LeMaitre Vascular, Inc.

NASDAQ:LMAT

90.18 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420022001
Assets:
Current Assets:
Cash & Cash Equivalents 24.26919.13413.85526.76411.78626.31819.09624.28827.45118.69214.71116.44820.13222.61423.19215.8956.69115.3910.8170.7240.3370
Short Term Investments 80.80563.55756.1040.21420.89421.66822.56400000000.8085.35916.19815.41700.300
Cash and Short Term Investments 105.07482.69169.95926.97832.6847.98641.6624.28827.45118.69214.71116.44820.13222.6142421.25422.88930.8080.8171.0240.3370
Net Receivables 25.06422.0419.63119.55216.57215.7211513.19111.97110.80310.599.0488.5418.4757.7787.2447.025.064.2073.74500
Inventory 52.33350.27146.10445.11539.52627.38821.04619.57815.20516.71413.25510.8598.0038.3756.4986.9599.5896.0815.1473.27200
Other Current Assets 6.386.7314.1892.6183.3124.7394.4284.5873.5572.3793.1692.9963.0113.4471.2741.6592.5621.6920.6460.4295.5995.866
Total Current Assets 188.851161.733139.88394.26392.0994.01780.31159.02758.18448.58841.72539.35139.68742.91139.5537.11642.0643.64110.8179.1025.9365.866
Non-Current Assets:
Property, Plant & Equipment, Net 39.78133.53532.1331.10230.06214.10212.3788.0127.0226.8785.814.5444.6613.8062.1012.3272.8912.3892.6582.43500
Goodwill 65.94565.94565.94565.94541.65629.86823.84423.42617.78917.28115.03113.74911.91711.91711.02211.02210.9428.8538.8536.70900
Intangible Assets 41.71146.52752.7158.90523.18813.6928.2349.8976.3367.1576.1445.1912.9853.6863.3162.8833.8861.932.4121.62600
Goodwill and Intangible Assets 107.656112.472118.655124.8564.84443.5632.07833.32324.12524.43821.17518.9414.90215.60314.33813.90514.82810.78311.2658.33500
Long Term Investments 00000000000000000-0.3960000
Tax Assets 1.0031.7451.5661.6861.0841.2151.3781.3991.2051.4181.6150.0530.0060.1340000.3960000
Other Non-Current Assets 9.4870.9910.5680.9090.2590.1940.1780.1630.1680.170.1670.1720.4310.820.9171.0511.3720.150.3280.6296.7826.296
Total Non-Current Assets 157.927148.743152.919158.54796.24959.07146.01242.89732.5232.90428.76723.7092020.36317.35617.28319.09113.32214.25111.3996.7826.296
Total Assets 346.778310.476292.802252.81188.339153.088126.323101.92490.70481.49270.49263.0659.68763.27456.90654.39961.15156.96325.06820.50112.71812.162
Liabilities & Equity:
Current Liabilities:
Account Payables 3.7342.9032.342.3942.6041.7321.5431.2171.3661.1271.2351.060.9811.321.1360.6062.5650.8180.2650.46600
Short Term Debt 2.4711.8861.874.4541.7572.92700000000000.2620.0321.2320.4720.9320.67
Tax Payables 0.3911.21910.78711.0699.55310.97.1976.4366.5455.2635.5954.8230000000000
Deferred Revenue 0.39016.33217.52514.0210.55200000000006.661002.59200
Other Current Liabilities 23.28420.541.2710.7722.47614.54711.6469.2659.0028.9148.9857.3345.5589.0695.4126.3270.8514.5283.5980.2761.43-0.67
Total Current Liabilities 29.87925.32921.81325.14520.85819.75813.18910.48210.36810.04110.228.3946.53910.3896.5486.93310.3395.3785.0953.8062.3620.67
Non-Current Liabilities:
Long Term Debt 16.62414.7114.06750.32313.9550000000000.1880.0780.04200.6771.1400
Deferred Revenue Non-Current 0000000000000000000000
Deferred Tax Liabilities Non-Current 0.1070.0690.070.1271.1730.4842.1761.9411.6782.9193.4611.6730.9890.4431.5461.260.9960.8330.6040.39800
Other Non-Current Liabilities 2.2682.1672.7014.6434.212.6111.1882.0010.7740.3250.2490.1050.0710.0860.4110.381.1880.0530.1560.3442.3320
Total Non-Current Liabilities 18.99916.94616.83855.09319.3383.0953.3643.9422.4523.2443.711.7781.060.5292.1451.7182.2260.8861.4371.8822.3320
Total Liabilities 48.87842.27538.65180.23840.19622.85316.55314.42412.8213.28513.9310.1727.59910.9188.6938.65112.5656.2646.5325.6884.6945.044
Equity:
Preferred Stock 0000000000000000002.1912.19100
Common Stock 0.2390.2370.2350.2210.2170.2110.2070.20.1970.1880.170.1650.1630.1610.1590.1570.1550.1530.0860.08100
Retained Earnings 115.4397.77388.12570.55457.03145.83128.33315.3358.1613.248-0.667-3.869-6.44-8.583-14.596-16.194-12.88-9.946-2.005-2.0600
Accumulated Other Comprehensive Income/Loss -4.625-6.031-3.435-1.525-4.007-3.9-2.289-4.583-4.049-2.365-0.253-0.433-0.606-0.4290.094-0.2720.2910.073-0.1510.79200
Other Total Stockholders Equity 186.856176.222169.226103.32294.90288.09383.51976.54873.57567.13657.31257.02558.97161.20762.55662.05761.0260.41918.41513.8098.0241.71
Total Shareholders Equity 297.9268.201254.151172.572148.143130.235109.7787.577.88468.20756.56252.88852.08852.35648.21345.74848.58650.69918.53614.8138.0241.71
Total Equity 297.9268.201254.151172.572148.143130.235109.7787.577.88468.20756.56252.88852.08852.35648.21345.74848.58650.69918.53614.8138.0241.71
Total Liabilities & Shareholders Equity 346.778310.476292.802252.81188.339153.088126.323101.92490.70481.49270.49263.0659.68763.27456.90654.39961.15156.96325.06820.50112.71812.162