Link Administration Holdings Limited
ASX:LNK.AX
2.25 (AUD) • At close May 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 523.747 | 363.155 | 592.474 | 581.629 | 593.7 | 563.315 | 597.025 | 606.082 | 624.319 | 689.073 | 714.392 | 695.105 | 503.311 | 384.208 | 395.768 | 383.484 | 392.412 | 362.122 | 226.221 |
Cost of Revenue
| 369.076 | 236.725 | 439.891 | 461.68 | 455.449 | 445.739 | 449.174 | 457.122 | 432.734 | 354.952 | 342.767 | 351.759 | 228.449 | 175.393 | 175.514 | 172.162 | 187.417 | 202.005 | 98.537 |
Gross Profit
| 154.671 | 126.43 | 152.583 | 119.949 | 138.251 | 117.576 | 147.851 | 148.96 | 191.585 | 334.121 | 371.625 | 343.346 | 274.862 | 208.815 | 220.254 | 211.322 | 204.995 | 160.117 | 127.684 |
Gross Profit Ratio
| 0.295 | 0.348 | 0.258 | 0.206 | 0.233 | 0.209 | 0.248 | 0.246 | 0.307 | 0.485 | 0.52 | 0.494 | 0.546 | 0.543 | 0.557 | 0.551 | 0.522 | 0.442 | 0.564 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 128.988 | 0 | 98.7 | 0 | 153.82 | 145.369 | 150.885 | 176.714 | 166.314 | 158.348 | 174.449 | 149.227 | 112.129 | 90.002 | 100.308 | 103.367 | 107.766 | 86.109 | 60.936 |
Selling & Marketing Expenses
| -53.918 | 0 | -5.862 | 0 | -63.218 | -66.352 | -57.446 | -65.208 | -54.321 | 11.88 | 11.065 | 27.844 | 21.811 | 16.679 | 14.602 | 19.478 | 18.08 | 24.86 | 7.804 |
SG&A
| 75.07 | 30.234 | 92.838 | 59.063 | 90.602 | 79.017 | 93.439 | 111.506 | 111.993 | 170.228 | 185.514 | 177.071 | 133.94 | 106.681 | 114.91 | 122.845 | 125.846 | 110.969 | 68.74 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 75.07 | 30.234 | 92.838 | 59.063 | 90.602 | 79.017 | 93.439 | 111.506 | 111.993 | 163.593 | 91.74 | 233.624 | 176.735 | 142.491 | 152.735 | 141.818 | 181.624 | 131.43 | 100.357 |
Operating Income
| 79.601 | 96.196 | 59.745 | 60.886 | 47.649 | 38.559 | 54.412 | 37.454 | 79.592 | 84.752 | 112.073 | 111.573 | 105.96 | 75.416 | 73.508 | 55.956 | 46.67 | 12.186 | 35.703 |
Operating Income Ratio
| 0.152 | 0.265 | 0.101 | 0.105 | 0.08 | 0.068 | 0.091 | 0.062 | 0.127 | 0.123 | 0.157 | 0.161 | 0.211 | 0.196 | 0.186 | 0.146 | 0.119 | 0.034 | 0.158 |
Total Other Income Expenses Net
| -53.733 | 220.479 | -454.427 | -48.057 | -134.053 | -217.37 | -19.052 | -174.295 | -36.685 | 66.336 | 150.728 | -14.253 | -11.779 | -12.453 | -12.967 | 9.827 | -52.565 | -10.687 | -33.219 |
Income Before Tax
| 25.868 | 316.675 | -394.682 | 12.829 | -86.404 | -178.811 | 35.36 | -136.841 | 42.907 | 151.088 | 262.801 | 97.32 | 94.181 | 62.963 | 60.541 | 65.783 | -5.895 | 1.499 | 2.484 |
Income Before Tax Ratio
| 0.049 | 0.872 | -0.666 | 0.022 | -0.146 | -0.317 | 0.059 | -0.226 | 0.069 | 0.219 | 0.368 | 0.14 | 0.187 | 0.164 | 0.153 | 0.172 | -0.015 | 0.004 | 0.011 |
Income Tax Expense
| 58.219 | -72.919 | 17.02 | 3.459 | -0.532 | 16.716 | 4.479 | -1.689 | 14.186 | 18.41 | 77.339 | 18.762 | 29.167 | 19.373 | 18.963 | 19.298 | 1.866 | 1.254 | 1.931 |
Net Income
| -33.968 | -7.469 | -409.908 | 13.75 | -81.64 | -194.252 | 30.9 | -143.589 | 27.593 | 132.004 | 184.888 | 77.405 | 64.601 | 43.236 | 41.396 | 46.203 | -4.134 | 2.848 | 0.956 |
Net Income Ratio
| -0.065 | -0.021 | -0.692 | 0.024 | -0.138 | -0.345 | 0.052 | -0.237 | 0.044 | 0.192 | 0.259 | 0.111 | 0.128 | 0.113 | 0.105 | 0.12 | -0.011 | 0.008 | 0.004 |
EPS
| -0.066 | -0.015 | -0.8 | 0.027 | -0.16 | -0.36 | 0.058 | -0.27 | 0.052 | 0.25 | 0.35 | 0.15 | 0.13 | 0.12 | 0.11 | 0.13 | -0.013 | 0.01 | 0.003 |
EPS Diluted
| -0.066 | -0.015 | -0.8 | 0.027 | -0.16 | -0.36 | 0.058 | -0.27 | 0.052 | 0.25 | 0.35 | 0.15 | 0.13 | 0.12 | 0.11 | 0.13 | -0.013 | 0.01 | 0.003 |
EBITDA
| 129.491 | 129.815 | 128.31 | 133.327 | 119.001 | 119.112 | 137.479 | 130.419 | 158.895 | 118.424 | 143.422 | 142.107 | 124.33 | 89.643 | 87.677 | 71.062 | 61.59 | 29.135 | 48.397 |
EBITDA Ratio
| 0.247 | 0.357 | 0.217 | 0.229 | 0.2 | 0.211 | 0.23 | 0.215 | 0.255 | 0.172 | 0.201 | 0.204 | 0.247 | 0.233 | 0.222 | 0.185 | 0.157 | 0.08 | 0.214 |