Lindsay Corporation
NYSE:LNN
119.79 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 607.074 | 674.084 | 770.743 | 567.646 | 474.692 | 444.072 | 547.705 | 517.985 | 516.411 | 560.181 | 617.933 | 690.848 | 551.255 | 478.89 | 358.44 | 336.228 | 475.087 | 281.857 | 226.001 | 177.271 | 196.696 | 163.374 | 145.89 | 126.669 | 129.785 | 116.7 | 155.7 | 158.3 | 136.2 | 111.8 | 112.7 | 102.1 | 108.9 | 98.7 | 102.7 | 92.6 | 76.1 | 54.1 |
Cost of Revenue
| 416.019 | 461.069 | 571.565 | 417.441 | 322.149 | 329.464 | 396.243 | 372.973 | 367.798 | 403.86 | 446.938 | 496.014 | 402.737 | 349.105 | 259.54 | 255.597 | 351.255 | 212.125 | 177.76 | 143.7 | 157.179 | 123.628 | 112.963 | 98.739 | 95.258 | 83.2 | 110.4 | 115.2 | 101.7 | 84.4 | 85.4 | 77.1 | 84.1 | 76.3 | 81.8 | 73.1 | 63.3 | 43.9 |
Gross Profit
| 191.055 | 213.015 | 199.178 | 150.205 | 152.543 | 114.608 | 151.462 | 145.012 | 148.613 | 156.321 | 170.995 | 194.834 | 148.518 | 129.785 | 98.9 | 80.631 | 123.832 | 69.732 | 48.241 | 33.571 | 39.517 | 39.746 | 32.927 | 27.93 | 34.527 | 33.5 | 45.3 | 43.1 | 34.5 | 27.4 | 27.3 | 25 | 24.8 | 22.4 | 20.9 | 19.5 | 12.8 | 10.2 |
Gross Profit Ratio
| 0.315 | 0.316 | 0.258 | 0.265 | 0.321 | 0.258 | 0.277 | 0.28 | 0.288 | 0.279 | 0.277 | 0.282 | 0.269 | 0.271 | 0.276 | 0.24 | 0.261 | 0.247 | 0.213 | 0.189 | 0.201 | 0.243 | 0.226 | 0.22 | 0.266 | 0.287 | 0.291 | 0.272 | 0.253 | 0.245 | 0.242 | 0.245 | 0.228 | 0.227 | 0.204 | 0.211 | 0.168 | 0.189 |
Reseach & Development Expenses
| 17.123 | 18.218 | 15.145 | 13.359 | 13.95 | 13.936 | 16.052 | 17.147 | 15.846 | 12.849 | 11.125 | 11.395 | 9.481 | 10.403 | 7.792 | 6.037 | 6.406 | 4.68 | 2.741 | 2.665 | 2.91 | 2.578 | 2.377 | 2.301 | 2.064 | 1.9 | 1.8 | 1.6 | 1.4 | 1.4 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 57.419 | 56.412 | 55.47 | 51.923 | 52.947 | 63.737 | 55.962 | 46.959 | 56.419 | 52.261 | 43.228 | 43.441 | 45.423 | 34.954 | 30.196 | 29.816 | 55.187 | 41.293 | 29.998 | 25.408 | 24.567 | 20.802 | 17.434 | 15.085 | 13.106 | 13.7 | 13.9 | 12.9 | 11.9 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 39.905 | 36.201 | 33.92 | 30.816 | 31.444 | 30.82 | 40.885 | 40.705 | 41.973 | 40.516 | 38.284 | 32.937 | 28.104 | 27.842 | 23.07 | 22.361 | 25.177 | 17.396 | 12.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 97.324 | 92.613 | 89.39 | 82.739 | 84.391 | 94.557 | 96.847 | 87.664 | 98.392 | 92.777 | 81.512 | 76.378 | 73.527 | 62.796 | 53.266 | 52.177 | 55.187 | 41.293 | 29.998 | 25.408 | 24.567 | 20.802 | 17.434 | 15.085 | 13.106 | 13.7 | 13.9 | 12.9 | 11.9 | 10.6 | 10.4 | 10.7 | 10.9 | 10.5 | 9.6 | 8.2 | 7 | 6.7 |
Other Expenses
| 0 | -0.804 | -3.128 | -0.053 | -2.556 | -1.643 | -1.663 | -0.907 | -0.981 | -1.949 | -0.245 | 0.054 | 7.225 | 73.199 | 61.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.931 | 2.8 | 2.5 | 2.2 | 1.8 | 1.6 | 1.5 | 1.2 | 1 | 0.9 | 0.9 | 1 | 1 | 1.2 |
Operating Expenses
| 114.447 | 110.831 | 104.535 | 96.098 | 98.341 | 108.493 | 112.899 | 104.811 | 114.238 | 105.626 | 92.637 | 87.773 | 83.008 | 73.199 | 61.058 | 58.214 | 61.593 | 45.973 | 32.739 | 28.073 | 27.477 | 23.38 | 19.811 | 17.386 | 18.101 | 18.4 | 18.2 | 16.7 | 15.1 | 13.6 | 13.1 | 11.9 | 11.9 | 11.4 | 10.5 | 9.2 | 8 | 7.9 |
Operating Income
| 76.608 | 102.184 | 94.643 | 54.107 | 54.202 | 6.115 | 38.563 | 40.201 | 34.375 | 50.695 | 78.358 | 107.061 | 65.51 | 56.586 | 37.842 | 22.417 | 62.239 | 23.759 | 15.502 | 5.498 | 12.04 | 16.366 | 13.116 | 9.645 | 16.426 | 15.1 | 27.1 | 26.4 | 19.4 | 13.8 | 14.2 | 13.1 | 12.9 | 11 | 10.4 | 10.3 | 4.8 | 2.3 |
Operating Income Ratio
| 0.126 | 0.152 | 0.123 | 0.095 | 0.114 | 0.014 | 0.07 | 0.078 | 0.067 | 0.09 | 0.127 | 0.155 | 0.119 | 0.118 | 0.106 | 0.067 | 0.131 | 0.084 | 0.069 | 0.031 | 0.061 | 0.1 | 0.09 | 0.076 | 0.127 | 0.129 | 0.174 | 0.167 | 0.142 | 0.123 | 0.126 | 0.128 | 0.118 | 0.111 | 0.101 | 0.111 | 0.063 | 0.043 |
Total Other Income Expenses Net
| 2.442 | -0.804 | -6.775 | -3.721 | -5.359 | -4.008 | -1.663 | -0.907 | -0.981 | -1.949 | -0.245 | 0.054 | -0.414 | 0.375 | 0.145 | -0.782 | 0.172 | 0.611 | 0.503 | 0.273 | 0.27 | 0.844 | 0.551 | -0.897 | 0.118 | 0.3 | 7.5 | 3.5 | 4.5 | 3.2 | 2.6 | 2.6 | 2.8 | 1.6 | 2.5 | 0.8 | 0.2 | 0.1 |
Income Before Tax
| 79.05 | 100.375 | 87.868 | 50.386 | 48.843 | 2.107 | 33.853 | 35.715 | 29.288 | 46.751 | 78.655 | 107.307 | 65.108 | 56.514 | 36.782 | 20.539 | 61.111 | 24.133 | 17.409 | 6.95 | 13.766 | 18.787 | 15.314 | 11.401 | 19.143 | 18.1 | 34.7 | 30 | 23.9 | 17.1 | 16.7 | 15.6 | 15.7 | 12.6 | 12.9 | 11.2 | 5 | 2.3 |
Income Before Tax Ratio
| 0.13 | 0.149 | 0.114 | 0.089 | 0.103 | 0.005 | 0.062 | 0.069 | 0.057 | 0.083 | 0.127 | 0.155 | 0.118 | 0.118 | 0.103 | 0.061 | 0.129 | 0.086 | 0.077 | 0.039 | 0.07 | 0.115 | 0.105 | 0.09 | 0.147 | 0.155 | 0.223 | 0.19 | 0.175 | 0.153 | 0.148 | 0.153 | 0.144 | 0.128 | 0.126 | 0.121 | 0.066 | 0.043 |
Income Tax Expense
| 12.793 | 27.996 | 22.399 | 7.814 | 10.214 | -0.065 | 13.576 | 12.536 | 9.021 | 20.442 | 27.143 | 36.737 | 21.831 | 19.712 | 11.92 | 6.716 | 21.706 | 8.513 | 5.709 | 2.112 | 4.48 | 5.9 | 4.65 | 3.44 | 5.935 | 5.4 | 11.2 | 9.9 | 7.4 | 5.4 | 5.5 | 4.9 | 4.7 | 3.7 | 4.5 | 3.8 | 1.2 | 0.7 |
Net Income
| 66.257 | 72.379 | 65.469 | 42.572 | 38.629 | 2.172 | 20.277 | 23.179 | 20.267 | 26.309 | 51.512 | 70.57 | 43.277 | 36.802 | 24.862 | 13.823 | 39.405 | 15.62 | 11.7 | 4.838 | 9.286 | 12.887 | 10.664 | 7.961 | 13.208 | 12.7 | 23.5 | 20.1 | 16.5 | 11.7 | 11.9 | 10.7 | 11 | 8.9 | 8.4 | 7.4 | 3.8 | 1.6 |
Net Income Ratio
| 0.109 | 0.107 | 0.085 | 0.075 | 0.081 | 0.005 | 0.037 | 0.045 | 0.039 | 0.047 | 0.083 | 0.102 | 0.079 | 0.077 | 0.069 | 0.041 | 0.083 | 0.055 | 0.052 | 0.027 | 0.047 | 0.079 | 0.073 | 0.063 | 0.102 | 0.109 | 0.151 | 0.127 | 0.121 | 0.105 | 0.106 | 0.105 | 0.101 | 0.09 | 0.082 | 0.08 | 0.05 | 0.03 |
EPS
| 6.04 | 6.58 | 5.97 | 3.91 | 3.57 | 0.2 | 1.89 | 2.17 | 1.86 | 2.23 | 4.01 | 5.5 | 3.41 | 2.93 | 2 | 1.12 | 3.3 | 1.34 | 1.01 | 0.42 | 0.79 | 1.08 | 0.9 | 0.68 | 1.08 | 0.99 | 1.68 | 1.34 | 0.51 | 0.73 | 0.22 | 0.19 | 0.2 | 0.11 | 0.11 | 0.062 | 0.032 | 0.013 |
EPS Diluted
| 6.01 | 6.54 | 5.94 | 3.88 | 3.56 | 0.2 | 1.88 | 2.17 | 1.85 | 2.22 | 4 | 5.47 | 3.38 | 2.9 | 1.98 | 1.11 | 3.2 | 1.31 | 1 | 0.41 | 0.78 | 1.08 | 0.76 | 0.67 | 1.06 | 0.96 | 1.61 | 1.34 | 0.48 | 0.73 | 0.22 | 0.19 | 0.2 | 0.11 | 0.11 | 0.062 | 0.032 | 0.013 |
EBITDA
| 103.484 | 123.445 | 112.315 | 74.314 | 72.998 | 20.892 | 55.054 | 57.15 | 50.92 | 65.789 | 93.635 | 120.211 | 78.482 | 68.635 | 48.904 | 33.793 | 71.305 | 30.347 | 19.303 | 8.954 | 14.888 | 18.902 | 15.755 | 14.489 | 19.239 | 17.6 | 22.1 | 25.1 | 16.7 | 12.2 | 13.1 | 11.7 | 11.1 | 10.3 | 8.8 | 10.5 | 5.6 | 3.4 |
EBITDA Ratio
| 0.17 | 0.183 | 0.146 | 0.131 | 0.154 | 0.047 | 0.101 | 0.11 | 0.099 | 0.117 | 0.152 | 0.174 | 0.142 | 0.143 | 0.136 | 0.101 | 0.15 | 0.108 | 0.085 | 0.051 | 0.076 | 0.116 | 0.108 | 0.114 | 0.148 | 0.151 | 0.142 | 0.159 | 0.123 | 0.109 | 0.116 | 0.115 | 0.102 | 0.104 | 0.086 | 0.113 | 0.074 | 0.063 |