Lantheus Holdings, Inc.
NASDAQ:LNTH
88.315 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 866.386 | 757.018 | 718.279 | 713.656 | 614.131 | 414.076 | 470.863 | 415.652 | 257.259 | 171.427 | 105.355 | 98.508 | 91.475 | 91.5 | 68.861 | 79.612 | 87.994 | 90.309 | 95.713 | 92.919 | 78.062 | 56.885 | 112.061 | 113.401 | 104.584 | 86.464 | 73.739 | 76.29 | 68.077 | 57.154 | 40.882 | 51.178 | 53.195 | 54.851 | 38.88 | 28.596 | 21.922 | 22.2 | 30.743 | 19.739 | 27.127 | 16.022 | 17.01 | 18.578 | 20.862 | 18.851 | 29.17 | 33.321 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 866.386 | 757.018 | 718.279 | 713.656 | 614.131 | 414.076 | 470.863 | 415.652 | 257.259 | 171.427 | 105.355 | 98.508 | 91.475 | 91.5 | 68.861 | 79.612 | 87.994 | 90.309 | 95.713 | 92.919 | 78.062 | 56.885 | 112.061 | 113.401 | 104.584 | 86.464 | 73.739 | 76.29 | 68.077 | 57.154 | 40.882 | 51.178 | 53.195 | 54.851 | 38.88 | 28.596 | 21.922 | 22.2 | 30.743 | 19.739 | 27.127 | 16.022 | 17.01 | 18.578 | 20.862 | 18.851 | 29.17 | 33.321 |
Net Receivables
| 329.336 | 372.288 | 337.389 | 284.292 | 259.198 | 256.277 | 242.106 | 213.397 | 197.276 | 187.051 | 172.283 | 89.336 | 64.054 | 54.892 | 58.991 | 54.002 | 49.206 | 46.883 | 44.883 | 43.529 | 40.632 | 45.527 | 45.021 | 43.753 | 47.135 | 44.192 | 47.834 | 40.259 | 41.713 | 43.246 | 39.927 | 36.818 | 34.844 | 39.457 | 39.896 | 37.293 | 39.724 | 36.817 | 38.558 | 41.787 | 41.608 | 43.132 | 43.727 | 39.235 | 37.587 | 37.95 | 38.043 | 39.58 |
Inventory
| 70.835 | 70.516 | 69.758 | 64.029 | 56.462 | 51.801 | 42.156 | 35.475 | 34.793 | 33.958 | 34.249 | 35.129 | 33.949 | 31.719 | 30.357 | 35.744 | 37.623 | 35.334 | 30.814 | 29.18 | 30.596 | 32.414 | 32.044 | 33.019 | 34.572 | 31.474 | 32.086 | 26.08 | 23.032 | 21.151 | 19.79 | 17.64 | 16.057 | 14.433 | 15.541 | 15.622 | 16.579 | 15.396 | 16.153 | 15.582 | 16.425 | 16.301 | 18.495 | 18.31 | 17.037 | 16.427 | 17.603 | 18.048 |
Other Current Assets
| 29.157 | 31.324 | 23.374 | 0.246 | 11.485 | 22.906 | 10.949 | 13.092 | 12.57 | 11.986 | 12.86 | 12.818 | 12.043 | 8.102 | 10.145 | 9.625 | 9.709 | 8.63 | 8.967 | 7.283 | 5.096 | 5.035 | 6.372 | 5.242 | 4.669 | 4.925 | 5.598 | 5.221 | 3.789 | 4.072 | 6.084 | 5.183 | 6.369 | 4.282 | 5.721 | 3.946 | 5.21 | 4.577 | 4.795 | 3.871 | 4.181 | 6.261 | 5.579 | 3.104 | 3.926 | 4.886 | 6.067 | 5.594 |
Total Current Assets
| 1,295.714 | 1,231.146 | 1,148.8 | 1,085.819 | 948.435 | 752.219 | 773.274 | 677.616 | 501.898 | 404.422 | 324.747 | 235.791 | 201.521 | 186.213 | 168.354 | 184.225 | 184.532 | 181.156 | 180.377 | 172.911 | 154.386 | 139.861 | 195.498 | 195.415 | 190.96 | 167.055 | 159.257 | 147.85 | 136.611 | 125.623 | 106.683 | 110.819 | 110.465 | 113.023 | 100.038 | 90.101 | 83.435 | 78.99 | 90.504 | 81.235 | 89.353 | 81.729 | 84.823 | 79.245 | 79.412 | 78.114 | 90.883 | 96.543 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 169.512 | 200.699 | 150.09 | 192.022 | 140.293 | 129.981 | 127.478 | 122.166 | 120.826 | 119.004 | 116.959 | 116.772 | 116.441 | 118.493 | 118.381 | 120.171 | 122.381 | 122.903 | 108.613 | 116.497 | 113.531 | 113.117 | 112.211 | 107.888 | 99.407 | 96.817 | 93.777 | 92.999 | 94.516 | 91.863 | 92.086 | 94.187 | 84.98 | 84.422 | 85.324 | 86.517 | 92.393 | 92.867 | 92.102 | 96.014 | 96.072 | 96.381 | 96.339 | 97.653 | 98.732 | 106.994 | 108.017 | 109.573 |
Goodwill
| 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 61.189 | 58.632 | 57.765 | 57.765 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 | 15.714 |
Intangible Assets
| 173.606 | 172.239 | 142.054 | 151.985 | 163.294 | 221.004 | 219.863 | 315.285 | 323.591 | 331.898 | 340.204 | 348.51 | 356.883 | 365.259 | 371.331 | 376.012 | 384.747 | 389.512 | 6.93 | 7.336 | 7.786 | 8.239 | 8.686 | 9.133 | 9.727 | 10.409 | 11.106 | 11.798 | 12.645 | 13.456 | 14.288 | 15.118 | 24.082 | 26.07 | 27.85 | 29.633 | 24.47 | 26.198 | 27.85 | 29.612 | 31.032 | 33.058 | 34.987 | 36.468 | 55.979 | 60.906 | 65.038 | 69.036 |
Goodwill and Intangible Assets
| 234.795 | 233.428 | 203.243 | 213.174 | 224.483 | 282.193 | 281.052 | 376.474 | 384.78 | 393.087 | 401.393 | 409.699 | 418.072 | 426.448 | 432.52 | 434.644 | 442.512 | 447.277 | 22.644 | 23.05 | 23.5 | 23.953 | 24.4 | 24.847 | 25.441 | 26.123 | 26.82 | 27.512 | 28.359 | 29.17 | 30.002 | 30.832 | 39.796 | 41.784 | 43.564 | 45.347 | 40.184 | 41.912 | 43.564 | 45.326 | 46.746 | 48.772 | 50.701 | 52.182 | 71.693 | 76.62 | 80.752 | 84.75 |
Long Term Investments
| 158.791 | 118.074 | 138.96 | 1.629 | 1.618 | 1.608 | 1.598 | 1.589 | 7.243 | 4.248 | 5.529 | 2.143 | 2.142 | 2.142 | 2.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.668 | 7.349 | 7.969 | 8.549 | 9.03 | 9.639 | 0 | 0 | 0 | 0 |
Tax Assets
| 144.641 | 151.185 | 138.898 | 150.198 | 152.189 | 134.201 | 133.874 | 110.647 | 46.806 | 55.155 | 47.868 | 62.764 | 66.493 | 64.777 | 62.832 | 70.147 | 69.345 | 67.441 | 70.454 | 71.834 | 77.745 | 79.17 | 79.755 | 81.449 | 79.358 | 82.039 | 83.655 | 87.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.334 | 0.328 | 0.045 | 0.037 | 0.027 | 0.015 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 46.177 | 5.299 | 51.343 | 8.307 | 54.592 | 37.518 | 32.008 | 32.766 | 34.385 | 37.908 | 36.67 | 36.615 | 43.147 | 59.729 | 59.219 | 60.634 | 60.824 | 60.918 | 22.037 | 21.627 | 33.247 | 34.149 | 32.044 | 30.232 | 29.652 | 29.769 | 29.08 | 28.487 | 21.535 | 21.222 | 20.792 | 20.06 | 19.728 | 20.038 | 20.337 | 20.414 | 20.12 | 19.781 | 17.486 | 19.318 | 19.791 | 19.769 | 20.04 | 22.577 | 33.188 | 33.775 | 33.185 | -194.323 |
Total Non-Current Assets
| 753.916 | 708.685 | 682.534 | 565.33 | 573.175 | 585.501 | 576.01 | 643.642 | 594.04 | 609.402 | 608.419 | 627.993 | 646.295 | 671.589 | 675.094 | 685.596 | 695.062 | 698.539 | 223.748 | 233.008 | 248.023 | 250.389 | 248.41 | 244.416 | 233.858 | 234.748 | 233.332 | 236.008 | 144.41 | 142.255 | 142.88 | 145.079 | 144.504 | 146.244 | 149.225 | 152.278 | 152.697 | 154.56 | 160.154 | 168.335 | 170.623 | 173.508 | 176.137 | 182.066 | 203.613 | 217.389 | 221.954 | 194.323 |
Total Assets
| 2,049.63 | 1,939.831 | 1,831.334 | 1,651.149 | 1,521.61 | 1,337.72 | 1,349.284 | 1,321.258 | 1,095.938 | 1,013.824 | 933.166 | 863.784 | 847.816 | 857.802 | 843.448 | 869.821 | 879.594 | 879.695 | 404.125 | 405.919 | 402.409 | 390.25 | 443.908 | 439.831 | 424.818 | 401.803 | 392.589 | 383.858 | 281.021 | 267.878 | 249.563 | 255.898 | 254.969 | 259.267 | 249.263 | 242.379 | 236.132 | 233.55 | 250.658 | 249.57 | 259.976 | 255.237 | 260.96 | 261.311 | 283.025 | 295.503 | 312.837 | 324.652 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 44.914 | 49.774 | 37.525 | 41.189 | 37.076 | 38.861 | 30.798 | 20.563 | 30.135 | 21.153 | 22.383 | 20.787 | 20.508 | 21.471 | 19.099 | 16.284 | 24.07 | 16.301 | 18.98 | 18.608 | 16.492 | 17.149 | 15.323 | 17.955 | 20.363 | 15.313 | 21.012 | 17.464 | 18.756 | 17.674 | 17.566 | 18.94 | 13.617 | 12.778 | 12.984 | 11.657 | 10.7 | 14.203 | 13.053 | 15.665 | 15.383 | 13.987 | 18.339 | 18.103 | 19.471 | 21.861 | 17.152 | 18.945 |
Short Term Debt
| 564.713 | 2.962 | 0.734 | 0.823 | 0.703 | 0.384 | 0.422 | 0.354 | 15.372 | 14.065 | 12.878 | 11.642 | 10.356 | 10.372 | 10.251 | 20.701 | 18.138 | 17.143 | 10.143 | 10.143 | 10.166 | 10.136 | 2.854 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 2.75 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 3.65 | 8 | 8 | 8 | 13.5 | 8 | 8 | 8.119 | 8.499 | 0.875 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 130.174 | 116.267 | 103.64 | 0 | 0 | 0 | 73.084 | 0 | 52.714 | 0 | 0 | 0 | 41.726 | 0 | 0 | 0 | 35.262 | 0 | 0 | 0 | 30.01 | 0 | 0 | 0 | 23.785 | 0 | 0 | 0 | 19.305 | 20.709 | 17.068 | 14.103 | 18.696 | 19.442 | 18.95 | 0.129 | 0.132 | 1.063 | 2.175 | 2.933 | 3.979 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 174.452 | 210.549 | 198.939 | 15.164 | 22.556 | 11.158 | 245.168 | 226.784 | 190.477 | 110.714 | 142.396 | 5.354 | 46.039 | 41.983 | 35.24 | 1.793 | 39.792 | 42.892 | 32.836 | 2.098 | 32.928 | 26.072 | 24.591 | 2.04 | 31.464 | 25.186 | 21.634 | 2.751 | 24.581 | 22.64 | 18.814 | 1.944 | 1.141 | 0.596 | 0.742 | 1.715 | 0.526 | 0.742 | 30.024 | 24.731 | 35.145 | 23.952 | 30.576 | 25.549 | 38.359 | 32.317 | 46.901 | 37.126 |
Total Current Liabilities
| 784.079 | 263.285 | 237.198 | 187.35 | 176.602 | 154.043 | 276.388 | 247.701 | 235.984 | 219.016 | 177.657 | 90.497 | 76.903 | 73.826 | 64.59 | 80.504 | 82 | 76.336 | 61.959 | 66.111 | 59.586 | 53.357 | 42.768 | 52.755 | 54.577 | 43.249 | 45.396 | 46.75 | 46.087 | 43.064 | 39.13 | 43.839 | 39.117 | 34.092 | 31.479 | 35.718 | 34.318 | 37.545 | 51.206 | 48.528 | 59.591 | 53.614 | 59.848 | 55.631 | 65.949 | 62.677 | 64.928 | 56.071 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.613 | 562.826 | 562.466 | 616.123 | 614.993 | 590.487 | 558.536 | 557.712 | 167.411 | 171.444 | 159.369 | 163.121 | 166.741 | 169.249 | 171.474 | 197.699 | 204.669 | 210.01 | 181.488 | 183.927 | 186.373 | 188.706 | 263.293 | 263.709 | 264.13 | 264.551 | 264.972 | 265.393 | 265.523 | 265.929 | 266.335 | 274.46 | 294.582 | 348.838 | 349.349 | 349.858 | 350.367 | 350.927 | 399.348 | 399.28 | 399.22 | 399.159 | 399.098 | 399.037 | 398.984 | 398.929 | 398.876 | 398.822 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.728 | 7.79 | 7.599 | 7.407 | 7.216 | 6.74 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0.247 | 0.008 | 0.008 | 0.007 | 0.012 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 85.23 | 87.035 | 86.13 | 31.784 | 31.256 | 40.545 | 68.844 | 68.698 | 54.493 | 56.032 | 80.29 | 145.727 | 104.828 | 106.587 | 79.265 | 77.413 | 79.346 | 77.766 | 42.28 | 41.28 | 55.284 | 55.94 | 54.634 | 52.365 | 50.603 | 49.47 | 48.557 | 48.424 | 47.327 | 46.065 | 45.258 | 44.115 | 42.426 | 42.705 | 42.654 | 42.092 | 41.592 | 40.66 | 31.106 | 32.995 | 32.407 | 32.607 | 31.567 | 35.408 | 42.151 | 43.359 | 43.466 | -398.822 |
Total Non-Current Liabilities
| 85.843 | 649.861 | 648.596 | 647.907 | 646.249 | 631.032 | 627.38 | 626.41 | 221.904 | 227.476 | 239.659 | 308.848 | 271.569 | 275.836 | 250.739 | 275.112 | 284.015 | 287.776 | 223.768 | 225.207 | 241.657 | 244.646 | 317.927 | 316.074 | 314.733 | 314.021 | 313.529 | 313.817 | 312.85 | 311.994 | 311.593 | 318.575 | 337.008 | 391.543 | 392.003 | 391.95 | 391.959 | 391.587 | 438.428 | 440.312 | 439.234 | 439.181 | 437.888 | 441.197 | 441.135 | 442.288 | 442.342 | 398.822 |
Total Liabilities
| 869.922 | 913.146 | 885.794 | 835.257 | 822.851 | 785.075 | 903.768 | 874.111 | 457.888 | 446.492 | 417.316 | 399.345 | 348.472 | 349.662 | 315.329 | 355.616 | 366.015 | 364.112 | 285.727 | 291.318 | 301.243 | 298.003 | 360.695 | 368.829 | 369.31 | 357.27 | 358.925 | 360.567 | 358.937 | 355.058 | 350.723 | 362.414 | 376.125 | 425.635 | 423.482 | 427.668 | 426.277 | 429.132 | 489.634 | 488.84 | 498.825 | 492.795 | 497.736 | 496.828 | 507.084 | 504.965 | 507.27 | 497.757 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.709 | 0.708 | 0.706 | 0.699 | 0.698 | 0.698 | 0.696 | 0.689 | 0.688 | 0.687 | 0.686 | 0.677 | 0.677 | 0.676 | 0.674 | 0.669 | 0.668 | 0.668 | 0.398 | 0.393 | 0.392 | 0.39 | 0.388 | 0.385 | 0.385 | 0.383 | 0.38 | 0.378 | 0.375 | 0.373 | 0.371 | 0.367 | 0.357 | 0.303 | 0.303 | 0.303 | 0.303 | 0.303 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0 | 0 | 0 | 0.05 |
Retained Earnings
| 457.735 | 326.642 | 264.569 | 133.503 | 30.123 | -101.834 | -195.965 | -193.158 | -73.973 | -135.205 | -178.263 | -221.225 | -181.01 | -167.595 | -140.938 | -149.946 | -146.534 | -140.148 | -133.136 | -136.473 | -146.923 | -151.779 | -158.191 | -168.14 | -181.432 | -190.702 | -200.447 | -209.013 | -306.139 | -314.665 | -328.26 | -332.398 | -337.267 | -341.487 | -348.837 | -359.16 | -363.076 | -368.462 | -344.039 | -344.414 | -344.641 | -343.774 | -342.138 | -340.853 | -226.036 | -210.972 | -196.472 | -279.298 |
Accumulated Other Comprehensive Income/Loss
| -1.166 | -1.21 | -1.178 | -1.037 | -1.035 | -0.952 | -1.378 | -1.259 | 2.994 | 2.324 | 1.911 | -0.485 | -1.142 | -1 | -1.24 | -2.048 | -2.51 | -2.606 | -2.394 | -0.96 | -0.997 | -0.964 | -1.052 | -1.108 | -1.032 | -1.03 | -1.034 | -1.034 | -1.086 | -0.971 | -0.951 | -0.947 | -1.06 | -1.729 | -1.645 | -1.985 | -2.447 | -2.004 | -1.988 | -1.63 | -0.733 | -0.062 | -0.665 | -0.394 | -1.083 | -1.378 | -0.504 | 0 |
Other Total Stockholders Equity
| 722.43 | 700.545 | 681.443 | 682.727 | 668.973 | 654.733 | 642.163 | 640.875 | 708.341 | 699.526 | 691.516 | 685.472 | 680.819 | 676.059 | 669.623 | 665.53 | 661.955 | 657.669 | 253.53 | 251.641 | 248.694 | 244.6 | 242.068 | 239.865 | 237.587 | 235.882 | 234.765 | 232.96 | 228.934 | 228.083 | 227.68 | 226.462 | 216.814 | 176.545 | 175.96 | 175.553 | 175.075 | 174.581 | 107 | 106.723 | 106.474 | 106.227 | 105.976 | 105.679 | 3.06 | 2.888 | 2.543 | 106.143 |
Total Shareholders Equity
| 1,179.708 | 1,026.685 | 945.54 | 815.892 | 698.759 | 552.645 | 445.516 | 447.147 | 638.05 | 567.332 | 515.85 | 464.439 | 499.344 | 508.14 | 528.119 | 514.205 | 513.579 | 515.583 | 118.398 | 114.601 | 101.166 | 92.247 | 83.213 | 71.002 | 55.508 | 44.533 | 33.664 | 23.291 | -77.916 | -87.18 | -101.16 | -106.516 | -121.156 | -166.368 | -174.219 | -185.289 | -190.145 | -195.582 | -238.976 | -239.27 | -238.849 | -237.558 | -236.776 | -235.517 | -224.059 | -209.462 | -194.433 | -173.105 |
Total Equity
| 1,179.708 | 1,026.685 | 945.54 | 815.892 | 698.759 | 552.645 | 445.516 | 447.147 | 638.05 | 567.332 | 515.85 | 464.439 | 499.344 | 508.14 | 528.119 | 514.205 | 513.579 | 515.583 | 118.398 | 114.601 | 101.166 | 92.247 | 83.213 | 71.002 | 55.508 | 44.533 | 33.664 | 23.291 | -77.916 | -87.18 | -101.16 | -106.516 | -121.156 | -166.368 | -174.219 | -185.289 | -190.145 | -195.582 | -238.976 | -239.27 | -238.849 | -237.558 | -236.776 | -235.517 | -224.059 | -209.462 | -194.433 | -173.105 |
Total Liabilities & Shareholders Equity
| 2,049.63 | 1,939.831 | 1,831.334 | 1,651.149 | 1,521.61 | 1,337.72 | 1,349.284 | 1,321.258 | 1,095.938 | 1,013.824 | 933.166 | 863.784 | 847.816 | 857.802 | 843.448 | 869.821 | 879.594 | 879.695 | 404.125 | 405.919 | 402.409 | 390.25 | 443.908 | 439.831 | 424.818 | 401.803 | 392.589 | 383.858 | 281.021 | 267.878 | 249.563 | 255.898 | 254.969 | 259.267 | 249.263 | 242.379 | 236.132 | 233.55 | 250.658 | 249.57 | 259.976 | 255.237 | 260.96 | 261.311 | 283.025 | 295.503 | 312.837 | 0 |