.864 | 8.722 | 8.622 | 8.479 | 8.461 | 8.291 | 8.206 | 8.088 | 8.076 | 7.962 | 7.855 | 7.763 | 7.771 | 7.701 | 7.582 | 7.455 | 7.392 | 7.217 | 7.051 | 6.99 | 7.016 | 7.058 | 6.988 | 6.888 | 6.777 | 6.681 | 7.01 | 7.077 | 7.004 | 7.018 | 6.385 | 6.467 | 7.014 | 7.671 | 8.034 | 8.576 | 9.465 | 8.258 | 8.538 | 8.024 | 8.232 | 6.897 | 7.052 | 7.003 | 7.201 | 7.292 | 7.347 | 8.049 | 8.339 | 8.217 | 8.214 | 8.143 | 8.968 | 8.826 | 8.95 | 8.5 | 9.1 | 8.8 | 0.9 |
Total Equity
| 43.271 | 43.184 | 43.087 | 42.933 | 42.944 | 42.804 | 42.833 | 42.864 | 43.103 | 43.3 | 43.377 | 43.386 | 45.107 | 33.077 | 33.073 | 31.964 | 33.016 | 32.852 | 32.832 | 31.943 | 33.119 | 33.125 | 33.221 | 32.081 | 33.36 | 23.259 | 23.231 | 22.247 | 23.12 | 22.966 | 23.108 | 22.314 | 23.125 | 18.638 | 18.442 | 17.743 | 18.241 | 18.184 | 13.866 | 13.866 | 13.883 | 9.456 | 9.062 | 8.893 | 8.864 | 8.722 | 8.622 | 8.479 | 8.461 | 8.291 | 8.206 | 8.088 | 8.076 | 7.962 | 7.855 | 7.763 | 7.771 | 7.701 | 7.582 | 7.455 | 7.392 | 7.217 | 7.051 | 6.99 | 7.016 | 7.058 | 6.988 | 6.888 | 6.777 | 6.681 | 7.071 | 7.143 | 7.004 | 7.018 | 6.385 | 6.467 | 7.014 | 7.671 | 8.034 | 8.576 | 9.465 | 8.258 | 8.538 | 8.024 | 8.232 | 6.897 | 7.052 | 7.003 | 7.201 | 7.292 | 7.347 | 8.049 | 8.339 | 8.217 | 8.214 | 8.143 | 8.968 | 8.826 | 8.95 | 8.5 | 9.1 | 8.8 | 0.9 |
Total Liabilities & Shareholders Equity
| 70.702 | 68.792 | 74.825 | 76.435 | 72.615 | 71.738 | 73.669 | 76.28 | 74.766 | 70.923 | 70.049 | 67.206 | 55.116 | 54.954 | 60.066 | 59.843 | 59.021 | 57.042 | 57.938 | 54.443 | 61.178 | 56.986 | 55.8 | 55.903 | 61.161 | 52.72 | 46.856 | 45.897 | 45.174 | 41.96 | 36.055 | 35.334 | 33.088 | 34.166 | 30.33 | 31.656 | 29.773 | 26.536 | 24.51 | 24.444 | 23.527 | 17.73 | 16.035 | 16.124 | 15.94 | 15.76 | 13.242 | 14.339 | 13.404 | 11.723 | 10.455 | 10.089 | 10.29 | 10.176 | 9.542 | 8.876 | 8.289 | 8.287 | 8.365 | 7.798 | 7.837 | 7.629 | 7.269 | 7.185 | 7.173 | 7.161 | 7.422 | 7.089 | 7.297 | 7.468 | 7.997 | 8.261 | 8.275 | 8.42 | 9.669 | 10.177 | 10.459 | 11.28 | 12.013 | 13.708 | 13.8 | 13.993 | 13.416 | 14.451 | 15.024 | 13.908 | 13.649 | 13.621 | 13.165 | 12.419 | 11.794 | 12.56 | 12.614 | 12.428 | 12.614 | 12.653 | 11.957 | 12.254 | 12.015 | 12.2 | 11.5 | 11.2 | 2.6 |