Limoneira Company
NASDAQ:LMNR
25.75 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.09 | 1.402 | 0.527 | 3.631 | 11.007 | 9.833 | 12.464 | 0.857 | 0.995 | 0.96 | 0.816 | 0.439 | 0.775 | 1.59 | 1.841 | 0.501 | 0.878 | 1.264 | 0.874 | 0.616 | 0.943 | 1.491 | 1.28 | 0.609 | 0.505 | 0.493 | 0.546 | 0.492 | 1.822 | 0.228 | 0.069 | 0.038 | 0.096 | 0.046 | 0.06 | 0.039 | 0.032 | 0.077 | 0.104 | 0.092 | 0.053 | 0.071 | 0.058 | 0.082 | 0.157 | 0.034 | 0.024 | 0.011 | 0.009 | 0.016 | 0.028 | 0.021 | 0.01 | 0.011 | 0.024 | 0.258 | 0.197 | 0.011 | 0.603 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.471 | 6.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.026 | 5.019 | 0 | 0 | 4.686 | 0.016 | 0.019 | 0.096 | 4.327 | 0.061 | 0.119 | 0.128 | 4.031 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 3.43 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.09 | 1.402 | 0.527 | 3.631 | 11.007 | 9.833 | 12.464 | 0.857 | 0.995 | 0.96 | 0.816 | 0.439 | 0.775 | 1.59 | 1.841 | 0.501 | 0.878 | 1.264 | 0.874 | 0.616 | 0.943 | 1.491 | 1.28 | 0.609 | 0.505 | 0.493 | 0.546 | 0.492 | 1.822 | 0.228 | 0.069 | 0.038 | 0.096 | 0.046 | 0.06 | 0.039 | 0.032 | 0.077 | 0.104 | 0.092 | 0.053 | 0.071 | 0.058 | 0.082 | 0.157 | 0.034 | 0.024 | 0.011 | 0.009 | 0.016 | 0.028 | 0.021 | 0.01 | 0.011 | 0.024 | 0.258 | 0.197 | 0.011 | 0.603 |
Net Receivables
| 25.741 | 25.625 | 21.098 | 18.672 | 23.296 | 21.011 | 21.095 | 20.014 | 22.849 | 27.486 | 28.398 | 23.441 | 24.367 | 30.52 | 29.677 | 24.466 | 33.239 | 35.33 | 30.173 | 19.078 | 26.726 | 22.512 | 22.513 | 14.494 | 15.306 | 20.701 | 16.893 | 11.523 | 10.732 | 14.804 | 12.867 | 12.108 | 12.563 | 13.458 | 10.836 | 7.42 | 7.626 | 12.18 | 13.217 | 8.379 | 10.805 | 11.178 | 12.595 | 6.419 | 9.968 | 10.898 | 9.966 | 5.006 | 8.04 | 9.222 | 8.454 | 4.12 | 7.166 | 7.421 | 6.565 | 4.664 | 10.174 | 8.65 | 5.254 |
Inventory
| 4.167 | 6.562 | 5.397 | 4.792 | 7.278 | 6.816 | 7.235 | 12.789 | 13.191 | 8.961 | 10.158 | 10.021 | 6.966 | 7.822 | 7.293 | 10.653 | 15.819 | 8.802 | 9.011 | 11.591 | 14.365 | 7.476 | 10.397 | 8.12 | 4.957 | 3.668 | 3.679 | 4.124 | 3.789 | 3.287 | 3.197 | 3.844 | 1.63 | 1.785 | 1.948 | 3.916 | 3.986 | 4.237 | 3.87 | 2.879 | 3.039 | 3.742 | 3.549 | 4.124 | 1.905 | 2.77 | 2.641 | 2.254 | 1.625 | 1.121 | 0.663 | 0.926 | 0.659 | 0.55 | 0.646 | 1.244 | 0.698 | 0.529 | 0.858 |
Other Current Assets
| 4.483 | 7.803 | 6.974 | 7.922 | 8.735 | 14.493 | 8.335 | 12.518 | 18.579 | 13.506 | 4.846 | 18.209 | 5.426 | 4.145 | 3.948 | 17.553 | 6.09 | 4.161 | 3.455 | 15.376 | 8.553 | 4.601 | 2.527 | 15.941 | 11.45 | 2.021 | 2.016 | 11.105 | 3.43 | 1.793 | 1.665 | 6.353 | 3.796 | 2.763 | 2.578 | 6.303 | 2.859 | 1.565 | 1.559 | 4.661 | 2.69 | 1.411 | 1.632 | 7.096 | 1.485 | 1.302 | 1.445 | 2.116 | 1.719 | 2.251 | 1.961 | 0.443 | 1.739 | 2.078 | 1.805 | 1.227 | 0.169 | 0.005 | 0.009 |
Total Current Assets
| 35.481 | 34.83 | 28.599 | 30.225 | 43.038 | 45.337 | 41.894 | 37.535 | 42.423 | 41.952 | 44.218 | 42.089 | 37.534 | 44.077 | 42.759 | 42.52 | 56.026 | 49.557 | 43.513 | 35.07 | 50.587 | 36.08 | 36.717 | 31.044 | 27.261 | 26.883 | 23.134 | 23.12 | 19.773 | 20.112 | 17.798 | 18.499 | 18.085 | 18.052 | 15.422 | 13.762 | 14.503 | 18.059 | 18.75 | 16.011 | 16.587 | 16.402 | 17.834 | 13.597 | 13.515 | 15.004 | 14.076 | 9.387 | 11.393 | 12.61 | 11.106 | 6.452 | 9.574 | 10.06 | 9.04 | 7.393 | 12.48 | 10.813 | 7.618 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 161.625 | 163.957 | 163.596 | 160.631 | 162.836 | 163.541 | 171.682 | 222.628 | 241.069 | 239.594 | 240.499 | 242.42 | 244.9 | 244.505 | 244.215 | 242.649 | 242.501 | 246.721 | 248.193 | 248.114 | 247.619 | 230.592 | 229.694 | 225.681 | 224.818 | 190.029 | 188.561 | 188.225 | 186.845 | 184.595 | 177.75 | 177.096 | 149.22 | 147.962 | 145.986 | 128.951 | 122.007 | 117.867 | 111.478 | 105.433 | 96.842 | 92.269 | 89.809 | 86.21 | 55.813 | 54.701 | 53.614 | 131.152 | 127.542 | 50.024 | 49.09 | 49.187 | 120.584 | 51.445 | 53.137 | 53.283 | 53.743 | 53.964 | 53.817 |
Goodwill
| 1.505 | 1.505 | 1.508 | 1.512 | 1.524 | 1.529 | 1.529 | 1.506 | 1.512 | 1.52 | 1.528 | 1.527 | 1.539 | 1.55 | 1.544 | 1.535 | 1.538 | 1.523 | 1.839 | 1.839 | 2.391 | 1.435 | 1.44 | 1.431 | 1.227 | 0.886 | 0.884 | 0.876 | 0.873 | 1.096 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.386 | 6.21 | 6.419 | 6.657 | 6.996 | 7.238 | 7.424 | 7.317 | 7.582 | 7.873 | 8.162 | 8.329 | 8.68 | 11.16 | 11.34 | 11.309 | 11.609 | 11.682 | 12.122 | 12.407 | 12.242 | 6.111 | 6.329 | 6.225 | 6.466 | 2.916 | 2.919 | 2.888 | 2.883 | 2.889 | 1.856 | 1.877 | 1.898 | 1.919 | 1.94 | 1.982 | 1.992 | 2.024 | 2.045 | 2.066 | 2.126 | 1.992 | 2.007 | 2.012 | 1.536 | 1.536 | 1.536 | 2.973 | 3.01 | 0 | 0 | 2.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.891 | 7.715 | 7.927 | 8.169 | 8.52 | 8.767 | 8.953 | 8.823 | 9.094 | 9.393 | 9.69 | 9.856 | 10.219 | 12.71 | 12.884 | 12.844 | 13.147 | 13.205 | 13.961 | 14.246 | 14.633 | 7.546 | 7.769 | 7.656 | 7.693 | 3.802 | 3.803 | 3.764 | 3.756 | 3.985 | 2.536 | 2.557 | 2.578 | 2.599 | 2.62 | 2.662 | 2.672 | 2.704 | 2.725 | 2.746 | 2.806 | 2.672 | 2.687 | 2.692 | 1.536 | 1.536 | 1.536 | 2.973 | 3.01 | 3.368 | -8.643 | 2.829 | -6.039 | -6.075 | -6.64 | 0 | -7.418 | -6.266 | 0 |
Long Term Investments
| 80.375 | 111.864 | 95.205 | 78.816 | 73.425 | 73.445 | 73.383 | 89.826 | 64.621 | 64.29 | 64.123 | 64.072 | 63.446 | 62.223 | 61.58 | 61.214 | 61.245 | 60.413 | 76.107 | 75.569 | 84.499 | 86.909 | 81.648 | 42.948 | 46.261 | 51.403 | 48.751 | 36.171 | 41.231 | 35.633 | 32.016 | 23.999 | 28.309 | 28.363 | 26.1 | 21.555 | 34.623 | 32.48 | 27.483 | 31.639 | 22.724 | 20.915 | 20.606 | 16.645 | 17.276 | 23.539 | 27.679 | 24.648 | 28.707 | 29.803 | 27.026 | 25.385 | 22.599 | 22.832 | 24.201 | 23.621 | 22.905 | 20.365 | 13.505 |
Tax Assets
| 21.007 | 21.378 | 17.988 | 22.172 | 22.363 | 21.797 | 23.523 | 0 | 23.231 | 20.975 | 20.23 | 22.828 | 23.526 | 22.217 | 21.219 | 21.636 | 23.765 | 22.16 | 21.328 | 17.602 | 25.09 | 24.751 | 24.014 | 99.506 | 27.742 | 22.555 | 22.084 | 77.318 | 28.47 | 27.186 | 25.083 | 74.579 | 20.457 | 20.448 | 19.546 | 93.994 | 23.294 | 22.384 | 20.103 | 91.454 | 19.972 | 19.139 | 18.841 | 82.768 | 11.452 | 10.727 | 11.085 | 2.312 | 10.668 | 11.337 | 10.816 | 2.179 | 8.558 | 8.501 | 8.908 | 0 | 9.642 | 8.469 | 0 |
Other Non-Current Assets
| 1.934 | -17.559 | -13.739 | 1.197 | 2.491 | 3.439 | 1.693 | 9.706 | 13.059 | 14.54 | 15.162 | 11.011 | 8.645 | 8.895 | 9.155 | 8.737 | 5.214 | 6.604 | 5.546 | 9.266 | -6.739 | -2.593 | -6.376 | 14.504 | 78.118 | 72.481 | 64.178 | 10.433 | 55.636 | 55.628 | 55.983 | 8.718 | 83.716 | 82.17 | 82.26 | 8.602 | 73.877 | 72.078 | 72.775 | 0.355 | 70.667 | 70.431 | 69.358 | 8.002 | 75.173 | 73.62 | 72.154 | 2.15 | -7.847 | 65.509 | 78.908 | 72.996 | 4.671 | 74.587 | 73.995 | 75.394 | 76.53 | 76.214 | 66.928 |
Total Non-Current Assets
| 271.832 | 287.355 | 270.977 | 270.985 | 269.635 | 270.989 | 279.234 | 330.983 | 351.074 | 348.792 | 349.704 | 350.187 | 350.736 | 350.55 | 349.053 | 347.08 | 345.872 | 349.103 | 365.135 | 364.797 | 365.102 | 347.205 | 336.749 | 390.295 | 384.632 | 340.27 | 327.377 | 315.911 | 315.938 | 307.027 | 293.368 | 286.949 | 284.28 | 281.542 | 276.512 | 255.764 | 256.473 | 247.513 | 234.564 | 231.627 | 213.011 | 205.426 | 201.301 | 196.317 | 161.25 | 164.123 | 166.068 | 163.235 | 162.08 | 160.041 | 157.197 | 152.576 | 150.373 | 151.29 | 153.601 | 152.298 | 155.402 | 152.746 | 134.25 |
Total Assets
| 307.313 | 322.185 | 299.576 | 301.21 | 312.673 | 316.326 | 321.128 | 368.518 | 393.497 | 390.744 | 393.922 | 392.276 | 388.27 | 394.627 | 391.812 | 389.6 | 401.898 | 398.66 | 408.648 | 399.867 | 415.689 | 383.285 | 373.466 | 421.339 | 411.893 | 367.153 | 350.511 | 339.031 | 335.711 | 327.139 | 311.166 | 305.448 | 302.365 | 299.594 | 291.934 | 269.526 | 270.976 | 265.572 | 253.314 | 247.638 | 229.598 | 221.828 | 219.135 | 209.914 | 174.765 | 179.127 | 180.144 | 172.622 | 173.473 | 172.651 | 168.303 | 159.028 | 159.947 | 161.35 | 162.641 | 159.691 | 167.882 | 163.559 | 141.868 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 18.872 | 20.5 | 17.062 | 19.521 | 16.589 | 16.484 | 14.09 | 21.403 | 19.096 | 19.295 | 17.026 | 19.334 | 18.664 | 16.997 | 13.498 | 13.964 | 16.716 | 16.158 | 19.769 | 19.474 | 31.926 | 27.084 | 19.045 | 16.223 | 19.396 | 18.003 | 12.999 | 15.139 | 15.122 | 14.353 | 12.442 | 14.132 | 13.234 | 12.282 | 13.3 | 12.452 | 11.523 | 12.114 | 14.313 | 12.826 | 11.669 | 11.791 | 11.086 | 7.109 | 7.506 | 8.601 | 9.654 | 3.67 | 4.578 | 3.408 | 2.965 | 2.65 | 3.195 | 2.469 | 1.885 | 2.031 | 0.945 | 1.048 | 0.97 |
Short Term Debt
| 2.84 | 2.863 | 2.93 | 0.381 | 0.435 | 0.446 | 0.448 | 1.732 | 3.554 | 3.678 | 3.21 | 2.472 | 2.551 | 3.675 | 4.27 | 3.277 | 3.426 | 3.045 | 2.998 | 3.023 | 3.024 | 2.915 | 2.873 | 3.127 | 3.177 | 3.194 | 3.318 | 3.03 | 2.935 | 2.814 | 2.513 | 2.508 | 2.486 | 2.464 | 1.877 | 0.589 | 0.585 | 0.583 | 0.582 | 0.583 | 0.594 | 0.577 | 0.573 | 0.569 | 0.558 | 0.741 | 0.767 | 0.76 | 0.754 | 0.748 | 0.742 | 0.736 | 0.645 | 0.638 | 0.632 | 0.626 | 0.619 | 0.613 | 0.465 |
Tax Payables
| 2.543 | 0.761 | 0.316 | 0.548 | 7.175 | 8.108 | 7.619 | 0.664 | 0.311 | 0.014 | 0.202 | 0.676 | 0.196 | 0 | 0.225 | 0.683 | 0.442 | 0 | 0.229 | 0.652 | 0.205 | 0.021 | 0.334 | 0.785 | 0.197 | 2.522 | 0.2 | 0.599 | 4.932 | 0.041 | 0.238 | 0.52 | 5.65 | 0.077 | 0.193 | 0.721 | 3.151 | 0.025 | 0.168 | 0.5 | 4.82 | 0.324 | 0 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -13.702 | 0.761 | 0 | -9.629 | 7.175 | 0 | 23.523 | 12.567 | 0 | 0 | 0 | 22.853 | 0 | 0 | 0 | 22.43 | 0 | 0 | 0 | 24.346 | 0.473 | 0.46 | 0.413 | 0.497 | 0.473 | 0.626 | 0.963 | 0.636 | 0.467 | 0.694 | 0.79 | 0.633 | 0.594 | 0.712 | 0.869 | 0.892 | 0.808 | 0.637 | 0.424 | 0.598 | 0.489 | 0.457 | 2.816 | 0.298 | 0 | 2.867 | 2.81 | 0.26 | 6.502 | 0 | 0 | 0.37 | 0 | 0 | 0 | 8,697 | 0 | 0 | 3.752 |
Other Current Liabilities
| 30.201 | 13.399 | 10.961 | 23.085 | 13.096 | 21.438 | 0.655 | 16.139 | 15.41 | 14.837 | 14.372 | -9.335 | 12.425 | 13.078 | 12.155 | -8.21 | 11.406 | 10.244 | 8.095 | -15.179 | 3.8 | 4.315 | 4.364 | 7.227 | 4.429 | 5.664 | 3.044 | 4.809 | 8.372 | 3.8 | 3.296 | 6.478 | 9.751 | 3.19 | 3.207 | 5.739 | 7.175 | 4.75 | 3.529 | 7.126 | 10.414 | 4.708 | 0.766 | 5.896 | 6.463 | 0.359 | 0.715 | 6.914 | 1.42 | 7.244 | 5.317 | 3.033 | 4.311 | 4.903 | 3.543 | -8,693.319 | 6.014 | 5.563 | 0.002 |
Total Current Liabilities
| 38.211 | 37.523 | 30.953 | 33.358 | 37.295 | 38.368 | 38.716 | 39.274 | 38.06 | 37.81 | 34.608 | 35.324 | 33.64 | 33.75 | 29.923 | 31.461 | 31.548 | 29.447 | 30.862 | 31.664 | 39.223 | 34.774 | 26.695 | 27.074 | 27.475 | 27.487 | 20.324 | 23.614 | 26.896 | 21.661 | 19.041 | 23.751 | 26.065 | 18.648 | 19.253 | 19.672 | 20.091 | 18.084 | 18.848 | 21.133 | 23.166 | 17.533 | 15.241 | 13.872 | 14.527 | 12.568 | 13.946 | 11.604 | 13.254 | 11.4 | 9.024 | 6.789 | 8.151 | 8.01 | 6.06 | 6.338 | 7.578 | 7.224 | 5.189 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 41.254 | 59.503 | 51.413 | 40.628 | 40.735 | 40.837 | 40.919 | 104.076 | 129.004 | 135.575 | 142.148 | 130.353 | 120.935 | 128.19 | 131.477 | 122.571 | 122.159 | 124.294 | 126.604 | 105.892 | 109.253 | 93.744 | 94.001 | 76.966 | 70.645 | 107.684 | 112.396 | 102.083 | 97.638 | 105.507 | 100.564 | 88.164 | 87.1 | 102.52 | 97.204 | 89.235 | 84.215 | 87.521 | 81.775 | 67.771 | 51.509 | 60.446 | 71.264 | 61.563 | 47.404 | 59.118 | 96.236 | 88.875 | 86.506 | 89.972 | 89.27 | 82.135 | 85.086 | 91.075 | 92.374 | 85.312 | 91.277 | 95.609 | 69.251 |
Deferred Revenue Non-Current
| 0 | 1.658 | 2.031 | 0 | 0 | 0 | 0 | 5.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.163 | 0.025 | 0.023 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.047 | 26.981 | 0.047 | 0.049 | 2.047 | 5.372 | 5.669 | 0.055 | 0.055 | 3.274 | 3.618 | 4.13 | 0 | 6.959 | 9.027 | 8.612 | 8.898 | 0 | 8.7 | 0 | 5.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.007 | 21.378 | 17.988 | 22.172 | 22.363 | 21.797 | 23.523 | 23.497 | 24.282 | 20.975 | 20.23 | 22.853 | 23.526 | 22.217 | 21.219 | 22.43 | 23.765 | 22.16 | 21.328 | 24.346 | 25.09 | 24.751 | 24.014 | 25.372 | 27.742 | 22.555 | 22.084 | 31.415 | 28.47 | 27.186 | 25.083 | 25.328 | 20.457 | 20.448 | 19.546 | 19.425 | 23.294 | 22.384 | 20.103 | 21.792 | 19.972 | 19.139 | 18.841 | 19.343 | 11.452 | 10.727 | 11.085 | 10.488 | 10.668 | 11.337 | 10.816 | 10.16 | 8.558 | 8.501 | 8.908 | 8.697 | 9.642 | 8.469 | 8.764 |
Other Non-Current Liabilities
| 1.148 | 2.361 | 2.193 | 4.555 | 6.079 | 6.67 | 7.101 | 9.807 | 5.656 | 5.598 | 5.524 | 4.501 | 6.374 | 6.573 | 6.654 | 6.568 | 6.064 | 6.109 | 6.227 | 5.467 | 3.196 | 3.347 | 3.336 | 61.814 | 48.612 | 43.127 | 36.829 | 34.254 | 32.664 | 31.644 | 30.768 | 29.429 | 0.347 | 26.892 | 26.714 | 5.594 | 0.336 | 0.355 | 6.389 | 6.227 | 0.354 | 0.055 | 0.055 | 4.483 | 0.055 | 0.055 | 0.055 | 0.055 | 7.748 | 0.054 | 9.245 | 2.418 | 6.124 | 6.279 | 6.614 | 7.248 | 5.865 | 5.172 | 6.903 |
Total Non-Current Liabilities
| 63.409 | 84.9 | 73.625 | 67.355 | 69.177 | 69.304 | 71.543 | 137.38 | 158.942 | 162.148 | 167.902 | 157.707 | 150.835 | 156.98 | 159.35 | 151.569 | 151.988 | 152.563 | 154.159 | 135.705 | 137.539 | 121.842 | 121.513 | 164.315 | 147.024 | 173.389 | 171.371 | 167.814 | 158.834 | 164.4 | 156.478 | 142.968 | 134.885 | 149.907 | 143.513 | 116.301 | 113.217 | 115.929 | 108.322 | 95.845 | 75.109 | 83.258 | 94.29 | 85.389 | 65.87 | 78.927 | 115.988 | 108.316 | 104.922 | 110.063 | 109.331 | 100.187 | 99.768 | 105.855 | 107.896 | 101.257 | 106.784 | 109.25 | 84.918 |
Total Liabilities
| 101.62 | 122.423 | 104.578 | 100.713 | 106.472 | 107.672 | 110.259 | 176.654 | 197.002 | 199.958 | 202.51 | 193.031 | 184.475 | 190.73 | 189.273 | 183.03 | 183.536 | 182.01 | 185.021 | 167.369 | 176.762 | 156.616 | 148.208 | 191.389 | 174.499 | 200.876 | 191.695 | 191.428 | 185.73 | 186.061 | 175.519 | 166.719 | 160.95 | 168.555 | 162.766 | 135.973 | 133.308 | 134.013 | 127.17 | 116.978 | 98.275 | 100.791 | 109.531 | 99.261 | 80.397 | 91.495 | 129.934 | 119.92 | 118.176 | 121.463 | 118.355 | 106.976 | 107.919 | 113.865 | 113.956 | 107.595 | 114.362 | 116.474 | 90.107 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 10.81 | 11.114 | 12.16 | 12.231 | 12.231 | 12.231 | 12.281 | 12.281 | 12.331 | 12.331 | 12.331 | 12.331 | 12.331 | 12.3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Common Stock
| 0.181 | 0.18 | 0.18 | 0.179 | 0.18 | 0.18 | 0.178 | 0.177 | 0.18 | 0.18 | 0.18 | 0.179 | 0.179 | 0.179 | 0.179 | 0.179 | 0.179 | 0.179 | 0.179 | 0.178 | 0.178 | 0.178 | 0.178 | 0.176 | 0.177 | 0.145 | 0.145 | 0.144 | 0.144 | 0.144 | 0.142 | 0.142 | 0.142 | 0.142 | 0.141 | 0.141 | 0.141 | 0.141 | 0.141 | 0.14 | 0.141 | 0.141 | 0.141 | 0.14 | 0.133 | 0.133 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.011 |
Retained Earnings
| 24.164 | 19.05 | 13.957 | 19.017 | 23.945 | 26.582 | 29.669 | 15.5 | 19.618 | 13.691 | 13.581 | 21.552 | 27.874 | 25.62 | 25.14 | 30.797 | 39.695 | 38.85 | 45.199 | 53.089 | 57.309 | 59.757 | 58.402 | 50.354 | 54.824 | 47.849 | 42.284 | 34.692 | 38.261 | 31.398 | 28.804 | 31.812 | 32.659 | 22.795 | 22.439 | 27.216 | 27.356 | 22.837 | 21.066 | 23.308 | 26.935 | 18.808 | 17.287 | 19.098 | 20.773 | 14.731 | 12.79 | 16.398 | 16.742 | 12.078 | 11.756 | 14.98 | 14.841 | 10.622 | 11.301 | 15.044 | 17.032 | 12.534 | 16.386 |
Accumulated Other Comprehensive Income/Loss
| -6.38 | -6.37 | -6.133 | -5.666 | -4.496 | -4.011 | -3.961 | -7.908 | -7.295 | -6.539 | -5.606 | -5.733 | -6.815 | -5.908 | -6.619 | -7.548 | -7.261 | -8.806 | -8.387 | -7.255 | -5.13 | -4.643 | -4.263 | 8.965 | 11.817 | 12.019 | 10.367 | 7.076 | 6.118 | 4.243 | 2.336 | 2.703 | 4.752 | 4.739 | 3.345 | 3.156 | 7.446 | 6.038 | 2.542 | 5.111 | 2.422 | 1.163 | 0.713 | 0.255 | -1.668 | -2.163 | -1.621 | -2.522 | -0.134 | 0.877 | 0.09 | -0.903 | -0.629 | -0.713 | -0.096 | -0.795 | -0.605 | -2.378 | -2.456 |
Other Total Stockholders Equity
| 166.25 | 165.047 | 165.127 | 164.948 | 164.432 | 163.676 | 162.739 | 323.352 | 161.378 | 160.76 | 160.568 | 160.472 | 159.967 | 159.527 | 158.957 | 158.591 | 161.093 | 161.227 | 160.869 | 160.254 | 160.2 | 159.992 | 159.552 | 159.071 | 159.173 | 94.831 | 94.6 | 94.294 | 94.053 | 93.542 | 92.205 | 91.841 | 91.631 | 91.132 | 90.962 | 90.759 | 90.394 | 90.212 | 90.064 | 89.77 | 89.494 | 88.625 | 88.463 | 88.16 | 72.13 | 71.931 | 35.929 | 35.714 | 35.577 | 35.121 | 34.99 | 34.863 | 34.704 | 34.464 | 34.368 | 34.735 | 33.981 | 33.817 | 34.82 |
Total Shareholders Equity
| 195.025 | 188.717 | 183.941 | 189.288 | 194.871 | 197.237 | 199.435 | 180.255 | 184.691 | 178.902 | 179.533 | 187.28 | 192.015 | 190.228 | 188.467 | 192.829 | 204.516 | 202.26 | 208.67 | 217.076 | 223.367 | 226.094 | 224.679 | 229.376 | 236.801 | 165.654 | 158.206 | 147.016 | 149.386 | 140.441 | 135.647 | 138.729 | 141.415 | 131.039 | 129.168 | 133.553 | 137.668 | 131.559 | 126.144 | 130.66 | 131.323 | 121.037 | 109.604 | 110.653 | 94.368 | 87.632 | 50.21 | 52.702 | 55.297 | 51.188 | 49.948 | 52.052 | 52.028 | 47.485 | 48.685 | 52.096 | 53.52 | 47.085 | 51.761 |
Total Equity
| 205.693 | 199.762 | 194.998 | 200.497 | 206.201 | 208.654 | 210.869 | 191.864 | 196.495 | 190.786 | 191.412 | 199.245 | 203.795 | 203.897 | 202.539 | 206.57 | 218.362 | 216.65 | 223.627 | 232.498 | 238.927 | 226.669 | 225.258 | 229.95 | 237.394 | 166.277 | 158.816 | 147.603 | 149.981 | 141.078 | 135.647 | 138.729 | 141.415 | 131.039 | 129.168 | 133.553 | 137.668 | 131.559 | 126.144 | 130.66 | 131.323 | 121.037 | 109.604 | 110.653 | 94.368 | 87.632 | 50.21 | 52.702 | 55.297 | 51.188 | 49.948 | 52.052 | 52.028 | 47.485 | 48.685 | 52.096 | 53.52 | 47.085 | 51.761 |
Total Liabilities & Shareholders Equity
| 307.313 | 322.185 | 299.576 | 301.21 | 312.673 | 316.326 | 321.128 | 368.518 | 393.497 | 390.744 | 393.922 | 392.276 | 388.27 | 394.627 | 391.812 | 389.6 | 401.898 | 398.66 | 408.648 | 399.867 | 415.689 | 383.285 | 373.466 | 421.339 | 411.893 | 367.153 | 350.511 | 339.031 | 335.711 | 327.139 | 311.166 | 305.448 | 302.365 | 299.594 | 291.934 | 269.526 | 270.976 | 265.572 | 253.314 | 247.638 | 229.598 | 221.828 | 219.135 | 209.914 | 174.765 | 179.127 | 180.144 | 172.622 | 173.473 | 172.651 | 168.303 | 159.028 | 159.947 | 161.35 | 162.641 | 159.691 | 167.882 | 163.559 | 141.868 |