Lincoln National Corporation
NYSE:LNC
32.91 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,013 | 5,475 | 4.122 | 3,365 | 2,529 | 3,768 | 3,766 | 3,343 | 1,472 | 1,567 | 1,960 | 2,612 | 2,614 | 2,389 | 1,350 | 1,708 | 2,595 | 4,201 | 6,202 | 2,563 | 1,460 | 3,314 | 1,593 | 2,345 | 1,460 | 1,775 | 2,257 | 1,628 | 1,965 | 1,978 | 1,923 | 2,722 | 3,444 | 4,113 | 3,177 | 3,146 | 3,772 | 2,327 | 3,487 | 3,919 | 1,821 | 1,509 | 1,849 | 2,364 | 2,650 | 2,574 | 3,107 | 4,230 | 4,373 | 5,257 | 3,516 | 4,510 | 4,832.7 | 2,911.8 | 2,216.4 | 2,741 | 3,546.7 | 3,699.6 | 3,444.7 | 4,025 | 3,161 | 2,539.2 | 5,613 | 5,926 | 2,160 | 1,921 | 2,447 | 1,665 | 1,326 | 989 | 900 | 1,621 | 1,108 | 1,500 | 1,974 | 2,311.682 | 1,601.916 | 1,658.851 | 1,499.072 | 1,661.686 | 1,995.986 | 2,213.713 | 2,255.519 | 1,711.196 | 1,960.591 | 1,945.847 | 1,635.455 | 1,690.534 | 1,599.864 | 2,265.444 | 1,699.548 | 3,095.48 | 1,996.316 | 1,501.898 | 2,015.17 | 1,927.393 | 1,435.877 | 1,619.312 | 1,510.1 | 1,895.883 | 2,343 | 2,151 | 2,327 | 2,433.35 | 2,725 | 2,414 | 2,642 | 3,794.706 | 1,247 | 1,273 | 1,207 | 1,231.724 | 1,436 | 1,351 | 1,341 | 1,572.855 | 1,340 | 1,112 | 1,322 | 1,041.583 | 1,066 | 1,371 | 1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 4,697 | 4,729 | 20,166 | 4,257 | 97,804 | 18,994 | 101,936 | 99,736 | 97,572 | 103,365 | 110,695 | 118,746 | 122,085 | 122,215 | 117,313 | 123,044 | 118,252 | 113,519 | 102,606 | 105,200 | 93,161 | 99,733 | 98,050 | 94,024 | 93,161 | 93,060 | 92,171 | 95,086 | 94,069 | 93,289 | 91,378 | 89,488 | 93,505 | 92,338 | 88,908 | 85,799 | 86,346 | 86,247 | 89,621 | 87,069 | 86,180 | 86,365 | 83,792 | 80,976 | 81,019 | 81,142 | 83,567 | 82,901 | 1,123 | 1,041 | 1,043 | 1,069 | 1,105 | 1,002.3 | 1,029.4 | 1,038 | 1,096.5 | 1,136.8 | 1,046.4 | 1,057 | 1,080 | 1,187.1 | 1,476 | 1,624 | 1,193 | 1,163 | 10,336 | 1,075 | 10,071 | 10,098 | 10,183 | 493 | 10,306 | 10,457 | 5,446 | 452.15 | 5,552.651 | 5,617.545 | 5,666.164 | 386.83 | 780,065 | 411,985 | 379.766 | 374.18 | 400.014 | 400.601 | 384.134 | 378.136 | 383.343 | 405.509 | 412.677 | 507.386 | 421.353 | 414.89 | 415.988 | 463.27 | 470.537 | 438.158 | 428.833 | 401.826 | 0 | 0 | 0 | 431.964 | 0 | 0 | 0 | 464.826 | 0 | 0 | 0 | 459.652 | 0 | 0 | 0 | 371.765 | 0 | 0 | 0 | 175.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,013 | 26,613 | 24,288 | 22,990 | 100,333 | 22,762 | 105,702 | 103,079 | 99,044 | 104,932 | 112,655 | 121,358 | 124,699 | 124,604 | 118,663 | 124,752 | 120,847 | 117,720 | 108,808 | 107,763 | 94,621 | 103,047 | 99,643 | 96,369 | 94,621 | 94,835 | 94,428 | 96,714 | 96,034 | 95,267 | 93,301 | 92,210 | 96,949 | 96,451 | 92,085 | 88,945 | 90,118 | 88,574 | 93,108 | 90,988 | 88,001 | 87,874 | 85,641 | 83,340 | 83,669 | 83,716 | 86,674 | 87,131 | 5,496 | 5,257 | 4,559 | 5,579 | 4,832.7 | 3,914.1 | 3,245.8 | 3,779 | 4,643.2 | 4,836.4 | 4,491.1 | 5,082 | 4,241 | 3,726.3 | 7,089 | 7,550 | 3,353 | 3,084 | 2,447 | 2,740 | 1,326 | 989 | 900 | 1,621 | 1,108 | 1,500 | 1,974 | 2,763.832 | 1,601.916 | 1,658.851 | 1,499.072 | 2,048.516 | 1,995.986 | 2,213.713 | 2,635.285 | 2,085.376 | 2,360.605 | 2,346.448 | 2,019.589 | 2,068.67 | 1,983.207 | 2,670.953 | 2,112.225 | 3,602.866 | 2,417.669 | 1,916.788 | 2,431.158 | 2,390.663 | 1,906.414 | 2,057.47 | 1,938.933 | 2,297.709 | 2,343 | 2,151 | 2,327 | 2,865.314 | 2,725 | 2,414 | 2,642 | 4,259.532 | 1,247 | 1,273 | 1,207 | 1,691.376 | 1,436 | 1,351 | 1,341 | 1,944.62 | 1,340 | 1,112 | 1,322 | 1,216.704 | 1,066 | 1,371 | 1,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 0 | 29,126 | 29,461 | 29,843 | 18,389 | 19,030 | 19,309 | 19,443 | 20,628 | 20,565 | 20,715 | 20,875 | 16,313 | 16,564 | 16,942 | 16,982 | 17,108 | 17,356 | 17,485 | 17,609 | 18,863 | 18,034 | 18,267 | 18,318 | 18,863 | 18,553 | 5,489 | 5,303 | 5,432 | 5,593 | 5,798 | 5,695 | 5,787 | 5,910 | 5,998 | 5,999 | 5,942 | 6,023 | 6,050 | 6,203 | 6,354 | 6,472 | 6,488 | 6,461 | 6,955 | 6,815 | 6,929 | 6,829 | 366 | 388 | 437 | 408 | 383.4 | 370.3 | 400.8 | 335 | 308.2 | 316.6 | 397.4 | 321 | 323 | 429.2 | 489 | 481 | 463 | 399 | 468 | 401 | 8,628 | 8,611 | 8,507 | 356 | 8,353 | 8,311 | 7,263 | 343.191 | 7,543.581 | 7,464.382 | 7,635.827 | 232.942 | 7,280.664 | 7,403.911 | 8,203.216 | 352.116 | 7,844.352 | 7,773.098 | 7,517.48 | 212.942 | 7,671.686 | 6,971.331 | 6,472.577 | 400.076 | 4,082.779 | 3,965.683 | 3,989.177 | 296.705 | 4,015.513 | 4,023.058 | 4,041.192 | 4,213.975 | 296 | 269 | 241.8 | 3,373.296 | 241.6 | 250.8 | 204.6 | 2,548.275 | 240.9 | 207.9 | 747.6 | 3,194.985 | 786.2 | 687.6 | 620 | 3,033.168 | 666 | 585.1 | 665.8 | 2,772.506 | 722.8 | 711 | 647.3 | 601.9 | 1,175.4 | 886.1 | 900.3 | 791.6 | 1,133.4 | 978.6 | 1,015.9 | 925.6 | 1,178.3 | 1,202 | 1,139.3 | 1,008 | 1,124.7 | 996.4 | 992.6 | 827.6 | 903.9 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -55,739 | -53,749 | -52,833 | -124,011 | -46,571 | -129,597 | -7,509 | -6,443 | 0 | -6,974 | -7,413 | -146,047 | -146,100 | 0 | 0 | 0 | 0 | 0 | 0 | 10,907 | 0 | 0 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,041 | 0 | 0 | 1,104.9 | -1.4 | -0.6 | 0 | -0.4 | 0 | 0.5 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 11,870 | 11,339 | 5.249 | 8,704 | 7,818 | 8,547 | 8,352 | 7,948 | 6,443 | -120,560 | 6,974 | 7,413 | 7,649 | 7,321 | -134,255 | -140,026 | -135,360 | -130,875 | 31,952 | 207,611 | 12,250 | -18,034 | 6,612 | 3,993 | 1,830 | 1,513 | 13,636 | 13,778 | 13,350 | 12,839 | 12,581 | 12,600 | 13,416 | 13,409 | 12,573 | 11,480 | 12,027 | 10,803 | 11,473 | 10,744 | 9,980 | 9,202 | 9,043 | 8,883 | 8,705 | 9,262 | 9,867 | -7,694 | 79,690 | 77,762 | 74,774 | 73,956 | 73,103 | 69,549 | 67,801 | 66,657 | 68,312 | 64,938 | 77,954 | 169,017 | 173,830 | 159,546 | 146,505 | 151,161 | 165,414 | 176,753 | 178,306 | 184,150 | 177,741 | 173,529 | 167,398 | 172,017 | 157,767 | 153,066 | 116,967 | -2,085,329.457 | -2,302,466.89 | -2,332,431.792 | -2,384,425.718 | -2,405,161.193 | -2,440,243.53 | -2,546,475.746 | -2,577,532.588 | -2,595,990.624 | 0 | 0 | 0 | -2,676,488.19 | 0 | -2,747,827.045 | 0 | 93,995.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,474.2 | 92,467.5 | 89,353.5 | 0 | 79,043.8 | 82,895.5 | 82,261.1 | 0 | 77,287.3 | 74,102.2 | 68,665.9 | 0 | 63,823.6 | 62,845.8 | 61,095.3 | 0 | 57,528.8 | 55,285.9 | 49,989.8 | 0 | 47,111.4 | 45,313.2 | 44,759.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6,013 | 11,339 | 5.249 | 8,704 | 2,529 | 3,768 | 3,766 | 122,961 | 119,672 | 4,937 | 133,370 | 142,233 | 2,614 | 2,389 | 1,350 | 1,708 | 2,595 | 4,201 | 158,245 | 332,983 | 136,641 | 103,047 | 124,522 | 118,680 | 115,314 | 114,901 | 113,441 | 115,795 | 114,816 | 113,699 | 111,680 | 110,505 | 116,152 | 115,770 | 110,656 | 106,424 | 108,087 | 105,400 | 110,631 | 107,935 | 104,335 | 103,548 | 101,172 | 98,684 | 99,329 | 99,793 | 103,470 | 86,266 | 85,552 | 84,448 | 79,770 | 79,943 | 79,424 | 73,832 | 71,447 | 70,771 | 73,263 | 70,091 | 82,843 | 174,420 | 178,394 | 163,701 | 154,083 | 159,192 | 169,230 | 180,236 | 181,221 | 187,291 | 187,695 | 183,129 | 176,805 | 173,994 | 167,228 | 162,877 | 126,204 | -2,082,222.434 | -2,293,321.393 | -2,323,308.559 | -2,375,290.819 | -2,402,879.735 | -2,430,966.88 | -2,536,858.122 | -2,566,694.087 | -2,593,553.132 | 10,204.957 | 10,119.546 | 9,537.069 | -2,674,206.578 | 9,654.893 | -2,738,184.761 | 8,584.802 | 97,998.626 | 6,500.448 | 5,882.471 | 6,420.335 | 2,687.368 | 5,921.927 | 6,080.528 | 5,980.125 | 6,511.684 | 93,113.2 | 94,887.5 | 91,922.3 | 6,238.61 | 82,010.4 | 85,560.3 | 85,107.7 | 6,807.807 | 78,775.2 | 75,583.1 | 70,620.5 | 4,886.361 | 66,045.8 | 64,884.4 | 63,056.3 | 4,977.788 | 59,534.8 | 56,983 | 51,977.6 | 3,989.21 | 48,900.2 | 47,395.2 | 46,408 | 601.9 | 1,175.4 | 886.1 | 900.3 | 791.6 | 1,133.4 | 978.6 | 1,015.9 | 925.6 | 1,178.3 | 1,202 | 1,139.3 | 1,008 | 1,124.7 | 996.4 | 992.6 | 827.6 | 903.9 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 118 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 361 | 348 | 348 | 374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185,622 | 187,919 | 203,941 | 207,118 | 0 | 0 | 0 | 235,181 | 0 | 0 | 0 | 242,135 | 0 | -72,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.9 | 180.7 | 178 | 0 | 200.9 | 191.7 | 191 | 0 | 193.1 | 193.4 | 253.3 | 0 | 244.6 | 245 | 242 | 0 | 277.3 | 283.9 | 209 | 0 | 189.8 | 188 | 182.7 | 233.5 | 221 | 216.9 | 220.5 | 192.7 | 191.2 | 198.9 | 188.7 | 195.2 | 229.7 | 220.5 | 214.8 | 212 | 215.8 | 209.5 | 207.2 | 201.1 | 190.5 | 0 | 0 | 0 | 0 |
Goodwill
| 1,144 | 1,144 | 1.144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,757 | 1,778 | 1,778 | 1,782 | 1,757 | 1,750 | 1,368 | 1,368 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 3,019.4 | 3,019.4 | 3,019.4 | 3,019 | 3,019.4 | 3,013.5 | 3,013.5 | 3,013 | 3,096 | 3,344 | 3,344 | 3,944 | 4,041 | 4,045 | 4,128 | 4,144 | 4,522 | 4,521 | 4,521 | 4,500 | 4,498 | 4,503 | 1,194 | 1,194.205 | 1,194.578 | 1,194.809 | 1,195.672 | 1,195.861 | 1,194.978 | 1,234.971 | 1,235.178 | 1,234.693 | 1,233.685 | 1,233.614 | 1,232.988 | 1,233.232 | 1,232.664 | 1,212.425 | 1,211.544 | 1,211.794 | 1,253.21 | 1,263.583 | 1,274.453 | 1,285.993 | 1,296.587 | 1,335.436 | 1,349.62 | 1,423.039 | 0 | 0 | 0 | 1,484.343 | 0 | 0 | 0 | 457.729 | 0 | 0 | 0 | 449.479 | 0 | 0 | 0 | 471.465 | 0 | 0 | 0 | 145.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 12,435 | 1,142.856 | 12,686 | 12,341 | 12,316 | 12,277 | 14,108 | 13,676 | 11,872 | 8,810 | 6,640 | 5,965 | 6,261 | 1,778 | 6,408 | 6,307 | 7,012 | 9,212 | 8,327 | 7,492 | 8,588 | 9,441 | 10,923 | 10,621 | 10,511 | 9,289 | 8,461 | 8,543 | 8,555 | 9,030 | 9,196 | 8,020 | 8,280 | 8,984 | 9,576 | 8,866 | 9,150 | 8,156 | 8,277 | 8,372 | 8,149 | 8,454 | 9,092 | 8,500 | 8,214 | 6,936 | 6,875 | 5,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,344.1 | 3,344 | 3,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996 | 1,012.805 | 1,035.226 | 1,059.534 | 1,092.03 | 1,116.12 | 1,128.628 | 1,185.723 | 1,211.912 | 1,230.424 | 1,228.36 | 1,258.611 | 1,262.981 | 1,291.973 | 1,330.733 | 1,367.285 | 1,384.008 | 1,412.596 | 1,451.454 | 1,478.98 | 1,505.339 | 1,556.975 | 1,598.359 | 1,646.657 | 1,705.49 | 1,746.499 | 3,195.6 | 3,193.2 | 3,250 | 1,848.442 | 2,394.9 | 2,612.6 | 2,585.8 | 613.909 | 995.2 | 1,017.5 | 1,122.8 | 708.446 | 947.5 | 955.2 | 965.6 | 528.934 | 865.4 | 881.1 | 143.5 | 0 | 146.8 | 238.7 | 151.1 | 228.5 | 229.1 | 231.9 | 251 | 261.9 | 267.2 | 272.5 | 341.5 | 355.7 | 363.1 | 364.9 | 369.5 | 362 | 365.6 | 362.2 | 388.4 | 390.8 | 393.4 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,144 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 1,757 | 1,778 | 1,778 | 1,782 | 1,757 | 1,750 | 1,368 | 1,368 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 2,273 | 3,019.4 | 3,019.4 | 3,019.4 | 3,019 | 3,019.4 | 3,013.5 | 3,013.5 | 3,013 | 3,096 | 3,344.1 | 3,344 | 3,944 | 4,041 | 4,045 | 4,128 | 4,144 | 4,522 | 4,521 | 4,521 | 4,500 | 4,498 | 4,503 | 2,190 | 2,207.01 | 2,229.804 | 2,254.343 | 2,287.702 | 2,311.981 | 2,323.606 | 2,420.694 | 2,447.09 | 2,465.117 | 2,462.045 | 2,492.225 | 2,495.969 | 2,525.205 | 2,563.397 | 2,579.71 | 2,595.552 | 2,624.39 | 2,704.664 | 2,742.563 | 2,779.792 | 2,842.968 | 2,894.946 | 2,982.093 | 3,055.11 | 3,169.538 | 3,195.6 | 3,193.2 | 3,250 | 3,332.785 | 2,394.9 | 2,612.6 | 2,585.8 | 1,071.638 | 995.2 | 1,017.5 | 1,122.8 | 1,157.925 | 947.5 | 955.2 | 965.6 | 1,000.399 | 865.4 | 881.1 | 143.5 | 145.744 | 146.8 | 238.7 | 151.1 | 228.5 | 229.1 | 231.9 | 251 | 261.9 | 267.2 | 272.5 | 341.5 | 355.7 | 363.1 | 364.9 | 369.5 | 362 | 365.6 | 362.2 | 388.4 | 390.8 | 393.4 | 0 | 0 | 0 | 0 |
Long Term Investments
| 127,115 | 89,670 | 90,310 | 11,489 | 100,975 | 104,236 | 105,616 | 103,661 | 101,579 | 107,531 | 115,426 | 123,546 | 126,519 | 126,621 | 121,801 | 127,674 | 123,007 | 118,257 | 106,708 | 109,976 | 94,713 | 104,451 | 101,517 | 96,073 | 94,713 | 94,622 | 93,724 | 96,706 | 95,734 | 94,967 | 93,081 | 91,200 | 95,313 | 94,150 | 90,772 | 87,653 | 88,260 | 88,196 | 91,698 | 89,134 | 88,314 | 88,704 | 86,108 | 83,258 | 83,373 | 83,533 | 86,095 | 85,455 | 85,814 | 82,699 | 80,775 | 80,016 | 78,154.6 | 75,283.5 | 73,589.8 | 72,445 | 74,313.3 | 70,962.7 | 67,349.2 | 64,658 | 64,577 | 58,789.9 | 53,276 | 53,180 | 56,010 | 58,695 | 56,098 | 60,599 | 156 | 6,134 | 56,970 | 56,554 | 56,486 | 54,603 | 33,069 | 34,040.058 | 34,476.456 | 35,129.6 | 34,379.644 | 35,248.561 | 34,400.841 | 32,990.542 | 34,243.88 | 33,342.737 | 36,026.911 | 36,012.411 | 34,520.378 | 33,482.817 | 32,817.623 | 30,549.565 | 29,691.902 | 29,323.518 | 29,830.645 | 28,822.835 | 28,786.861 | 28,462.752 | 28,304.933 | 28,076.546 | 28,761.091 | 28,694.393 | 0 | 0 | 0 | 31,207.699 | 0 | 0 | 0 | 25,191.63 | 0 | 0 | 0 | 29,358.794 | 0 | 0 | 0 | 27,371.085 | 0 | 0 | 0 | 22,857.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 266,700 | 0 | 0 | 0 | 4,026 | 0 | 0 | 0 | 4,272 | 0 | 0 | 0 | -257 | 0 | 0 | 0 | -361 | -348 | -348 | -374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185,622 | -187,919 | -203,941 | -207,118 | 0 | 0 | 0 | -235,181 | 0 | 0 | 0 | -242,135 | 0 | 72,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -127,115 | 253,254 | -91,105.329 | 54,415 | -100,975 | -104,236 | -105,616 | -4,166 | -102,723 | -107,531 | -117,204 | -4,419 | -126,519 | -126,621 | -121,801 | -127,674 | -123,007 | 53,928 | 51,918 | -109,976 | 92,167 | 112,983 | 86,482 | 81,612 | 92,066 | 87,559 | 70,704 | 67,894 | 63,962 | 60,712 | 60,434 | 57,649 | 52,867 | 50,835 | 52,017 | 55,587 | 50,912 | 59,345 | 53,883 | 54,035 | 53,524 | 54,600 | 52,396 | 52,730 | 44,949 | 37,722 | 32,503 | 44,875 | 41,819 | 41,690 | 45,200 | 40,674 | 37,149 | 49,419.1 | 50,260.8 | 47,589 | 39,894.3 | 36,061.8 | 28,415.3 | -64,658 | -64,577 | -58,790 | -53,276 | -53,180 | -56,010 | -58,695 | -56,098 | -60,599 | -156 | -6,134 | -56,970 | -56,554 | -56,486 | -54,603 | -33,069 | 2,170,762.932 | 2,378,719.74 | 2,404,878.057 | 2,454,975.654 | 2,481,538.458 | 2,504,619.553 | 2,610,764.764 | 2,639,873.03 | 2,664,490.146 | -38,488.956 | -38,504.636 | -37,016.347 | 2,731,331.978 | -35,381.02 | 2,800,078.725 | -32,287.454 | -31,945.23 | -32,535.309 | -31,565.398 | -31,566.653 | -31,305.72 | -31,199.879 | -31,058.639 | -31,816.201 | -31,863.931 | 0 | 0 | 0 | -34,540.484 | 0 | 0 | 0 | -26,263.268 | 0 | 0 | 0 | -30,516.719 | 0 | 0 | 0 | -28,371.484 | 0 | 0 | 0 | -23,003.636 | 0 | 0 | 0 | -462 | -450.1 | -448.8 | -471.5 | -454.6 | -458.4 | -471.4 | -530.2 | -550.9 | -592.8 | -585.4 | -584.3 | -574 | -581.4 | -571.7 | -595.6 | -591.9 | -583.9 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,144 | 344,068 | 348.671 | 333,866 | 1,144 | 1,144 | 1,144 | 104,805 | 102,723 | 1,778 | 117,204 | 125,324 | 1,778 | 1,778 | 1,778 | 1,778 | 1,778 | 173,963 | 160,404 | 1,778 | 188,637 | 219,212 | 189,777 | 179,467 | 188,536 | 183,931 | 165,796 | 165,968 | 161,969 | 157,952 | 155,788 | 151,122 | 150,453 | 147,258 | 145,062 | 145,513 | 141,445 | 149,814 | 147,854 | 145,442 | 144,111 | 145,577 | 140,777 | 138,261 | 130,595 | 123,528 | 120,871 | 132,603 | 129,906 | 126,662 | 128,248 | 122,963 | 118,323 | 127,722 | 126,870 | 123,053 | 117,227 | 110,038 | 98,778 | 3,013 | 3,096 | 3,344 | 3,344 | 3,944 | 4,041 | 4,045 | 4,128 | 4,144 | 4,522 | 4,521 | 4,521 | 4,500 | 4,498 | 4,503 | 2,190 | 2,207,010 | 2,415,426 | 2,442,262 | 2,491,643 | 2,519,099 | 2,541,344 | 2,646,176 | 2,676,564 | 2,700,298 | 38,488.956 | 38,504.636 | 37,016.347 | 2,767,340 | 35,381.02 | 2,833,254 | 32,287.454 | 2.678 | 32,535.309 | 31,565.398 | 31,566.653 | 31,305.72 | 31,199.879 | 31,058.639 | 31,816.201 | 31,863.931 | 3,387.5 | 3,373.9 | 3,428 | 34,540.484 | 2,595.8 | 2,804.3 | 2,776.8 | 26,263.268 | 1,188.3 | 1,210.9 | 1,376.1 | 30,516.719 | 1,192.1 | 1,200.2 | 1,207.6 | 28,371.484 | 1,142.7 | 1,165 | 352.5 | 23,003.636 | 336.6 | 426.7 | 333.8 | 462 | 450.1 | 448.8 | 471.5 | 454.6 | 458.4 | 471.4 | 530.2 | 550.9 | 592.8 | 585.4 | 584.3 | 574 | 581.4 | 571.7 | 595.6 | 591.9 | 583.9 | 0 | 0 | 0 | 0 |
Total Assets
| 396,840 | 355,407 | 353.92 | 342,570 | 338,411 | 348,612 | 343,142 | 334,217 | 324,683 | 335,769 | 365,929 | 387,301 | 377,052 | 380,148 | 366,760 | 365,944 | 347,804 | 339,659 | 318,649 | 334,761 | 303,850 | 322,259 | 314,299 | 298,147 | 303,850 | 298,832 | 279,237 | 281,763 | 276,785 | 271,651 | 267,468 | 261,627 | 266,605 | 263,028 | 255,718 | 251,937 | 249,532 | 255,214 | 258,485 | 253,377 | 248,446 | 249,125 | 241,949 | 236,945 | 229,924 | 223,321 | 224,341 | 218,869 | 215,458 | 211,110 | 208,018 | 202,906 | 197,746.8 | 201,554 | 198,317.1 | 193,824 | 190,489.9 | 180,129.3 | 181,621.4 | 177,433 | 181,490 | 167,044.4 | 157,427 | 163,136 | 173,271 | 184,281 | 185,349 | 191,435 | 192,217 | 187,650 | 181,326 | 178,494 | 171,726 | 167,380 | 128,394 | 124,787.566 | 122,104.607 | 118,953.441 | 116,352.181 | 116,219.265 | 110,377.12 | 109,317.878 | 109,869.913 | 106,744.868 | 100,825.462 | 99,532.8 | 92,497.578 | 93,133.422 | 90,436.163 | 95,069.239 | 97,846.356 | 98,001.304 | 90,206.016 | 96,431.234 | 94,122.388 | 99,844.059 | 103,243.08 | 103,848.494 | 106,339.999 | 103,095.733 | 96,500.7 | 98,261.4 | 95,350.3 | 93,836.26 | 84,606.2 | 88,364.6 | 87,884.5 | 77,174.708 | 79,963.5 | 76,794 | 71,996.6 | 71,713.405 | 67,237.9 | 66,084.6 | 64,263.9 | 63,257.733 | 60,677.5 | 58,148 | 52,330.1 | 49,330.06 | 49,236.8 | 47,821.9 | 46,741.8 | 48,380.4 | 46,642.6 | 43,365.1 | 42,419.5 | 39,671.7 | 38,531.4 | 36,937.3 | 35,575.4 | 34,094.8 | 32,685.5 | 30,921.2 | 29,504.9 | 27,597.3 | 26,738.7 | 26,101.5 | 25,935.8 | 25,070.1 | 24,672 | 20,964.3 | 18,003.9 | 16,243.8 | 13,550.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 987 | 999 | 1,043 | 1,045 | 1,072 | 1,107 | 1,135 | 1,149 | 1,135.6 | 1,196.2 | 1,216.4 | 1,261 | 1,220 | 1,222 | 0 | 0 | 2,062 | 2,069 | 0 | 2,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 300 | 450 | 0.503 | 250 | 0 | 750 | 500 | 500 | 500 | 0 | 0 | 300 | 300 | 300 | 300 | 250 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 250 | 450 | 450 | 450 | 200 | 0 | 250 | 250 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 | 501 | 503 | 506 | 706 | 200 | 200 | 300 | 300 | 300 | 549.9 | 251.3 | 351.6 | 351 | 101 | 99.4 | 101.2 | 350 | 400 | 454.5 | 1,436 | 815 | 635 | 900 | 411 | 550 | 326 | 230 | 593 | 658 | 559 | 560 | 11 | 119.9 | 165.105 | 222.53 | 193.972 | 214.415 | 0 | 30 | 38 | 43.976 | 76.5 | 83.399 | 125.395 | 153.045 | 120 | 211.018 | 510.244 | 350.203 | 539.049 | 351.287 | 415.259 | 312.927 | 330.349 | 355.682 | 474.151 | 460.153 | 367.7 | 380.2 | 281.8 | 314.61 | 354.4 | 277.1 | 364.9 | 297.208 | 463.8 | 357.4 | 194.3 | 188.96 | 229.3 | 460.1 | 430.2 | 426.848 | 323.4 | 378.6 | 302.8 | 275.31 | 468.5 | 474 | 414.7 | 502.4 | 267.8 | 143.8 | 221.9 | 433.4 | 357.9 | 421.2 | 607.8 | 677.3 | 486.3 | 456.1 | 543.1 | 371.4 | 430.6 | 378.1 | 529.7 | 482.7 | 463.1 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 112 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 61,660 | 31.46 | 160.813 | 4,987 | 77.624 | 83.837 | 0 | 108.071 | 45,900 | 37.097 | 71.953 | 0 | 266,503 | 0 | -516,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.396 | 345.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487.805 | 0 | 0 | 0 | 33.736 | 0 | 0 | 0 | 128.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.3 | -0.6 | 0 | 0.4 | -0.6 | -0.6 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -18,012 | -19.344 | -21,626 | -10,343 | -250 | 0 | 250 | -500 | -12,385 | -11,117 | 250 | 0 | 0 | 0 | 0 | 0 | 312,192 | 295,326 | 308,705 | 298,909 | 297,883 | 292,010 | 277,958 | 282,976 | 277,829 | 257,354 | 259,097 | 255,121 | 250,304 | 247,162 | 241,804 | 244,575 | 241,398 | 235,410 | 232,738 | 229,527 | 234,986 | 236,385 | 232,117 | 227,558 | 228,254 | 222,083 | 218,885 | 210,667 | 204,448 | 203,884 | 198,257 | 193,657 | 190,053 | 187,949 | 181,654 | 175,365 | 180,337 | 177,826 | 174,119 | 169,752 | 160,332 | 162,876 | 159,072 | 163,425 | 151,518 | 144,322 | 149,613 | 156,514 | 166,713 | 169,225 | 172,432 | 175,520 | 171,476 | 164,592 | 162,178 | 155,390 | 151,684 | 120,792 | 117,023.1 | 114,385.895 | 111,028.47 | 108,732.028 | 108,441.585 | 102,749 | 102,118 | 102,026 | 99,430.024 | 93,710.5 | 92,114.601 | 85,413.605 | 86,171.955 | 83,418 | 88,057.982 | 90,966.756 | 91,051.797 | 83,280.951 | 89,566.713 | 87,153.741 | 93,120.073 | 96,916.651 | 97,812.318 | 100,068.849 | 96,914.847 | 90,014.3 | 91,606.8 | 88,504.2 | 86,676.39 | 77,267.6 | 81,809.9 | 81,338.1 | 71,068.792 | 74,029.2 | 71,123.6 | 66,357.7 | 66,113.04 | 61,542.7 | 60,585.9 | 59,028.8 | 57,794.152 | 55,382.6 | 52,960.4 | 47,956.2 | 45,073.69 | 45,126.5 | 43,679 | 42,398.3 | -502.4 | -267.8 | -143.8 | -221.9 | -433.4 | -357.9 | -421.2 | -607.8 | -677.3 | -486.3 | -456.1 | -543.1 | -371.4 | -430.6 | -378.1 | -529.7 | -482.7 | -463.1 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 300 | -17,562 | -18.841 | -21,376 | -10,343 | 500 | 500 | 750 | 500 | -12,385 | -11,117 | 550 | 300 | 300 | 300 | 250 | 0 | 312,192 | 295,326 | 309,005 | 299,209 | 298,183 | 292,310 | 277,958 | 282,976 | 277,829 | 257,604 | 259,547 | 255,571 | 250,754 | 247,362 | 241,804 | 244,825 | 241,648 | 235,410 | 232,738 | 229,527 | 234,986 | 236,635 | 232,367 | 227,808 | 228,504 | 222,083 | 219,386 | 211,170 | 204,954 | 204,590 | 198,457 | 194,844 | 191,352 | 189,292 | 182,999 | 176,987 | 181,695 | 179,312 | 175,619 | 170,989 | 161,627 | 164,193 | 160,683 | 165,045 | 153,195 | 145,758 | 150,428 | 159,211 | 169,682 | 169,636 | 175,099 | 175,846 | 171,706 | 165,185 | 162,836 | 155,949 | 152,244 | 120,803 | 117,143 | 114,551 | 111,251 | 108,926 | 108,656 | 102,749 | 102,148 | 102,064 | 99,474 | 93,787 | 92,198 | 85,539 | 86,325 | 83,538 | 88,269 | 91,477 | 91,402 | 83,820 | 89,918 | 87,569 | 93,433 | 97,247 | 98,168 | 100,543 | 97,375 | 90,382 | 91,987 | 88,786 | 86,991 | 77,622 | 82,087 | 81,703 | 71,366 | 74,493 | 71,481 | 66,552 | 66,302 | 61,772 | 61,046 | 59,459 | 58,221 | 55,706 | 53,339 | 48,259 | 45,349 | 45,595 | 44,153 | 42,813 | 502.4 | 267.8 | 143.8 | 221.9 | 433.4 | 357.9 | 421.2 | 607.8 | 677.3 | 486.3 | 456.1 | 543.1 | 371.4 | 430.6 | 378.1 | 529.7 | 482.7 | 463.1 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,897 | 5,716 | 5.726 | 5,699 | 5,905 | 5,704 | 5,974 | 5,955 | 5,959 | 6,498 | 6,561 | 6,325 | 6,323 | 6,334 | 6,294 | 6,682 | 6,714 | 6,736 | 6,748 | 6,067 | 5,804 | 5,621 | 5,572 | 5,839 | 5,804 | 5,826 | 5,648 | 4,894 | 4,900 | 4,901 | 5,133 | 5,345 | 5,457 | 5,460 | 5,650 | 5,582 | 5,604 | 5,529 | 5,627 | 5,270 | 5,186 | 5,170 | 5,380 | 5,320 | 5,365 | 5,050 | 4,889 | 5,439 | 5,494 | 5,719 | 5,606 | 5,391 | 5,348.4 | 5,728.7 | 5,369.6 | 5,399 | 5,943.2 | 5,864.7 | 5,060.3 | 5,050 | 4,789 | 4,775.1 | 4,345 | 4,731 | 4,569 | 4,102 | 4,627 | 4,618 | 4,408 | 4,108 | 4,109 | 3,458 | 3,735 | 2,660 | 1,331 | 1,332.982 | 1,335.401 | 1,339.287 | 1,383.136 | 1,388.436 | 1,656.522 | 1,651.328 | 1,662.43 | 1,117.54 | 1,452.086 | 1,121.439 | 1,118.644 | 1,119.245 | 1,118.098 | 1,112.286 | 861.826 | 861.754 | 712.432 | 712.365 | 712.298 | 712.231 | 712.164 | 712.097 | 712.03 | 711.963 | 712 | 712.1 | 712.1 | 712.171 | 712 | 811.8 | 811.7 | 511.037 | 513.7 | 513.3 | 625.7 | 626.311 | 651.3 | 651.5 | 658.9 | 659.303 | 622 | 621.9 | 419.2 | 419.607 | 320.5 | 320.5 | 325.6 | 335.1 | 430.2 | 426.1 | 426.1 | 423 | 440.5 | 248.6 | 253.5 | 252.6 | 362.5 | 376.2 | 378.7 | 378.5 | 368.1 | 378.8 | 379.1 | 378.8 | 380.4 | 476.6 | 389.9 | 206.7 | 214.5 |
Deferred Revenue Non-Current
| 0 | 6,306 | 6,099 | 5,901 | 5,653 | 5,450 | 5,250 | 5,052 | 0 | 0 | 0 | -7,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 6 | 24 | 43 | 61 | 79 | 98 | 116 | 134 | 153 | 171 | 190 | 208 | 226 | 245 | 263 | 282 | 301 | 319 | 338 | 356 | 375 | 394 | 412 | 431 | 450 | 468 | 487 | 506 | 525 | 543 | 511 | 529 | 548 | 619 | 0 | 0 | 677 | 0 | 715 | 734 | 741 | 760 | 779 | 798 | 817 | 835.97 | 855.21 | 874.467 | 893.723 | 912.98 | 932.421 | 888.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 152,834 | -5,940.604 | 154,229 | 0 | -5,200 | 0 | 2,408 | 0 | 0 | 0 | 7,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.3 | 0.4 | 0 | -0.2 | 0.3 | -0.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 381,630 | 200,164 | 201.093 | 191,224 | -5,653 | 336,339 | 324,686 | -12,665 | -5,459 | 0 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -6 | -24 | -43 | -61 | -79 | -127 | -116 | -134 | -153 | -171 | -190 | -208 | -226 | -1,458 | -263 | -282 | -301 | -319 | -338 | -356 | -375 | -394 | -412 | -431 | -450 | -468 | -487 | -506 | -525 | -543 | -511 | -529 | -548 | -619 | 0 | 0 | -677 | 0 | -715 | -734 | -741 | -760 | -779 | 273 | -817 | -835.952 | -855.611 | -874.754 | -893.859 | -913.416 | -931.943 | -888.712 | -0.43 | 341.46 | -0.086 | 397.561 | 390.356 | 392.755 | 390.902 | 379.714 | 376.174 | 474.246 | 304.568 | 744.635 | 744.702 | 744.769 | 744.836 | 744.903 | 744.97 | 745.037 | 745 | 744.9 | 744.9 | 744.829 | 745 | 315.2 | 315.3 | 314.963 | 315.3 | 314.7 | 537.3 | 314.689 | 526.7 | 204.5 | 0.1 | -0.303 | 0 | 0.1 | -0.2 | 54.393 | -0.5 | -0.5 | 0.4 | -335.1 | -430.2 | -426.1 | -426.1 | -423 | -440.5 | -248.6 | -253.5 | -252.6 | -362.5 | -376.2 | -378.7 | -378.5 | -368.1 | -378.8 | -379.1 | -378.8 | -380.4 | -476.6 | -389.9 | -206.7 | -214.5 |
Total Non-Current Liabilities
| 387,527 | 365,020 | 365.215 | 357,053 | 5,905 | 342,293 | 335,910 | 750 | 500 | 6,498 | 6,561 | 6,075 | 6,323 | 6,334 | 6,294 | 6,682 | 6,714 | 6,736 | 6,748 | 6,067 | 6,070 | 5,621 | 5,572 | 5,839 | 5,804 | 5,826 | 5,648 | 4,894 | 4,900 | 4,901 | 5,133 | 5,345 | 5,457 | 5,460 | 5,650 | 5,553 | 5,604 | 5,529 | 5,627 | 5,270 | 5,186 | 5,170 | 5,380 | 4,107 | 5,365 | 5,050 | 4,889 | 5,439 | 5,494 | 5,719 | 5,606 | 5,391 | 5,348 | 5,729 | 5,370 | 5,399 | 5,943 | 5,865 | 5,060 | 5,050 | 4,789 | 4,775 | 4,345 | 4,731 | 4,569 | 4,102 | 4,627 | 4,618 | 4,408 | 4,108 | 4,109 | 3,458 | 3,735 | 3,731 | 1,331 | 1,333 | 1,335 | 1,339 | 1,383 | 1,388 | 1,657 | 1,651 | 1,662 | 1,459 | 1,452 | 1,519 | 1,509 | 1,512 | 1,509 | 1,492 | 1,238 | 1,336 | 1,017 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,457 | 1,127 | 1,127 | 826 | 829 | 828 | 1,163 | 941 | 1,178 | 856 | 659 | 659 | 622 | 622 | 419 | 474 | 320 | 320 | 326 | 335.1 | 430.2 | 426.1 | 426.1 | 423 | 440.5 | 248.6 | 253.5 | 252.6 | 362.5 | 376.2 | 378.7 | 378.5 | 368.1 | 378.8 | 379.1 | 378.8 | 380.4 | 476.6 | 389.9 | 206.7 | 214.5 |
Total Liabilities
| 387,827 | 347,458 | 346.374 | 335,677 | 5,905 | 342,793 | 336,410 | 329,115 | 322,466 | 326,581 | 351,217 | 367,029 | 355,882 | 358,403 | 347,167 | 343,245 | 326,255 | 318,928 | 302,074 | 315,072 | 288,780 | 303,804 | 297,882 | 283,797 | 288,780 | 283,655 | 263,252 | 264,441 | 260,471 | 255,655 | 252,495 | 247,149 | 250,282 | 247,108 | 241,060 | 238,320 | 235,131 | 240,515 | 242,262 | 237,637 | 232,994 | 233,674 | 227,463 | 223,492 | 216,645 | 210,004 | 209,479 | 203,896 | 200,221 | 196,928 | 194,757 | 188,742 | 182,827.7 | 187,968.3 | 185,227.4 | 181,018 | 176,932.4 | 167,492 | 169,252.9 | 165,733 | 169,834 | 157,969.5 | 150,104 | 155,159 | 163,771 | 173,783 | 174,263 | 179,717 | 180,254 | 175,814 | 169,294 | 166,293 | 159,683 | 155,976 | 122,056 | 118,069.19 | 115,484.328 | 112,251.28 | 109,972.689 | 109,703.876 | 104,406.298 | 103,798.993 | 103,726.376 | 100,591.948 | 94,905.503 | 93,319.711 | 86,656.758 | 87,444.497 | 84,656.56 | 89,381.35 | 92,339.099 | 92,263.164 | 84,532.415 | 90,630.296 | 88,281.027 | 94,144.975 | 97,959.463 | 98,879.769 | 101,254.565 | 98,086.865 | 91,093.5 | 92,699 | 89,497.9 | 87,703.319 | 78,333.6 | 82,898.8 | 82,515.3 | 71,876.793 | 75,007.4 | 71,994.3 | 67,178.2 | 67,019.821 | 62,423.8 | 61,697.6 | 60,117.9 | 58,879.611 | 56,328.2 | 53,961.2 | 48,678.4 | 46,288 | 45,914.8 | 44,472.9 | 43,138.6 | 44,308.1 | 43,269.2 | 40,125.7 | 39,244.7 | 36,720.5 | 35,626.3 | 34,152.4 | 32,829.1 | 31,305.2 | 29,990.8 | 28,302 | 27,029.5 | 25,181.9 | 24,405.1 | 23,730.7 | 23,547 | 22,652.8 | 22,309.1 | 476.6 | 389.9 | 206.7 | 214.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 986 | 986 | 0.986 | 986 | 986 | 986 | 986 | 986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,087 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 0.4 | 813.2 | 806 | 800 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.524 | 0.536 | 0.548 | 0.55 | 0.566 | 0.572 | 0.591 | 0.592 | 0.593 | 0.634 | 0.638 | 0.64 | 0.666 | 0.671 | 0.681 | 0.735 | 0.762 | 0.774 | 0.801 | 0.825 | 0.857 | 0.868 | 0.894 | 0.933 | 0.948 | 0 | 0 | 0 | 1.083 | 0 | 0 | 0 | 1.153 | 0 | 0 | 0 | 1.212 | 0 | 0 | 0 | 1.335 | 0 | 0 | 0 | 311.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,660 | 4,641 | 4.624 | 4,605 | 4,591 | 4,575 | 4,560 | 4,544 | 4,534 | 4,546 | 4,586 | 4,735 | 4,956 | 5,021 | 5,057 | 5,082 | 5,093 | 5,081 | 5,071 | 5,162 | 5,619 | 5,241 | 5,285 | 5,392 | 5,619 | 5,674 | 5,700 | 5,693 | 5,717 | 5,774 | 5,839 | 5,869 | 5,909 | 6,009 | 6,162 | 6,298 | 6,380 | 6,469 | 6,493 | 6,622 | 6,696 | 6,739 | 6,805 | 6,877 | 6,886 | 6,937 | 7,043 | 7,121 | 7,214 | 7,310 | 7,448 | 7,590 | 7,791.5 | 7,937.6 | 8,063.5 | 8,124 | 8,141.9 | 8,188.2 | 7,845.3 | 7,840 | 7,842 | 7,681.5 | 7,033 | 7,035 | 7,006 | 7,023 | 7,075 | 7,200 | 7,309 | 7,363 | 7,318 | 7,449 | 7,448 | 7,426 | 1,818 | 1,774.584 | 1,740.221 | 1,690.196 | 1,688 | 1,654.785 | 1,595.024 | 1,589.717 | 1,575.419 | 1,528.701 | 1,508.056 | 1,454.828 | 1,446.727 | 1,292.779 | 1,282.406 | 1,305.649 | 1,307.316 | 1,255.112 | 1,252.49 | 1,028.121 | 993.373 | 1,003.651 | 989.619 | 974.428 | 987.228 | 1,007.099 | 983.7 | 0 | 0 | 994.472 | 0 | 0 | 0 | 966.461 | 0 | 0 | 0 | 857.45 | 0 | 0 | 0 | 889.476 | 0 | 0 | 0 | 555.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,049 | 6,691 | 5.887 | 4,778 | 6,102 | 5,362 | 4,940 | 5,924 | 6,311 | 8,985 | 8,876 | 9,096 | 9,365 | 9,245 | 8,775 | 8,686 | 8,647 | 8,327 | 8,500 | 8,854 | 8,615 | 8,878 | 8,679 | 8,551 | 8,615 | 8,302 | 8,052 | 8,399 | 7,738 | 7,511 | 7,287 | 7,043 | 7,037 | 6,716 | 6,565 | 6,474 | 6,358 | 6,286 | 6,077 | 6,022 | 5,834 | 5,513 | 5,228 | 5,013 | 4,753 | 4,487 | 4,238 | 4,044 | 3,873 | 3,493 | 3,191 | 4,126 | 4,664 | 4,535.7 | 4,243.2 | 3,934 | 3,753.7 | 3,510.8 | 3,407.8 | 3,316 | 3,234 | 3,100.4 | 3,265 | 3,745 | 4,304 | 4,283 | 4,333 | 4,293 | 4,456 | 4,323 | 4,054 | 4,138 | 3,986 | 4,013 | 4,236 | 4,081.504 | 3,922.808 | 3,757.617 | 3,677.292 | 3,589.533 | 3,514.239 | 3,433.322 | 3,428.258 | 3,413.302 | 3,281.987 | 3,244.339 | 3,163.176 | 3,268.268 | 3,260.981 | 3,669.075 | 3,824.612 | 3,834.427 | 3,840.248 | 3,939.21 | 3,884.322 | 3,915.598 | 3,865.955 | 3,783.109 | 3,740.67 | 3,691.47 | 3,741 | 3,791.8 | 3,825.7 | 3,790.038 | 3,720 | 3,658.9 | 3,562.3 | 3,533.105 | 3,046 | 3,151.4 | 3,210.1 | 3,129.249 | 3,037.4 | 2,965.9 | 2,868 | 2,775.718 | 2,748.3 | 2,642 | 2,569.4 | 2,479.532 | 2,430.6 | 2,415.3 | 2,411.6 | 2,303.7 | 2,315 | 2,167.6 | 2,122.6 | 2,272.1 | 2,231.1 | 2,151.5 | 2,116.5 | 2,049.9 | 2,068.6 | 2,026.7 | 1,980.7 | 1,969.6 | 1,938.7 | 1,944.4 | 1,908.8 | 1,911.5 | 1,846.1 | 1,826.3 | 1,816.4 | 1,786.5 | 1,604.9 |
Accumulated Other Comprehensive Income/Loss
| -2,682 | -4,369 | -5.26 | -3,476 | -8,480 | -5,104 | -3,754 | -6,352 | -8,628 | -4,343 | 1,250 | 6,441 | 6,849 | 7,479 | 5,761 | 8,931 | 7,809 | 7,323 | 3,004 | 5,673 | 836 | 4,336 | 2,453 | 407 | 836 | 1,201 | 2,233 | 3,230 | 2,859 | 2,711 | 1,847 | 1,566 | 3,377 | 3,195 | 1,931 | 845 | 1,663 | 1,944 | 3,653 | 3,096 | 2,922 | 3,199 | 2,453 | 1,563 | 1,640 | 1,893 | 3,581 | 3,808 | 4,150 | 3,379 | 2,622 | 2,448 | 2,463.2 | 1,112 | 782.6 | 748 | 1,661.5 | 937.9 | 302.2 | -262 | -220 | -1,707.4 | -2,975 | -2,803 | -1,810 | -808 | -322 | 225 | 197 | 149 | 659 | 613 | 608 | -36 | 283 | 527.777 | 620.795 | 915.128 | 677.086 | 930.705 | 860.987 | 495.255 | 1,139.268 | 869.029 | 795.685 | 1,116.134 | 839.48 | 734.554 | 844.957 | 332.461 | -1.565 | 173.183 | 275.126 | 87.806 | 217.841 | 33.978 | -317.825 | -534.706 | -388.397 | -435.649 | 40.2 | 20.7 | 30.1 | 602.348 | 59.8 | 51.8 | 52.4 | 482.196 | 34 | 47 | 42 | 482.045 | 14.1 | 13.2 | 11.5 | 711.593 | 16.6 | 12.9 | 15.3 | -304.187 | 7.4 | 4.6 | -0.5 | -1.2 | -2.4 | 0.4 | 2.5 | 3.6 | 119.9 | 25.3 | 16 | 24.7 | 18.4 | 11.7 | 17.5 | 26.7 | 24.3 | 19.2 | 15.1 | 13.7 | 13 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.7 | 1,004.9 | 1,251.6 | 0 | 1,747.8 | 1,440.1 | 1,439.5 | 0 | 1,561.1 | 1,286.3 | 1,029 | 0 | 1,236.3 | 1,203.9 | 1,266.5 | 0 | 1,584.4 | 1,531.9 | 1,067 | 0 | 884 | 929.1 | 1,192.1 | 1,769.8 | 1,060.8 | 1,071.4 | 1,049.7 | 675.5 | 554.1 | 608.1 | 601.3 | 701.9 | 594.7 | 567.8 | 464 | 397.3 | 345.2 | 381.8 | 440.1 | 466.6 | 486.6 | 218.4 | 180.8 | 208.8 | 197.6 |
Total Shareholders Equity
| 9,013 | 7,949 | 6.237 | 6,893 | 3,199 | 5,819 | 6,732 | 5,102 | 2,217 | 9,188 | 14,712 | 20,272 | 21,170 | 21,745 | 19,593 | 22,699 | 21,549 | 20,731 | 16,575 | 19,689 | 15,070 | 18,455 | 16,417 | 14,350 | 15,070 | 15,177 | 15,985 | 17,322 | 16,314 | 15,996 | 14,973 | 14,478 | 16,323 | 15,920 | 14,658 | 13,617 | 14,401 | 14,699 | 16,223 | 15,740 | 15,452 | 15,451 | 14,486 | 13,453 | 13,279 | 13,317 | 14,862 | 14,973 | 15,237 | 14,182 | 13,261 | 14,164 | 14,919.1 | 13,585.7 | 13,089.7 | 12,806 | 13,557.5 | 12,637.3 | 12,368.5 | 11,700 | 11,656 | 9,074.9 | 7,323 | 7,977 | 9,500 | 10,498 | 11,086 | 11,718 | 11,963 | 11,836 | 12,032 | 12,201 | 12,043 | 11,404 | 6,338 | 6,384.389 | 6,284.36 | 6,363.489 | 6,042.928 | 6,175.589 | 5,970.822 | 5,518.885 | 6,143.537 | 5,811.625 | 5,586.362 | 5,815.939 | 5,450.023 | 5,296.267 | 5,389.015 | 5,307.866 | 5,131.098 | 5,263.484 | 5,368.638 | 5,055.938 | 5,096.361 | 4,954.084 | 4,538.617 | 4,223.725 | 4,340.434 | 4,263.868 | 4,662.2 | 4,817.4 | 5,107.4 | 5,387.941 | 5,527.6 | 5,150.8 | 5,054.2 | 4,982.915 | 4,641.1 | 4,484.7 | 4,281.1 | 4,469.956 | 4,287.8 | 4,183 | 4,146 | 4,378.122 | 4,349.3 | 4,186.8 | 3,651.7 | 3,042.06 | 3,322 | 3,349 | 3,603.2 | 4,072.3 | 3,373.4 | 3,239.4 | 3,174.8 | 2,951.2 | 2,905.1 | 2,784.9 | 2,733.8 | 2,776.5 | 2,681.7 | 2,606.2 | 2,462.2 | 2,393.6 | 2,308.2 | 2,345.4 | 2,364 | 2,391.8 | 2,345.7 | 2,044.7 | 1,997.2 | 1,995.3 | 1,802.5 |
Total Equity
| 9,013 | 7,949 | 6.237 | 6,893 | 3,199 | 5,819 | 6,732 | 5,102 | 2,217 | 9,188 | 14,712 | 20,272 | 21,170 | 21,745 | 19,593 | 22,699 | 21,549 | 20,731 | 16,575 | 19,689 | 15,070 | 18,455 | 16,417 | 14,350 | 15,070 | 15,177 | 15,985 | 17,322 | 16,314 | 15,996 | 14,973 | 14,478 | 16,323 | 15,920 | 14,658 | 13,617 | 14,401 | 14,699 | 16,223 | 15,740 | 15,452 | 15,451 | 14,486 | 13,453 | 13,279 | 13,317 | 14,862 | 14,973 | 15,237 | 14,182 | 13,261 | 14,164 | 14,919.1 | 13,585.7 | 13,089.7 | 12,806 | 13,557.5 | 12,637.3 | 12,368.5 | 11,700 | 11,656 | 9,074.9 | 7,323 | 7,977 | 9,500 | 10,498 | 11,086 | 11,718 | 11,963 | 11,836 | 12,032 | 12,201 | 12,043 | 11,404 | 6,338 | 6,718.376 | 6,620.279 | 6,702.161 | 6,379.492 | 6,515.389 | 5,970.822 | 5,518.885 | 6,143.537 | 6,152.92 | 5,919.959 | 6,213.089 | 5,840.82 | 5,688.925 | 5,779.603 | 5,687.889 | 5,507.257 | 5,738.14 | 5,673.601 | 5,800.938 | 5,841.361 | 5,699.084 | 5,283.617 | 4,968.725 | 5,085.434 | 5,008.868 | 5,407.2 | 5,562.4 | 5,852.4 | 6,132.941 | 6,272.6 | 5,465.8 | 5,369.2 | 5,297.915 | 4,956.1 | 4,799.7 | 4,818.4 | 4,693.584 | 4,814.1 | 4,387 | 4,146 | 4,378.122 | 4,349.3 | 4,186.8 | 3,651.7 | 3,042.06 | 3,322 | 3,349 | 3,603.2 | 4,072.3 | 3,373.4 | 3,239.4 | 3,174.8 | 2,951.2 | 2,905.1 | 2,784.9 | 2,746.3 | 2,789.6 | 2,694.7 | 2,619.2 | 2,475.4 | 2,415.4 | 2,333.6 | 2,370.8 | 2,388.8 | 2,417.3 | 2,362.9 | 2,044.7 | 1,997.2 | 1,995.3 | 1,802.5 |
Total Liabilities & Shareholders Equity
| 396,840 | 355,407 | 383.381 | 342,570 | 338,411 | 348,612 | 343,142 | 334,217 | 324,683 | 335,769 | 365,929 | 387,301 | 377,052 | 380,148 | 366,760 | 365,944 | 347,804 | 339,659 | 318,649 | 334,761 | 303,850 | 322,259 | 314,299 | 298,147 | 303,850 | 298,832 | 279,237 | 281,763 | 276,785 | 271,651 | 267,468 | 261,627 | 266,605 | 263,028 | 255,718 | 251,937 | 249,532 | 255,214 | 258,485 | 253,377 | 248,446 | 249,125 | 241,949 | 236,945 | 229,924 | 223,321 | 224,341 | 218,869 | 215,458 | 211,110 | 208,018 | 202,906 | 197,746.8 | 201,554 | 198,317.1 | 193,824 | 190,489.9 | 180,129.3 | 181,621.4 | 177,433 | 181,490 | 167,044.4 | 157,427 | 163,136 | 173,271 | 184,281 | 185,349 | 191,435 | 192,217 | 187,650 | 181,326 | 178,494 | 171,726 | 167,380 | 128,394 | 124,787.566 | 122,104.607 | 118,953.441 | 116,352.181 | 116,219.265 | 110,377.12 | 109,317.878 | 109,869.913 | 106,744.868 | 100,825.462 | 99,532.8 | 92,497.578 | 93,133.422 | 90,436.163 | 95,069.239 | 97,846.356 | 98,001.304 | 90,206.016 | 96,431.234 | 94,122.388 | 99,844.059 | 103,243.08 | 103,848.494 | 106,339.999 | 103,095.733 | 96,500.7 | 98,261.4 | 95,350.3 | 93,836.26 | 84,606.2 | 88,364.6 | 87,884.5 | 77,174.708 | 79,963.5 | 76,794 | 71,996.6 | 71,713.405 | 67,237.9 | 66,084.6 | 64,263.9 | 63,257.733 | 60,677.5 | 58,148 | 52,330.1 | 49,330.06 | 49,236.8 | 47,821.9 | 46,741.8 | 48,380.4 | 46,642.6 | 43,365.1 | 42,419.5 | 39,671.7 | 38,531.4 | 36,937.3 | 35,575.4 | 34,094.8 | 32,685.5 | 30,921.2 | 29,504.9 | 27,597.3 | 26,738.7 | 26,101.5 | 25,935.8 | 25,070.1 | 24,672 | 20,964.3 | 18,003.9 | 16,243.8 | 13,550.3 |