Limbach Holdings, Inc.
NASDAQ:LMB
91.26 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 51.163 | 59.599 | 48.304 | 59.898 | 57.473 | 45.929 | 41.376 | 36.001 | 28.419 | 19.63 | 18.066 | 14.476 | 33.302 | 27.693 | 37.186 | 42.147 | 39.6 | 28.829 | 10.697 | 8.344 | 0.76 | 1.011 | 3.804 | 1.619 | 0.526 | 0.256 | 0.375 | 0.626 | 0.761 | 0.685 | 6.291 | 7.406 | 0.546 | 0.063 | 0.079 | 0.12 | 0.166 | 0.219 | 0.309 | 0.397 | 0.474 | 0.09 |
Short Term Investments
| 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.014 | 46.051 | 46.06 | 46.036 | 46.022 | 46.015 | 0 | -46.003 | 0 |
Cash and Short Term Investments
| 51.163 | 59.599 | 48.304 | 59.898 | 57.473 | 45.929 | 41.376 | 36.001 | 28.419 | 19.63 | 18.066 | 14.476 | 33.302 | 27.693 | 37.186 | 42.147 | 39.6 | 28.829 | 10.697 | 8.344 | 0.76 | 1.011 | 3.804 | 1.619 | 0.526 | 0.256 | 0.375 | 0.626 | 0.761 | 0.685 | 6.291 | 7.406 | 0.546 | 0.063 | 0.079 | 0.12 | 0.166 | 0.219 | 0.309 | 0.397 | 0.474 | 0.09 |
Net Receivables
| 157.951 | 145.744 | 142.951 | 149.445 | 151.364 | 147.468 | 164.138 | 185.99 | 176.478 | 176.653 | 184.673 | 173.304 | 170.729 | 166.321 | 152.239 | 152.865 | 194.1 | 174.403 | 184.074 | 182.255 | 189.253 | 178.791 | 166.272 | 168.385 | 172.736 | 170.08 | 156.812 | 162.349 | 149.074 | 132.628 | 137.197 | 145.931 | 150.918 | 0 | 0 | 106.102 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.113 | 0.125 | 0.113 | 0.113 | 0.113 | 0.125 | 0.113 | 0.113 | 0.113 | 0.123 | 0.113 | 0.113 | 0.113 | 0.121 | 0.113 | 0.113 | 0.113 | 0.125 | 0.113 | 0.113 | 0.113 | 0.124 | 0.113 | 0.113 | 0.113 | 0.123 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 8.03 | 8.011 | 8.229 | 7.722 | 5.411 | 5.812 | 6.629 | 3.999 | 4.431 | 5.647 | 7.256 | 5.126 | 5.652 | 5.712 | 6.43 | 4.405 | 4.021 | 4.453 | 4.611 | 4.781 | 5.153 | 4.75 | 4.731 | 34.982 | 36.913 | 4.679 | 4.413 | 3.285 | 3.911 | 34.173 | 4.555 | 1.733 | 2.432 | 0.001 | 0.01 | 1.862 | 0.029 | 0.03 | 0.051 | 0.072 | 0.094 | 0.307 |
Total Current Assets
| 217.144 | 213.289 | 199.419 | 217 | 214.248 | 199.209 | 212.256 | 225.99 | 209.328 | 201.93 | 209.995 | 192.906 | 209.683 | 199.726 | 195.855 | 199.417 | 237.721 | 207.685 | 199.382 | 195.38 | 195.166 | 184.552 | 174.807 | 204.986 | 210.175 | 175.015 | 161.6 | 166.26 | 153.746 | 137.367 | 148.043 | 155.183 | 153.896 | 0.064 | 0.089 | 0.139 | 0.195 | 0.248 | 0.36 | 0.47 | 0.568 | 0.396 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 47.4 | 45.511 | 43.383 | 40.557 | 35.222 | 36.772 | 36.749 | 36.512 | 38.403 | 37.063 | 38.478 | 41.74 | 32.512 | 34.285 | 36.205 | 38.451 | 40.115 | 39.777 | 41.111 | 42.343 | 21.56 | 20.758 | 20.595 | 20.527 | 20.029 | 19.349 | 18.32 | 17.918 | 17.483 | 17.438 | 17.881 | 18.541 | 19.138 | 0 | 0 | 13.221 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 21.246 | 16.433 | 16.433 | 16.374 | 13.703 | 11.37 | 11.37 | 11.37 | 11.37 | 11.37 | 11.37 | 11.37 | 6.129 | 6.129 | 6.129 | 6.129 | 6.129 | 6.129 | 6.129 | 6.129 | 6.129 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 10.488 | 11.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32.83 | 22.97 | 23.972 | 24.999 | 16.586 | 14.575 | 14.957 | 15.34 | 15.723 | 16.109 | 16.508 | 16.907 | 11.386 | 11.473 | 11.577 | 11.681 | 11.785 | 11.894 | 12.168 | 12.311 | 12.454 | 12.603 | 12.778 | 12.953 | 13.25 | 13.554 | 13.89 | 14.225 | 14.976 | 15.783 | 16.799 | 17.807 | 19.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 54.076 | 39.403 | 40.405 | 41.373 | 30.289 | 25.945 | 26.327 | 26.71 | 27.093 | 27.479 | 27.878 | 28.277 | 17.515 | 17.602 | 17.706 | 17.81 | 17.914 | 18.023 | 18.297 | 18.44 | 18.583 | 23.091 | 23.266 | 23.441 | 23.738 | 24.042 | 24.378 | 24.713 | 25.464 | 26.271 | 27.287 | 28.295 | 31.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.1 | 0.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.618 | 5.286 | 5.505 | 14.019 | 4.83 | 4.999 | 4.892 | 4.829 | 5.407 | 4.342 | 4.407 | 4.33 | 5.696 | 6.393 | 6.423 | 6.087 | 4.575 | 3.988 | 3.765 | 4.786 | 5.315 | 4.17 | 3.701 | 4.409 | 4.695 | 4.415 | 4.707 | 3.664 | 4.617 | 4.947 | 5.35 | 4.268 | 3.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.079 | 0.154 | 0.172 | 0.13 | 0.113 | 0.202 | 0.146 | 0.215 | 0.216 | 0.231 | 0.245 | 0.259 | 0.272 | 0.283 | 0.3 | 0.392 | 0.461 | 0.53 | 0.599 | 0.668 | 0.73 | 0.798 | 1.686 | 0.271 | 0.035 | 0.49 | 0.493 | 0.465 | 0.497 | 0.527 | 0.558 | 0.588 | 0.619 | 46.014 | 46.051 | 32.839 | 46.036 | 46.022 | 46.015 | 46.009 | 46.003 | 0 |
Total Non-Current Assets
| 107.273 | 90.654 | 89.765 | 96.279 | 70.954 | 68.218 | 68.314 | 68.566 | 71.419 | 69.115 | 71.008 | 74.606 | 55.995 | 58.563 | 60.634 | 62.74 | 63.065 | 62.318 | 63.772 | 66.237 | 46.188 | 48.817 | 49.248 | 48.648 | 48.497 | 48.296 | 47.898 | 46.76 | 48.061 | 49.183 | 51.076 | 51.692 | 54.222 | 46.014 | 46.051 | 46.06 | 46.036 | 46.022 | 46.015 | 46.009 | 46.003 | 0 |
Total Assets
| 324.417 | 303.943 | 289.184 | 313.279 | 285.202 | 267.427 | 280.57 | 294.556 | 280.747 | 271.045 | 281.003 | 267.512 | 265.678 | 258.289 | 256.489 | 262.157 | 300.786 | 270.003 | 263.154 | 261.617 | 241.354 | 233.369 | 224.055 | 253.634 | 258.672 | 223.311 | 209.498 | 213.02 | 201.807 | 186.55 | 199.119 | 206.875 | 208.118 | 46.079 | 46.14 | 46.199 | 46.231 | 46.27 | 46.375 | 46.478 | 46.571 | 0.396 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 51.776 | 53.311 | 51.91 | 65.268 | 56.589 | 53.376 | 60.194 | 75.122 | 63.787 | 63.205 | 63.734 | 63.84 | 70.895 | 66.954 | 57.95 | 66.763 | 88.962 | 66.748 | 80.497 | 86.267 | 72.947 | 69.702 | 70.713 | 74.353 | 60.138 | 61.422 | 62.077 | 67.438 | 56.33 | 36.633 | 53.837 | 57.034 | 48.997 | 0.954 | 0.456 | 42.569 | 0.222 | 0.069 | 0.102 | 0 | 0.056 | 0.001 |
Short Term Debt
| 10.554 | 10.179 | 8.742 | 12.614 | 9.596 | 9.627 | 11.068 | 13.126 | 16.923 | 19.188 | 23.204 | 14.245 | 19.042 | 19.152 | 19.236 | 10.465 | 16.974 | 16.19 | 15.48 | 8.175 | 3.548 | 2.173 | 2.076 | 3.141 | 36.628 | 13.479 | 7.301 | 14.138 | 5.01 | 5.39 | 5.989 | 4.476 | 4.378 | 0.125 | 0.125 | 2.698 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 |
Tax Payables
| 1.758 | 0.181 | 0.446 | 0.446 | 0.502 | 1.505 | 2.574 | 1.888 | 2.264 | 0 | 0 | 0.501 | 0.245 | 0 | 1.016 | 1.671 | 1.959 | 0 | 0 | 0.012 | 0.066 | 0.01 | 0.138 | 0 | 0 | 0 | 2.088 | 2.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 46.997 | 46.461 | 41.107 | 42.16 | 46.692 | 43.682 | 44.875 | 44.007 | 42.522 | 39.835 | 34.444 | 26.712 | 37.003 | 39.179 | 37.795 | 46.648 | 61.085 | 58.624 | 48.408 | 42.37 | 44.751 | 46.536 | 44.197 | 50.843 | 52.42 | 43.95 | 31.181 | 28.543 | 33.067 | 30.203 | 34.115 | 39.19 | 43.405 | 0 | 0 | 26.272 | 0 | 0 | 0 | -0.195 | 0 | 0 |
Other Current Liabilities
| 27.12 | 40.154 | 43.696 | 24.66 | 45.803 | 37.658 | 46.923 | 24.942 | 42.728 | 39.089 | 39.87 | 24.444 | 31.704 | 25.173 | 36.334 | 24.747 | 37.567 | 46.042 | 29.425 | 20.045 | 33.53 | 24.575 | 22.337 | 53.801 | 63.157 | 36.821 | 26.528 | 23.145 | 22.823 | 38.019 | 21.074 | 26.029 | 20.579 | 0 | 0 | -45.137 | 0 | 0 | 0 | 0.07 | 0 | 0.246 |
Total Current Liabilities
| 138.205 | 130.578 | 124.393 | 145.148 | 136.541 | 127.269 | 142.497 | 159.085 | 146.034 | 142.121 | 141.59 | 129.742 | 143.084 | 137.924 | 134.511 | 150.294 | 187.001 | 164.84 | 159.553 | 156.869 | 154.842 | 142.996 | 139.461 | 182.138 | 212.343 | 155.672 | 129.175 | 135.484 | 117.23 | 110.245 | 115.015 | 126.729 | 117.359 | 1.079 | 0.581 | 0.255 | 0.347 | 0.194 | 0.227 | 0.195 | 0.181 | 0.372 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 28.195 | 36.739 | 36.462 | 35.668 | 22.849 | 24.117 | 35.753 | 37.171 | 31.729 | 38.785 | 49.007 | 46.392 | 35.589 | 38.175 | 41.03 | 51.972 | 49.522 | 54.023 | 55.53 | 57.115 | 39.583 | 39.983 | 34.339 | 23.614 | 2.644 | 21.063 | 35.188 | 20.556 | 29.566 | 20.324 | 26.772 | 21.507 | 46.4 | 0 | 0 | 30.957 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 26.055 | 0 | 0 | 0 | -8.252 | 0 | 0 | 0 | -9.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 8.84 | 0 | 0 | 0 | 8.252 | 0 | 0 | 0 | 9.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.818 | 3.664 | 2.801 | 2.708 | 11.682 | 10.383 | 3.083 | 2.858 | 10.114 | 1.827 | 3.535 | 3.54 | 4.03 | 4.031 | 4.15 | 6.159 | 11.136 | 0.94 | 0.958 | 0.763 | 1.958 | 2.498 | 1.374 | 1.514 | 1.187 | 1.116 | 1.038 | 0.861 | 0.755 | -1.3 | 0.722 | 0.817 | 1.265 | 0 | 0 | -30.832 | 0 | 0 | 0 | 41 | 0 | 0 |
Total Non-Current Liabilities
| 44.013 | 40.403 | 39.263 | 47.216 | 34.531 | 34.5 | 38.836 | 40.029 | 41.843 | 40.612 | 52.542 | 49.932 | 39.619 | 42.206 | 45.18 | 58.131 | 60.658 | 54.963 | 56.488 | 57.878 | 41.541 | 42.481 | 35.713 | 25.128 | 3.831 | 22.179 | 36.226 | 21.417 | 30.321 | 19.024 | 27.494 | 22.324 | 47.665 | 1.079 | 0.581 | 0.255 | 0.347 | 0.194 | 0.227 | 41 | 0.181 | 0.126 |
Total Liabilities
| 182.218 | 170.981 | 163.656 | 192.364 | 171.072 | 161.769 | 181.333 | 199.114 | 187.877 | 182.733 | 194.132 | 179.674 | 182.703 | 180.13 | 179.691 | 208.425 | 247.659 | 219.803 | 216.041 | 214.747 | 196.383 | 185.477 | 175.174 | 207.266 | 216.174 | 177.851 | 165.401 | 156.901 | 147.551 | 129.269 | 142.509 | 149.053 | 165.024 | 1.079 | 0.581 | 0.255 | 0.347 | 0.194 | 0.227 | 41.195 | 0.181 | 0.372 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.959 | 7.779 | 10.86 | 10.614 | 10.374 | 10.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 39.959 | 40.559 | 40.944 | 41 | 41 | 41 | 0 | 41 | 0 |
Retained Earnings
| 51.419 | 43.935 | 37.972 | 30.386 | 25.137 | 17.945 | 12.625 | 9.632 | 5.824 | 2.183 | 1.317 | 2.833 | -1.445 | -5.431 | -6.163 | -3.881 | -4.268 | -6.793 | -9.74 | -9.688 | -11.194 | -7.782 | -6.278 | -8.424 | -11.798 | -8.294 | -9.003 | -6.579 | -7.709 | -8.742 | -9.167 | -7.715 | -4.941 | -1.473 | -0.914 | -0.529 | -0.59 | -0.397 | -0.326 | -0.19 | -0.083 | -0.001 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -16.748 | -15.1 | -14.1 | -13 | -11.808 | -10.7 | -9.8 | -8.8 | -7.84 | -7 | -5.9 | -4.2 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Other Total Stockholders Equity
| 90.779 | 89.026 | 87.555 | 90.528 | 88.992 | 87.712 | 86.611 | 85.809 | 87.045 | 86.128 | 85.553 | 85.004 | 84.419 | 83.589 | 82.96 | 57.612 | 57.394 | 56.992 | 56.852 | 56.557 | 56.164 | 55.673 | 55.158 | 54.791 | 54.295 | 53.753 | 53.099 | 54.738 | 54.185 | 55.162 | 55.162 | 55.162 | 37.926 | 6.514 | 5.914 | 37.735 | 5.473 | 5.473 | 5.473 | 5.473 | 5.473 | 0.025 |
Total Shareholders Equity
| 142.199 | 132.962 | 125.528 | 120.915 | 114.13 | 105.658 | 99.237 | 95.442 | 92.87 | 88.312 | 86.871 | 87.838 | 82.975 | 78.159 | 76.798 | 53.732 | 53.127 | 50.2 | 47.113 | 46.87 | 44.971 | 47.892 | 48.881 | 46.368 | 42.498 | 45.46 | 44.097 | 56.119 | 54.256 | 57.281 | 56.61 | 57.822 | 43.094 | 45 | 45.559 | 45.944 | 45.884 | 46.076 | 46.147 | 5.284 | 46.39 | 0.024 |
Total Equity
| 142.199 | 132.962 | 125.528 | 120.915 | 114.13 | 105.658 | 99.237 | 95.442 | 92.87 | 88.312 | 86.871 | 87.838 | 82.975 | 78.159 | 76.798 | 53.732 | 53.127 | 50.2 | 47.113 | 46.87 | 44.971 | 47.892 | 48.881 | 46.368 | 42.498 | 45.46 | 44.097 | 56.119 | 54.256 | 57.281 | 56.61 | 57.822 | 43.094 | 45 | 45.559 | 45.944 | 45.884 | 46.076 | 46.147 | 5.284 | 46.39 | 0.024 |
Total Liabilities & Shareholders Equity
| 324.417 | 303.943 | 289.184 | 313.279 | 285.202 | 267.427 | 280.57 | 294.556 | 280.747 | 271.045 | 281.003 | 267.512 | 265.678 | 258.289 | 256.489 | 262.157 | 300.786 | 270.003 | 263.154 | 261.617 | 241.354 | 233.369 | 224.055 | 253.634 | 258.672 | 223.311 | 209.498 | 213.02 | 201.807 | 186.55 | 199.119 | 206.875 | 208.118 | 46.079 | 46.14 | 46.199 | 46.231 | 46.27 | 46.375 | 46.478 | 46.571 | 0.396 |