Eli Lilly and Company
NYSE:LLY
806.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,369 | 3,223.6 | 2,460.2 | 2,818.6 | 2,380.8 | 2,694.5 | 3,545.9 | 2,067 | 2,617.4 | 2,622.9 | 2,459.2 | 3,818.5 | 3,788.2 | 3,220 | 3,002.4 | 3,657.1 | 3,595.3 | 2,365.1 | 1,699 | 2,337.5 | 1,563.8 | 2,290.2 | 2,036.4 | 7,320.7 | 8,960 | 6,817.3 | 3,084.3 | 6,536.2 | 3,724.3 | 3,069.9 | 2,616.9 | 4,582.1 | 3,489 | 3,238 | 2,307.6 | 3,666.4 | 3,238.8 | 3,315.5 | 3,064.8 | 3,871.6 | 3,165.8 | 3,765.7 | 3,888 | 3,830.2 | 4,368.9 | 3,786.5 | 3,936.6 | 4,018.8 | 5,319.2 | 4,345.8 | 4,122.2 | 5,922.5 | 6,597.7 | 6,113.5 | 6,506.4 | 5,993.2 | 5,909 | 5,163.5 | 4,725.2 | 4,462.9 | 3,848.2 | 3,322.3 | 3,313.1 | 5,496.7 | 4,353.6 | 2,868.3 | 3,145.4 | 3,220.5 | 2,495.5 | 2,220.5 | 2,491.4 | 3,109.3 | 2,169.9 | 2,669.7 | 2,458.3 | 3,006.7 | 4,969.7 | 4,642.4 | 5,607.7 | 5,365.3 | 2,577.4 | 2,396.7 | 2,410.4 | 2,756.3 | 2,916.1 | 2,037.3 | 2,204.1 | 1,945.9 | 2,786.2 | 3,051.2 | 2,880.9 | 2,702.3 | 2,646.3 | 2,971.8 | 3,231.3 | 4,114.9 | 3,116.2 | 3,370.5 | 3,797.8 | 3,700.4 | 3,291.9 | 2,031.7 | 2,404.4 | 1,495.7 | 1,543.5 | 1,315.2 | 1,264.7 | 1,947.5 | 1,504.1 | 1,853 | 1,042.1 | 813.7 | 738.1 | 1,125 | 898.4 | 999.5 | 976.2 | 989.7 | 978.8 | 536.9 | 999.6 | 706.8 | 604.9 | 539.6 | 636.1 | 447.7 | 594.6 | 432.4 | 355.2 | 425.4 | 351.3 | 479.2 | 293.5 | 230.4 | 302.8 | 350.2 | 494 | 459.1 | 419.3 | 323 | 587.4 | 572.4 | 761.5 | 1,030.9 | 486 | 406.1 |
| Short Term Investments
| 149.4 | 140.4 | 126.1 | 109.1 | 113.1 | 134.6 | 123.4 | 144.8 | 124.7 | 113.8 | 109.1 | 90.1 | 37.1 | 51.2 | 49 | 24.2 | 35 | 22.8 | 78.4 | 101 | 89.2 | 77.7 | 100.7 | 88.2 | 76.1 | 92.2 | 1,705.2 | 1,497.9 | 3,218.8 | 2,364.2 | 888.7 | 1,456.5 | 737.8 | 696.8 | 687.4 | 785.4 | 1,080.4 | 915.4 | 1,075 | 955.4 | 1,644.1 | 1,360.8 | 1,324.4 | 1,567.1 | 1,010.4 | 924.5 | 795.8 | 1,665.5 | 1,580.7 | 915.7 | 802.4 | 974.6 | 186.6 | 216.3 | 206.7 | 733.8 | 231 | 33.1 | 33.2 | 34.7 | 80.9 | 168.1 | 195.2 | 429.4 | 1,765.2 | 2,301.7 | 2,289.1 | 1,610.7 | 1,070.3 | 783.9 | 872.5 | 781.7 | 1,448.6 | 1,921 | 2,045.4 | 2,031 | 1,262.3 | 760.1 | 12.6 | 2,099.1 | 1,596.9 | 1,014.8 | 1,065.3 | 957 | 950.9 | 947.7 | 1,342.2 | 1,708.8 | 1,549.3 | 1,038.4 | 977.1 | 1,028.7 | 945.3 | 527.1 | 514.3 | 503.3 | 738.5 | 256.6 | 37 | 135.6 | 66.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 3,518.4 | 3,364 | 2,586.3 | 2,927.7 | 2,493.9 | 2,829.1 | 3,669.3 | 2,211.8 | 2,742.1 | 2,736.7 | 2,568.3 | 3,908.6 | 3,825.3 | 3,271.2 | 3,051.4 | 3,681.3 | 3,630.3 | 2,387.9 | 1,777.4 | 2,438.5 | 1,653 | 2,367.9 | 2,137.1 | 7,408.9 | 9,036.1 | 6,909.5 | 4,789.5 | 8,034.1 | 6,943.1 | 5,434.1 | 3,505.6 | 6,038.6 | 4,226.8 | 3,934.8 | 2,995 | 4,451.8 | 4,319.2 | 4,230.9 | 4,139.8 | 4,827 | 4,809.9 | 5,126.5 | 5,212.4 | 5,397.3 | 5,379.3 | 4,711 | 4,732.4 | 5,684.3 | 6,899.9 | 5,261.5 | 4,924.6 | 6,897.1 | 6,784.3 | 6,329.8 | 6,713.1 | 6,727 | 6,140 | 5,196.6 | 4,758.4 | 4,497.6 | 3,929.1 | 3,490.4 | 3,508.3 | 5,926.1 | 6,118.8 | 5,170 | 5,434.5 | 4,831.2 | 3,565.8 | 3,004.4 | 3,363.9 | 3,891 | 3,618.5 | 4,590.7 | 4,503.7 | 5,037.7 | 6,232 | 5,402.5 | 5,620.3 | 7,464.4 | 4,174.3 | 3,411.5 | 3,475.7 | 3,713.3 | 3,867 | 2,985 | 3,546.3 | 3,654.7 | 4,335.5 | 4,089.6 | 3,858 | 3,731 | 3,591.6 | 3,498.9 | 3,745.6 | 4,618.2 | 3,854.7 | 3,627.1 | 3,834.8 | 3,836 | 3,358.2 | 2,031.7 | 2,404.4 | 1,495.7 | 1,543.5 | 1,315.2 | 1,264.7 | 1,947.5 | 1,504.1 | 1,853 | 1,042.1 | 813.7 | 738.1 | 1,125 | 898.4 | 999.5 | 976.2 | 989.7 | 978.8 | 536.9 | 999.6 | 706.8 | 604.9 | 539.6 | 636.1 | 447.7 | 594.6 | 432.4 | 355.2 | 425.4 | 351.3 | 479.2 | 293.5 | 230.4 | 302.8 | 350.2 | 494 | 459.1 | 419.3 | 323 | 587.4 | 572.4 | 761.5 | 1,030.9 | 486 | 406.1 |
| Net Receivables
| 12,051.7 | 13,079 | 10,013.5 | 11,336.2 | 10,363.8 | 9,171.4 | 9,022.1 | 8,558.9 | 8,324.8 | 7,672.4 | 7,805.7 | 8,127.2 | 7,025 | 6,902.8 | 6,658.6 | 6,929 | 5,844.8 | 5,775.6 | 6,352.5 | 5,541.5 | 5,537.9 | 5,590 | 5,178 | 5,776.8 | 5,652.6 | 5,579.1 | 5,270.7 | 5,262.2 | 5,014.5 | 4,956.1 | 4,613.9 | 4,766.3 | 4,521.4 | 4,493.1 | 4,187.4 | 4,071.6 | 4,067.7 | 4,096.6 | 3,825.7 | 3,801.3 | 3,634.6 | 3,754.1 | 3,746.1 | 4,022.8 | 3,995.4 | 4,214 | 4,029.1 | 3,888.3 | 3,795.5 | 3,771.7 | 3,931.3 | 4,237.9 | 4,097.6 | 4,446.5 | 4,183.1 | 4,158.1 | 3,875 | 3,653 | 3,729.9 | 3,831.8 | 3,482.9 | 3,329.9 | 3,159.9 | 3,277.3 | 3,259 | 3,477.2 | 3,370.1 | 3,704.8 | 2,938.7 | 2,814.2 | 2,706.6 | 2,694.4 | 2,477.5 | 2,516.8 | 2,491 | 2,761.7 | 2,417.6 | 2,459.5 | 2,581.8 | 2,553 | 2,342.8 | 2,432.9 | 2,412.4 | 2,332.3 | 2,034 | 2,107.4 | 2,117.3 | 2,074.2 | 1,830.5 | 1,945.6 | 1,733.6 | 1,695.2 | 1,687.8 | 1,776.3 | 1,764.8 | 1,966.1 | 1,634.9 | 1,658.4 | 1,644.7 | 1,842.8 | 1,395.8 | 1,611.2 | 1,686.9 | 2,243.7 | 1,987.7 | 1,818.3 | 1,833.7 | 1,883.2 | 1,735.7 | 1,665.4 | 1,794.8 | 1,737.1 | 1,791.3 | 1,681.9 | 1,749.9 | 1,808.4 | 1,779.3 | 1,856.4 | 1,924.8 | 1,834.6 | 1,090.1 | 995.4 | 1,003 | 950.1 | 918.2 | 116 | 1,021.7 | 1,051.1 | 1,515.2 | 1,079.3 | 1,061.2 | 1,126 | 887.8 | 886 | 913.3 | 878.7 | 842.5 | 851.7 | 843.7 | 845.8 | 774.3 | 756.4 | 761.7 | 931.5 | 779.1 | 686.5 |
| Inventory
| 7,459.8 | 6,481.5 | 6,101.8 | 5,772.8 | 4,901.4 | 4,798.7 | 4,544.8 | 4,309.7 | 3,831.1 | 3,899.4 | 3,893 | 3,886 | 3,907.4 | 3,824.9 | 3,660.8 | 3,980.3 | 3,555.4 | 3,313.9 | 3,102.4 | 3,190.7 | 3,101.3 | 3,181.1 | 3,055.2 | 3,098.1 | 4,118 | 4,155.5 | 4,631.3 | 4,458.3 | 4,406.9 | 4,346 | 4,035.1 | 3,561.9 | 3,881.2 | 3,759.9 | 3,740.2 | 3,445.8 | 3,417.7 | 3,288.4 | 2,980.2 | 2,740 | 2,844.5 | 3,190.3 | 2,969 | 2,928.8 | 2,974.1 | 2,725.4 | 2,576.7 | 2,643.8 | 2,553.4 | 2,320.8 | 2,424.2 | 2,299.8 | 2,513.3 | 2,870.2 | 2,767.2 | 2,517.7 | 2,680 | 2,174.4 | 2,471.1 | 2,849.9 | 3,128.2 | 2,999.7 | 2,549 | 2,493.2 | 2,111.6 | 2,546.4 | 2,594.4 | 2,523.7 | 2,498 | 2,330 | 2,277.8 | 2,270.3 | 2,199.8 | 2,099.2 | 1,969.1 | 1,878 | 1,949.9 | 1,988.8 | 2,198.3 | 2,291.6 | 2,092 | 2,058.9 | 2,039.5 | 1,963 | 1,699.7 | 1,709.9 | 1,584.7 | 1,495.4 | 1,378.4 | 1,358.7 | 1,097.2 | 1,060.2 | 1,052 | 956.8 | 883.3 | 883.1 | 905 | 935.8 | 899.6 | 899.6 | 1,029.3 | 943.4 | 929.8 | 999.9 | 1,028.5 | 985.2 | 977.8 | 900.7 | 914.7 | 945.8 | 876.3 | 881.4 | 878.3 | 870.4 | 843.7 | 839.6 | 834 | 903.4 | 901.1 | 968.9 | 1,041.9 | 1,131.3 | 1,095.2 | 1,103 | 1,147.2 | 1,061.1 | 1,017.8 | 938.4 | 893.4 | 897.7 | 806.2 | 796.9 | 793 | 733.4 | 703.7 | 673 | 675.3 | 624.7 | 602.1 | 599.5 | 667 | 625.1 | 674.3 | 615.5 | 694.6 | 694.2 |
| Other Current Assets
| 134.6 | 7,279.8 | 138.6 | 149.5 | 5,247.9 | 4,532.4 | 3,575.2 | 2,954.1 | 2,741.9 | 2,806.7 | 2,697.7 | 2,530.6 | 3,050.6 | 3,296.6 | 3,233.7 | 2,871.5 | 3,209.4 | 3,104.5 | 2,761.9 | 2,538.9 | 2,369.6 | 2,315.5 | 2,227.2 | 2,146.5 | 1,879.2 | 1,688.6 | 1,570 | 1,447.5 | 1,063.9 | 1,010.3 | 821.6 | 734.6 | 756.5 | 789.5 | 792 | 604.4 | 762.4 | 730.1 | 797 | 811.5 | 821.5 | 1,085.8 | 1,111.8 | 755.8 | 853.4 | 988.9 | 987.9 | 822.3 | 790.1 | 953.3 | 1,322.5 | 813.4 | 1,177.5 | 1,303.8 | 1,690.9 | 1,437.2 | 1,489 | 1,442.4 | 1,293 | 1,307.2 | 1,269.8 | 1,115.3 | 1,043.2 | 756.7 | 1,456.4 | 1,483.5 | 1,095.2 | 1,197.2 | 1,451.2 | 1,412.7 | 897.7 | 838.7 | 1,475.4 | 1,381.9 | 1,396.8 | 1,118.4 | 1,347.4 | 1,103 | 856.9 | 526.8 | 976.6 | 884.9 | 871.3 | 750.1 | 982.7 | 960.6 | 911.5 | 579.8 | 768.8 | 724 | 735.3 | 452.5 | 645.5 | 632.5 | 474.4 | 475.6 | 497.5 | 530.8 | 573.7 | 477.1 | 812 | 661.2 | 679.4 | 667.5 | 770.2 | 679.3 | 702.8 | 589.3 | 454.6 | 527.9 | 562.5 | 459.1 | 453.1 | 381.6 | 355.5 | 491.1 | 521.5 | 660.8 | 628.9 | 621.9 | 1,045.1 | 1,165.7 | 1,137.5 | 1,104.4 | 756.5 | 1,691.7 | 699.7 | 584.1 | 273.7 | 545.8 | 725.5 | 537.2 | 791.2 | 806.1 | 739.2 | 599.4 | 503.2 | 411.1 | 469.3 | 506.1 | 320.6 | 357.6 | 217.2 | 146.2 | 112.5 | 153.4 |
| Total Current Assets
| 31,415.1 | 30,204.3 | 25,188.8 | 25,727 | 23,007 | 21,331.6 | 20,811.4 | 18,034.5 | 17,639.9 | 17,115.2 | 16,964.7 | 18,452.4 | 17,808.3 | 17,295.5 | 16,604.5 | 17,462.1 | 16,239.9 | 14,581.9 | 13,994.2 | 13,709.6 | 12,661.8 | 13,454.5 | 12,597.5 | 20,549.6 | 20,685.9 | 18,332.7 | 16,261.5 | 19,202.1 | 17,428.4 | 15,746.5 | 12,976.2 | 15,101.4 | 13,385.9 | 12,977.3 | 11,714.6 | 12,573.6 | 12,567 | 12,346 | 11,742.7 | 12,179.8 | 12,110.5 | 13,156.7 | 13,039.3 | 13,104.7 | 13,202.2 | 12,639.3 | 12,326.1 | 13,038.7 | 14,038.9 | 12,307.3 | 12,602.6 | 14,248.2 | 14,572.7 | 14,950.3 | 15,354.3 | 14,840 | 14,184 | 12,466.4 | 12,252.4 | 12,486.5 | 11,810 | 10,935.3 | 10,260.4 | 12,453.3 | 12,945.8 | 12,677.1 | 12,494.2 | 12,256.9 | 10,453.7 | 9,561.3 | 9,246 | 9,694.4 | 9,771.2 | 10,588.6 | 10,360.6 | 10,795.8 | 11,946.9 | 10,953.8 | 11,257.3 | 12,835.8 | 9,585.7 | 8,788.2 | 8,798.9 | 8,758.7 | 8,583.4 | 7,762.9 | 8,159.8 | 7,804.1 | 8,313.2 | 8,117.9 | 7,424.1 | 6,938.9 | 6,976.9 | 6,864.5 | 6,868.1 | 7,943 | 6,892.1 | 6,752.1 | 6,952.8 | 7,055.5 | 6,595.3 | 5,247.5 | 5,700.5 | 5,406.8 | 5,329.9 | 4,798 | 4,779 | 5,320.7 | 4,609.1 | 4,992.1 | 4,275.7 | 3,891.3 | 3,860.8 | 4,058.9 | 3,847.5 | 4,138.6 | 4,111 | 4,410.3 | 4,433.6 | 3,962.3 | 4,176.7 | 3,999.2 | 3,840.6 | 3,697.1 | 3,458 | 3,316.5 | 3,333.8 | 3,006 | 3,037.5 | 2,948.2 | 2,944.2 | 2,939.3 | 2,765.5 | 2,655.9 | 2,659 | 2,501.3 | 2,515 | 2,346.6 | 2,334.4 | 2,274.4 | 2,349.3 | 2,311.5 | 2,414.7 | 2,724.1 | 2,072.2 | 1,940.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 16,171.8 | 14,829.4 | 13,624 | 12,913.6 | 11,863.2 | 11,277.4 | 10,546.2 | 10,144 | 9,311.3 | 9,128.2 | 9,102.7 | 8,985.1 | 8,920.4 | 8,855.5 | 8,630.1 | 8,681.9 | 8,281.1 | 7,981.1 | 7,897.9 | 8,405 | 8,337.2 | 8,393 | 8,326.5 | 7,996.1 | 8,814.1 | 8,770.8 | 8,958.2 | 8,826.5 | 8,598.5 | 8,582.8 | 8,425.5 | 8,252.6 | 8,251.9 | 8,066.1 | 8,033.1 | 8,053.5 | 8,075.3 | 8,022.6 | 7,950.7 | 7,963.9 | 8,043.3 | 8,100.9 | 7,970.7 | 7,975.5 | 7,767.4 | 7,636.7 | 7,623.4 | 7,760.2 | 7,638.9 | 7,619.9 | 7,754.6 | 7,760.3 | 7,812.2 | 7,953.7 | 7,967.7 | 7,940.7 | 7,942 | 7,784.4 | 7,987 | 8,197.4 | 8,232.7 | 8,594.3 | 8,450.2 | 8,626.3 | 8,262.1 | 8,670.5 | 8,662.1 | 8,575.1 | 8,440.7 | 8,309.7 | 8,209.1 | 8,152.3 | 8,215.4 | 8,088 | 7,946.3 | 7,912.5 | 7,834.8 | 7,737.9 | 7,581.9 | 7,550.9 | 7,482.9 | 7,135.1 | 6,846.6 | 6,539 | 5,943.5 | 5,692.1 | 5,453.8 | 5,293 | 4,988.4 | 4,804 | 4,599.1 | 4,532.4 | 4,406.7 | 4,243.3 | 4,174.6 | 4,176.6 | 4,003.5 | 3,991.9 | 3,946.4 | 3,981.5 | 3,888.6 | 3,853.4 | 3,852.8 | 4,096.3 | 4,045.6 | 4,044.7 | 4,041.8 | 4,101.7 | 4,095.2 | 4,156.5 | 4,194.3 | 4,307 | 4,285.8 | 4,240.7 | 4,214.1 | 4,239.3 | 4,164.2 | 4,467.6 | 4,417.1 | 4,411.5 | 4,292.6 | 4,289.1 | 4,205.5 | 4,200.2 | 4,137.8 | 4,068.9 | 4,079 | 4,072.1 | 4,007.9 | 4,000.8 | 3,839.6 | 3,782.5 | 3,484.3 | 3,224.3 | 3,034.6 | 2,936.7 | 2,611.1 | 2,412.6 | 2,227.9 | 2,114.6 | 1,984.7 | 1,880.2 | 1,806.6 | 1,642.5 | 1,527.6 | 1,374 |
| Goodwill
| 5,768.4 | 5,768.2 | 4,939.6 | 4,939.7 | 4,085.2 | 4,078.9 | 4,073.1 | 4,073 | 3,891.6 | 3,891.8 | 3,892 | 3,892 | 3,884.1 | 3,884.2 | 3,877.4 | 3,766.5 | 3,726.4 | 3,723.2 | 3,779.1 | 3,679.4 | 3,772.5 | 3,820.1 | 3,855.9 | 1,366.6 | 4,358.4 | 4,333.1 | 4,412.4 | 4,370.1 | 4,365.6 | 4,290.8 | 4,188 | 3,972.7 | 4,007.7 | 4,026.5 | 4,045.1 | 4,039.9 | 4,054.9 | 4,024.7 | 3,946.9 | 1,758.1 | 0 | 0 | 0 | 1,516.8 | 0 | 0 | 0 | 1,501.3 | 0 | 0 | 0 | 1,434.7 | 0 | 0 | 0 | 1,423.9 | 0 | 0 | 0 | 1,175 | 0 | 0 | 0 | 1,167.5 | 2,298.8 | 2,337.4 | 2,378.5 | 745.7 | 2,453.6 | 2,494.3 | 2,415.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 6,537.3 | 6,636.1 | 6,762.2 | 6,906.6 | 6,781.7 | 6,903.5 | 7,087.1 | 7,206.6 | 7,124.1 | 7,497.7 | 7,482.4 | 7,691.9 | 7,887.7 | 7,985.4 | 8,087.8 | 7,450 | 7,588.6 | 7,712.5 | 7,766.7 | 6,618 | 6,689.3 | 6,586.6 | 6,641.5 | 1,068 | 3,619.4 | 3,772.1 | 3,920 | 4,029.2 | 4,271.6 | 4,542.6 | 4,716.7 | 4,357.9 | 4,638.5 | 4,806.3 | 4,889.8 | 5,034.8 | 4,615.9 | 4,842.9 | 4,947.7 | 2,884.2 | 4,750.8 | 4,670.1 | 4,203.1 | 2,814.3 | 4,455.1 | 4,508.5 | 4,618.6 | 3,251.4 | 5,031.1 | 0 | 0 | 3,693.4 | 0 | 0 | 4,731.3 | 3,394.9 | 4,309 | 0 | 0 | 2,524.8 | 0 | 0 | 0 | 2,886.6 | 0 | 0 | 0 | 1,709.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.1 | 106.3 | 110 | 118.6 | 125.8 | 119.9 | 120.7 | 1,517.9 | 1,501.4 | 1,508 | 1,520.9 | 1,550.5 | 1,544.1 | 1,557.3 | 3,995 | 4,028.2 | 4,039.1 | 4,084.6 | 4,114.2 | 4,105.2 | 4,027.1 | 4,352.6 | 4,379.1 | 4,411.5 | 400.5 | 398.1 | 404.9 | 1,238.6 | 1,541.7 | 1,487.4 | 1,392.7 | 1,352.2 | 461 | 1,524.6 | 1,367.5 | 1,300.6 | 435.8 | 443.4 | 453.4 | 1,224.1 | 442.3 | 445.9 | 449.8 | 453.6 | 453.5 | 454.3 | 409.9 | 395.7 | 478.8 | 94.3 |
| Goodwill and Intangible Assets
| 12,305.7 | 12,404.3 | 11,701.8 | 11,846.3 | 10,866.9 | 10,982.4 | 11,160.2 | 11,279.6 | 11,015.7 | 11,389.5 | 11,374.4 | 11,583.9 | 11,771.8 | 11,869.6 | 11,965.2 | 11,216.5 | 11,315 | 11,435.7 | 11,545.8 | 10,297.4 | 10,461.8 | 10,406.7 | 10,497.4 | 2,434.6 | 7,977.8 | 8,105.2 | 8,332.4 | 8,399.3 | 8,637.2 | 8,833.4 | 8,904.7 | 8,330.6 | 8,646.2 | 8,832.8 | 8,934.9 | 9,074.7 | 8,670.8 | 8,867.6 | 8,894.6 | 4,642.3 | 4,750.8 | 4,670.1 | 4,203.1 | 4,331.1 | 4,455.1 | 4,508.5 | 4,618.6 | 4,752.7 | 5,031.1 | 5,142.8 | 5,266.7 | 5,128.1 | 5,221.9 | 4,955.4 | 4,731.3 | 4,818.8 | 4,309 | 4,036 | 4,031.6 | 3,699.8 | 3,738.9 | 3,790.3 | 3,857.9 | 4,054.1 | 2,298.8 | 2,337.4 | 2,378.5 | 2,455.4 | 2,453.6 | 2,494.3 | 2,415.3 | -1,521.1 | -2,025.7 | -1,936.7 | -1,979.5 | -2,053 | -1,135.8 | -894.5 | -1,002.5 | 0 | -4,308.9 | -4,165.2 | -4,233.9 | 0 | -3,749.8 | -4,106.8 | -3,557.8 | 0 | -3,247 | -2,652.6 | 0 | 0 | -2,984.1 | 0 | 0 | 0 | 108.1 | 106.3 | 110 | 118.6 | 125.8 | 119.9 | 120.7 | 1,517.9 | 1,501.4 | 1,508 | 1,520.9 | 1,550.5 | 1,544.1 | 1,557.3 | 3,995 | 4,028.2 | 4,039.1 | 4,084.6 | 4,114.2 | 4,105.2 | 4,027.1 | 4,352.6 | 4,379.1 | 4,411.5 | 400.5 | 398.1 | 404.9 | 1,238.6 | 1,541.7 | 1,487.4 | 1,392.7 | 1,352.2 | 461 | 1,524.6 | 1,367.5 | 1,300.6 | 435.8 | 443.4 | 453.4 | 1,224.1 | 442.3 | 445.9 | 449.8 | 453.6 | 453.5 | 454.3 | 409.9 | 395.7 | 478.8 | 94.3 |
| Long Term Investments
| 3,200.2 | 2,924.6 | 3,086.9 | 3,052.2 | 2,691.7 | 2,745.1 | 2,750.4 | 2,901.8 | 2,574.6 | 2,587.2 | 2,727.3 | 3,212.6 | 3,350.5 | 3,474.9 | 3,232.4 | 2,966.8 | 2,476.2 | 2,406.4 | 2,148.7 | 1,962.4 | 1,825.3 | 1,852.7 | 2,111.4 | 2,005.4 | 2,005.8 | 2,059.6 | 5,375.1 | 5,678.8 | 6,148.7 | 5,723.3 | 5,297.7 | 5,207.5 | 5,027 | 4,449.2 | 3,764.3 | 3,646.6 | 4,102 | 4,099.1 | 4,576.5 | 4,568.9 | 7,405.5 | 6,649.7 | 7,204.8 | 7,624.9 | 7,220.2 | 6,561.4 | 5,636.2 | 6,313.3 | 5,224.3 | 4,547.6 | 4,521.1 | 4,029.8 | 3,219.6 | 2,943 | 1,898.7 | 1,779.5 | 1,340 | 1,064.7 | 1,099.2 | 1,155.8 | 1,173.8 | 1,239 | 1,363.8 | 1,544.6 | 1,186.6 | 1,070.8 | -41.5 | 577.1 | 570.6 | 552.9 | 945.4 | 1,001.9 | 1,294.5 | 1,287.8 | 1,318.4 | 1,296.6 | 520.9 | 502.1 | 500.6 | 0 | 3,665.3 | 3,576.1 | 3,664.8 | 0 | 3,325.2 | 3,687.8 | 3,183.2 | 0 | 3,034.2 | 2,423.3 | 0 | 0 | 2,753.8 | 0 | 0 | 0 | 0 | 0 | 291.5 | 0 | 174.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 7,392.3 | 6,655.3 | 5,633.9 | 5,477.3 | 4,574.8 | 3,805.9 | 3,406.7 | 2,792.9 | 2,384.3 | 2,371.9 | 2,464.9 | 2,489.3 | 2,625.6 | 2,674.9 | 2,649.9 | 2,830.4 | 2,555.3 | 2,481.8 | 2,471.6 | 2,572.6 | 2,412.8 | 2,507.4 | 2,511 | 2,613.7 | 3,132.3 | 3,314.4 | 3,681.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943.6 | 912.8 | 1,296.7 | 1,466.5 | 1,352.5 | 1,044.4 | 760.4 | 792.8 | 841.9 | 913.6 | 726.6 | 1,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 314.4 | 275.2 | 0 | 263.7 | 290.6 | 391.2 | 382.1 | 631.4 | 622.5 | 41.5 | 583.6 | 380.9 | 494.9 | 507.1 | 519.2 | 731.2 | 648.9 | 661.1 | 756.4 | 614.9 | 392.4 | 501.9 | 0 | 643.6 | 589.1 | 569.1 | 0 | 424.6 | 419 | 374.6 | 0 | 212.8 | 229.3 | 0 | 0 | 230.3 | 0 | 0 | 0 | 0 | 0 | 213 | 0 | 247.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 5,121.8 | 4,856.9 | 4,708.1 | 4,989.9 | 4,911.9 | 4,671.6 | 4,488.1 | 4,337 | 4,535.7 | 4,471.6 | 4,285.3 | 4,082.7 | 3,710.4 | 3,638.6 | 3,756.2 | 3,475.4 | 3,078.5 | 3,080.1 | 3,044.6 | 2,339.1 | 2,194.2 | 2,052.1 | 1,963 | 8,309 | 2,009.2 | 1,776.5 | 1,746.8 | 2,874.3 | 2,197.6 | 2,060.5 | 2,020.2 | 1,913.8 | 2,279.3 | 2,149.9 | 2,244.9 | 2,220.5 | 1,946 | 1,788.5 | 1,192.7 | 6,356.8 | 986.2 | 1,396.6 | 1,578.6 | 1,419.7 | 478.8 | 966.5 | 1,369.2 | 1,486 | 2,387.8 | 2,195 | 2,093.2 | 2,493.4 | 2,215.8 | 1,976.9 | 1,743.3 | 1,622.4 | 2,044 | 2,057.2 | 1,552.4 | 1,921.4 | 1,908.8 | 2,082 | 2,273.3 | 2,152.2 | 2,382.4 | 2,373.7 | 3,685.4 | 2,339.7 | 2,674 | 2,642.5 | 2,410.4 | 4,108.7 | 5,926.8 | 5,759 | 5,840 | 5,872.5 | 5,021.7 | 4,727.9 | 4,400.5 | 4,480.3 | 7,117.3 | 6,848.5 | 6,756.9 | 6,380.4 | 6,273.9 | 6,595.5 | 6,028 | 5,944.9 | 5,618.5 | 4,622 | 5,035.8 | 4,962.8 | 5,013.8 | 4,525.7 | 3,709.7 | 2,571.2 | 2,581.3 | 2,179.3 | 1,180.4 | 1,669.6 | 1,299.5 | 1,599.4 | 1,551.6 | 1,574.5 | 1,704.4 | 1,518 | 1,705.1 | 1,604.5 | 1,570.8 | 1,583 | 2,048.6 | 2,080.7 | 1,867.1 | 1,874.6 | 1,984.6 | 1,929.4 | 1,948.8 | 1,866.7 | 1,730.9 | 1,722.1 | 1,637.9 | 1,491.1 | 1,358 | 487.7 | 187.9 | 226.1 | 249.6 | 242.5 | 1,198 | 290.1 | 269.4 | 276.2 | 1,196.5 | 1,250.6 | 1,144.8 | 480.7 | 1,179 | 1,179.1 | 1,098.1 | 1,005.4 | 845 | 760.8 | 631.5 | 492.6 | 517.2 | 545.2 |
| Total Non-Current Assets
| 44,191.8 | 41,670.5 | 38,754.7 | 38,279.3 | 34,908.5 | 33,482.4 | 32,351.6 | 31,455.3 | 29,821.6 | 29,948.4 | 29,954.6 | 30,353.6 | 30,378.7 | 30,513.5 | 30,233.8 | 29,171 | 27,706.1 | 27,385.1 | 27,108.6 | 25,576.5 | 25,231.3 | 25,211.9 | 25,409.3 | 23,358.8 | 23,939.2 | 24,026.5 | 28,094.1 | 25,778.9 | 25,582 | 25,200 | 24,648.1 | 23,704.5 | 24,204.4 | 23,498 | 22,977.2 | 22,995.3 | 23,737.7 | 23,690.6 | 23,911.2 | 24,998.4 | 22,538.3 | 21,861.7 | 21,717.6 | 22,144 | 20,763.4 | 20,586.7 | 19,974 | 21,360.2 | 20,282.1 | 19,505.3 | 19,635.6 | 19,411.6 | 18,469.5 | 17,829 | 16,341 | 16,161.4 | 15,720 | 15,256.7 | 14,945.4 | 14,974.4 | 15,317.9 | 15,996.2 | 16,336.4 | 16,759.3 | 14,761.3 | 15,074.9 | 14,726 | 14,530.9 | 14,519.8 | 14,494.3 | 14,487.3 | 12,261 | 14,142.2 | 13,847 | 13,786.3 | 13,785 | 12,856.5 | 12,465.8 | 11,982.4 | 12,031.2 | 14,600.2 | 13,983.6 | 13,603.5 | 12,919.4 | 12,217.4 | 12,287.6 | 11,481.8 | 11,237.9 | 10,606.9 | 9,426 | 9,634.9 | 9,495.2 | 9,420.5 | 8,769 | 7,884.3 | 6,747.8 | 6,692.9 | 6,277.5 | 5,741.3 | 5,769.7 | 5,735.5 | 5,572.7 | 5,525.1 | 7,188.7 | 7,251.4 | 7,070.7 | 7,267.8 | 7,256.7 | 7,210.1 | 7,296.8 | 10,237.9 | 10,415.9 | 10,192 | 10,199.9 | 10,312.9 | 10,273.9 | 10,140.1 | 10,686.9 | 10,527.1 | 10,545.1 | 6,331 | 6,178.3 | 5,968.4 | 5,926.5 | 5,867.4 | 5,782.4 | 5,721.3 | 5,666.8 | 5,666.9 | 5,815.5 | 5,476.5 | 5,359.3 | 5,116.6 | 4,918.3 | 4,632.8 | 4,641.5 | 4,232.4 | 4,037.6 | 3,775.8 | 3,573.6 | 3,283.2 | 3,095.3 | 2,848 | 2,530.8 | 2,523.6 | 2,013.5 |
| Total Assets
| 75,606.9 | 71,874.8 | 63,943.5 | 64,006.3 | 57,915.5 | 54,814 | 53,163 | 49,489.8 | 47,461.5 | 47,063.6 | 46,919.3 | 48,806 | 48,187 | 47,809 | 46,838.3 | 46,633.1 | 43,946 | 41,967 | 41,102.8 | 39,286.1 | 37,893.1 | 38,666.4 | 38,006.8 | 43,908.4 | 44,625.1 | 42,359.2 | 44,355.6 | 44,981 | 43,010.4 | 40,946.5 | 37,624.3 | 38,805.9 | 37,590.3 | 36,475.3 | 34,691.8 | 35,568.9 | 36,304.7 | 36,036.6 | 35,653.9 | 37,178.2 | 34,648.8 | 35,018.4 | 34,756.9 | 35,248.7 | 33,965.6 | 33,226 | 32,300.1 | 34,398.9 | 34,321 | 31,812.6 | 32,238.2 | 33,659.8 | 33,042.2 | 32,779.3 | 31,695.3 | 31,001.4 | 29,904 | 27,723.1 | 27,197.8 | 27,460.9 | 27,127.9 | 26,931.5 | 26,596.8 | 29,212.6 | 27,707.1 | 27,752 | 27,220.2 | 26,787.8 | 24,973.5 | 24,055.6 | 23,733.3 | 21,955.4 | 23,913.4 | 24,435.6 | 24,146.9 | 24,580.8 | 24,803.4 | 23,419.6 | 23,239.7 | 24,867 | 24,185.9 | 22,771.8 | 22,402.4 | 21,678.1 | 20,800.8 | 20,050.5 | 19,641.6 | 19,042 | 18,920.1 | 17,543.9 | 17,059 | 16,434.1 | 16,397.4 | 15,633.5 | 14,752.4 | 14,690.8 | 13,585 | 13,029.6 | 12,694.1 | 12,825.2 | 12,330.8 | 10,820.2 | 11,225.6 | 12,595.5 | 12,581.3 | 11,868.7 | 12,046.8 | 12,577.4 | 11,819.2 | 12,288.9 | 14,513.6 | 14,307.2 | 14,052.8 | 14,258.8 | 14,160.4 | 14,412.5 | 14,251.1 | 15,097.2 | 14,960.7 | 14,507.4 | 10,507.7 | 10,177.5 | 9,809 | 9,623.6 | 9,325.4 | 9,098.9 | 9,055.1 | 8,672.8 | 8,704.4 | 8,763.7 | 8,420.7 | 8,298.6 | 7,882.1 | 7,574.2 | 7,291.8 | 7,142.8 | 6,747.4 | 6,384.2 | 6,110.2 | 5,848 | 5,632.5 | 5,406.8 | 5,262.7 | 5,254.9 | 4,595.8 | 3,953.7 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 2,886.5 | 2,924.8 | 2,473.7 | 2,598.8 | 2,435.1 | 2,474.2 | 2,015.9 | 1,930.6 | 1,683.2 | 1,659.3 | 1,433.3 | 1,670.6 | 1,566.8 | 1,597.8 | 1,639.6 | 1,606.7 | 1,430.1 | 1,247.2 | 1,207.7 | 1,405.3 | 1,114.9 | 1,198.9 | 1,168.1 | 1,207.1 | 1,281.2 | 1,316.9 | 1,267.4 | 1,410.7 | 1,200.1 | 1,257.2 | 1,220.1 | 1,349.3 | 1,161.2 | 1,207.8 | 1,151.6 | 1,338.2 | 1,179.3 | 1,153 | 1,179.6 | 1,128.1 | 1,023.3 | 1,124.6 | 1,149.9 | 1,119.3 | 1,247.4 | 1,141 | 974.4 | 1,188.3 | 1,328.7 | 1,201.6 | 1,246.3 | 1,125.2 | 1,154.3 | 1,187.6 | 1,183.2 | 1,072.2 | 1,035 | 950.3 | 964 | 968.1 | 887.7 | 918.6 | 1,022.7 | 885.8 | 854.4 | 810.7 | 789.8 | 1,018.5 | 744.9 | 719.3 | 606 | 789.4 | 630.6 | 648.9 | 637.7 | 781.3 | 611.3 | 608.5 | 670.5 | 648.6 | 680.4 | 788.8 | 800.5 | 875.9 | 588.3 | 580.1 | 602 | 676.9 | 499.4 | 555.9 | 510.4 | 624.1 | 483.4 | 477.5 | 495.4 | 661.9 | 375.9 | 390 | 395 | 445.5 | 439.9 | 345.2 | 319 | 1,186 | 881.8 | 897.1 | 841.4 | 985.5 | 729.5 | 815.4 | 694.8 | 829.3 | 707.5 | 845.9 | 815.4 | 1,018 | 776.1 | 874.1 | 783.7 | 878.2 | 207.6 | 208.7 | 221 | 329.6 | 203.3 | 208.5 | 210.5 | 323.6 | 205.6 | 196.9 | 200.5 | 276.3 | 171.9 | 181.8 | 207.3 | 259.9 | 183.6 | 239.8 | 169.7 | 196.2 | 146.6 | 156 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 2,074.3 | 5,161.6 | 1,651.5 | 6,904.5 | 2,244.7 | 661.6 | 3.1 | 1,501.1 | 1,744.6 | 2,121.8 | 1,355.9 | 1,538.3 | 1,563 | 1,778.5 | 4.9 | 8.7 | 587.5 | 1,263.8 | 3,248 | 1,499.3 | 1,563.1 | 2,068.6 | 2,354.9 | 1,102.2 | 1,002.2 | 3,049.1 | 2,304.2 | 3,706.6 | 3,538.1 | 2,444.2 | 2,609.3 | 1,937.4 | 641.5 | 645.8 | 648.3 | 6.1 | 9.3 | 10.8 | 805.4 | 2,688.7 | 313 | 10.3 | 9.1 | 1,012.6 | 1,019.1 | 1,023.2 | 1,028 | 11.9 | 9.1 | 9.1 | 10.6 | 1,522.3 | 1,628.7 | 1,528.5 | 1,539.9 | 156 | 155 | 26.7 | 20.1 | 27.4 | 622.5 | 1,034.9 | 1,602.8 | 5,846.3 | 426.5 | 68 | 73 | 413.7 | 442.1 | 464.2 | 734 | 219.4 | 334.2 | 738.6 | 736 | 734.7 | 629.1 | 230.6 | 233.1 | 2,020.6 | 1,668.6 | 1,597.7 | 807.1 | 196.5 | 202.5 | 160.1 | 168.1 | 545.4 | 884.3 | 479.4 | 472.4 | 286.3 | 438.4 | 430 | 432.5 | 184.3 | 45 | 50.1 | 51.8 | 241.5 | 345.7 | 358.7 | 356.7 | 181.4 | 397.4 | 195.1 | 220 | 227.6 | 423.4 | 578 | 1,333.6 | 1,212.9 | 1,499.4 | 1,951.2 | 2,027.6 | 1,908.8 | 2,581.2 | 3,169.2 | 3,620 | 2,724.4 | 738.5 | 676.3 | 772 | 524.8 | 463.6 | 709.7 | 780.8 | 591.2 | 1,060.7 | 889.9 | 791.9 | 690.2 | 655.6 | 698.1 | 556.5 | 1,239.5 | 1,253 | 649.3 | 221.1 | 134 | 283.3 | 236.5 | 127 | 238.2 | 230.9 | 0 |
| Tax Payables
| 3,878.8 | 3,496.6 | 4,189.4 | 3,849.2 | 1,977.5 | 1,233.8 | 1,528.3 | 475.1 | 685.6 | 126.6 | 598.3 | 126.9 | 203.5 | 529.9 | 791.6 | 495.1 | 1,173.5 | 1,460.8 | 667.4 | 160.6 | 180.7 | 222.9 | 491.4 | 393.4 | 409.2 | 464.9 | 693 | 532.9 | 414.4 | 236 | 122 | 119.1 | 183 | 88 | 114.6 | 358.9 | 700 | 1,026.8 | 954 | 93.5 | 153.5 | 168.6 | 102.5 | 254.4 | 37.5 | 37.3 | 352.7 | 143.5 | 338.2 | 33.5 | 388.8 | 261.6 | 144.4 | 183.1 | 315.2 | 457.5 | 281 | 435.3 | 192.1 | 346.7 | 275.9 | 342.8 | 709.6 | 229.2 | 403.7 | 504.5 | 0 | 238.4 | 130.6 | 175.5 | 285.5 | 640.6 | 725.2 | 700.9 | 896.7 | 884.9 | 1,158.6 | 1,844.1 | 2,099.5 | 0 | 1,874.4 | 1,723 | 1,849.1 | 0 | 1,789.7 | 1,695.4 | 1,645.4 | 0 | 1,919.8 | 2,079.4 | 0 | 0 | 2,241.2 | 0 | 0 | 0 | 0 | 0 | 1,544.3 | 0 | 1,100.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 3,878.8 | 3,496.6 | 4,189.4 | 14,508.6 | 1,977.5 | 1,233.8 | 0 | 0 | 0 | 0 | 0 | 8,816.3 | 8,225.7 | 9,092 | 7,262.9 | 8,115.9 | 7,714.3 | 7,416.6 | 5,937.1 | 6,681.2 | 6,162.2 | 6,398.7 | 5,458.8 | 6,849.3 | 6,397.1 | 6,498.7 | 5,629.1 | 6,586.5 | 5,568.2 | 5,481 | 4,386 | 5,479 | 4,469 | 4,346.8 | 3,264.4 | 4,425 | 5,015 | 4,442.7 | 3,841.1 | 4,918.1 | 4,177.7 | 4,246.2 | 3,141.9 | 4,456.3 | 3,698.7 | 3,946.7 | 3,316.8 | 4,450.4 | 1,110.9 | 2,808.6 | 2,542.4 | 3,379.9 | 2,716 | 3,117.7 | 2,328.7 | 1,849.3 | 297 | 1,566.5 | 698.2 | 1,778.9 | 1,246.1 | 1,449.8 | 1,182 | 0 | 1,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 15,834.5 | 15,538.2 | 10,283.5 | 3,281.3 | 15,340.9 | 14,545.4 | 13,991 | 13,706.5 | 12,225 | 11,839.5 | 10,596.8 | 3,027.5 | 2,326.5 | 2,624.9 | 2,806.8 | 2,750.3 | 2,245 | 2,060.9 | 2,217.4 | 2,189.4 | 1,988.4 | 2,189.2 | 2,254.3 | 2,729.5 | 2,146.2 | 2,190.5 | 2,346.3 | 2,832.1 | 2,360.1 | 2,112.1 | 2,232.6 | 2,220.9 | 2,001.1 | 2,200.6 | 2,276.6 | 2,460.3 | 2,099.7 | 2,625.5 | 2,516.8 | 2,472.6 | 2,060.6 | 2,036.3 | 2,330.8 | 2,328.4 | 2,110.9 | 2,297.6 | 2,274.4 | 2,738.9 | 4,512 | 2,590.4 | 2,754.4 | 2,903.5 | 2,720.3 | 2,786.7 | 2,600 | 4,023.9 | 4,610 | 3,781.1 | 3,975.3 | 3,793.7 | 3,311.2 | 3,586 | 3,550.2 | 6,377.6 | 3,751.9 | 4,380.1 | 3,301.5 | 3,836.1 | 2,884.6 | 3,361.7 | 2,812.3 | 4,076.7 | 2,918 | 3,257.8 | 3,152.5 | 4,200.3 | 3,851.1 | 5,623.3 | 4,478.1 | 4,924.5 | 4,192.9 | 4,337.2 | 3,943.5 | 4,478.2 | 3,896.8 | 4,227.4 | 3,806.6 | 3,841.2 | 3,633.8 | 4,050.4 | 3,850.2 | 4,292.6 | 3,861.4 | 4,045.4 | 3,541.3 | 4,114.5 | 3,273.1 | 3,156.5 | 2,779.5 | 3,248.4 | 2,401.8 | 2,335.8 | 2,443.2 | 3,239.8 | 2,728.7 | 2,354.8 | 2,469.1 | 2,978.5 | 2,494.1 | 2,306.5 | 2,033.3 | 2,180 | 1,987.2 | 1,720.1 | 1,593.5 | 2,040.2 | 1,958 | 1,609.9 | 1,725.3 | 2,066.9 | 1,776.7 | 1,662.8 | 1,728.6 | 2,073.6 | 1,323.6 | 1,166.7 | 1,173 | 1,483.8 | 1,079.5 | 994.2 | 1,046.8 | 1,305.5 | 1,078.2 | 946.8 | 1,029.8 | 1,318.2 | 1,056.4 | 811.5 | 817.7 | 998.6 | 820.8 | 729.6 | 1,161.8 | 1,210 | 931.6 | 0 |
| Total Current Liabilities
| 24,674.1 | 27,121.2 | 18,598.1 | 27,293.2 | 21,998.2 | 18,915 | 16,010 | 17,138.2 | 15,652.8 | 15,620.6 | 13,386 | 15,052.7 | 13,682 | 15,093.2 | 11,714.2 | 12,481.6 | 11,976.9 | 11,988.5 | 12,610.2 | 11,775.2 | 10,828.6 | 11,855.4 | 11,236.1 | 11,888.1 | 10,826.7 | 13,055.2 | 11,547 | 14,535.9 | 12,666.5 | 11,294.5 | 10,448 | 10,986.6 | 8,272.8 | 8,401 | 7,340.9 | 8,229.6 | 8,303.3 | 8,232 | 8,342.9 | 11,207.5 | 7,574.6 | 7,417.4 | 6,631.7 | 8,916.6 | 8,076.1 | 8,408.5 | 7,593.6 | 8,389.5 | 6,960.7 | 6,609.7 | 6,553.7 | 8,930.9 | 8,219.3 | 8,620.5 | 7,651.8 | 7,101.4 | 6,097 | 6,324.6 | 5,657.6 | 6,568.1 | 6,067.5 | 6,989.3 | 7,357.7 | 13,109.7 | 6,509.8 | 5,258.8 | 4,164.3 | 5,268.3 | 4,071.6 | 4,545.2 | 4,152.3 | 5,085.5 | 3,882.8 | 4,645.3 | 4,526.2 | 5,716.3 | 5,091.5 | 6,462.4 | 5,381.7 | 7,593.7 | 6,541.9 | 6,723.7 | 5,551.1 | 5,550.6 | 4,687.6 | 4,967.6 | 4,576.7 | 5,063.5 | 5,017.5 | 5,085.7 | 4,833 | 5,203 | 4,783.2 | 4,952.9 | 4,469.2 | 4,960.7 | 3,694 | 3,596.6 | 3,226.3 | 3,935.4 | 3,187.4 | 3,039.7 | 3,118.9 | 4,607.2 | 4,007.9 | 3,447 | 3,530.5 | 4,191.6 | 3,647 | 3,699.9 | 4,061.7 | 4,222.2 | 4,194.1 | 4,517.2 | 4,436.5 | 4,967 | 5,315.3 | 5,653.2 | 6,129 | 5,669.5 | 2,722.8 | 2,547.8 | 2,721.6 | 2,928 | 1,990.5 | 2,084.9 | 2,164.3 | 2,398.6 | 2,345.8 | 2,081 | 2,039.2 | 2,272 | 1,905.7 | 1,826.7 | 1,793.6 | 2,817.6 | 2,493 | 1,700.6 | 1,208.5 | 1,328.8 | 1,250.7 | 1,122.1 | 1,288.8 | 1,448.2 | 1,162.5 | 1,045.8 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 29,045.4 | 23,730.4 | 24,559.9 | 18,320.8 | 17,923.6 | 18,158.4 | 18,880.5 | 14,737.5 | 14,143.8 | 14,692 | 15,152.9 | 15,346.4 | 15,522.4 | 14,736.6 | 16,199.6 | 16,586.6 | 16,334.6 | 15,064.4 | 13,982.3 | 14,304.6 | 14,147.4 | 14,220.9 | 14,118.4 | 9,196.4 | 11,674.7 | 9,170.5 | 9,393.5 | 9,940.5 | 9,926.6 | 9,867.9 | 7,637.5 | 8,367.8 | 8,707.3 | 8,685.5 | 7,477.6 | 7,972.4 | 8,069.6 | 7,988.6 | 7,415.3 | 5,367.7 | 5,292.6 | 5,301 | 5,255.3 | 4,200.3 | 4,263.8 | 4,290.8 | 4,431.6 | 5,519.4 | 5,510.9 | 5,500.2 | 5,403.2 | 5,464.7 | 5,451.3 | 5,200.1 | 5,132.4 | 6,770.5 | 6,982 | 6,862.2 | 6,661.3 | 6,634.7 | 6,769.7 | 6,688 | 6,870.8 | 4,615.7 | 4,185.6 | 4,545.8 | 4,648.3 | 4,593.5 | 4,532.2 | 4,574 | 4,624.2 | 3,494.4 | 4,553.3 | 5,578 | 5,612.5 | 5,763.5 | 5,881.1 | 4,445.5 | 4,357 | 4,491.9 | 4,510.5 | 3,532 | 4,503.6 | 4,687.8 | 4,998 | 4,861.9 | 4,786.7 | 4,358.2 | 4,363.1 | 3,499.1 | 3,383.1 | 3,132.1 | 3,153.9 | 2,898.4 | 2,656.5 | 2,633.7 | 2,785.4 | 2,797.4 | 2,783.1 | 2,811.9 | 2,816.2 | 1,979.1 | 1,982.2 | 2,185.5 | 2,268.9 | 2,307.5 | 2,337.2 | 2,326.1 | 2,343.8 | 2,501.8 | 2,509.6 | 2,516.5 | 2,582.3 | 2,586.9 | 2,576.2 | 2,592.9 | 2,117.8 | 2,102.1 | 1,638.7 | 2,125.8 | 1,174.4 | 1,173.3 | 854.7 | 835.2 | 939.9 | 786.1 | 779.7 | 582.3 | 435.9 | 441.8 | 444.2 | 395.5 | 496.2 | 285.7 | 235.1 | 277 | 275 | 271.1 | 268.9 | 269.5 | 268.2 | 308.4 | 387.7 | 365.7 | 395.3 | 238.6 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,874.1 | 7,647.3 | 7,656.5 | 7,887.3 | 7,932.3 | 6,828.2 | 6,776.1 | 7,253.9 | 7,305.4 | 5,940.7 | 6,209.1 | 6,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -84.5 | 1,882.4 | 2,024.2 | 2,334.7 | 2,009.3 | 2,314.2 | 2,308.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.3 | 171.9 | 862.5 | 1,286.1 | 1,733.7 | 1,632.5 | 1,857.3 | 2,200.6 | 2,099.9 | 2,107.7 | 2,039.2 | 2,186.2 | 2,187.5 | 2,413.7 | 2,380.9 | 2,399.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.5 | 80.7 | 81.2 | 84.8 | 101.8 | 79.4 | 72.1 | 74.7 | 284.2 | 63.1 | 339.3 | 287.5 | 55.8 | 56.9 | 57.4 | 62.2 | 847.8 | 759.4 | 746.7 | 695.1 | 718.6 | 480.8 | 698.1 | 620.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.7 | 89 | 91.6 | 77.5 | 133.9 | 81.7 | 137 | 329.9 | 216.5 | 234.4 | 247.9 | 516.6 | 408.2 | 333.6 | 215.5 | 387.6 | 401.6 | 375.4 | 376 | 332.3 | 306.3 | 309.4 | 295.5 | 275.2 | 226.4 | 218.7 | 188.9 | 164.2 | 179.2 | 145.6 | 127.5 | 224.4 | 210.3 | 237 | 169.7 | 136.5 | 410.8 | 418.1 | 415.6 | 396.7 | 387.9 | 356.7 | 351.2 | 297.9 | 311.6 | 317 | 300.4 | 302.2 | 289.8 | 235.2 | 297.5 | 298.4 | 281.6 |
| Other Non-Current Liabilities
| 7,566.7 | 7,387.7 | 7,888.1 | 7,528.6 | 6,686.3 | 6,591.3 | 6,977.6 | 6,751.4 | 7,327.1 | 7,229.3 | 7,632.3 | 1,644.3 | 1,748.7 | 1,801.9 | 1,737.3 | 1,707.5 | 1,702.6 | 1,826.8 | 1,873 | 1,014.3 | 1,100.4 | 1,142.8 | 1,169.8 | 11,914.8 | 7,972.8 | 8,512.7 | 8,827.3 | 8,836.7 | 5,456.7 | 5,614.4 | 5,435.1 | 5,371 | 4,994.4 | 4,732.6 | 4,843.9 | 4,776.6 | 4,690.9 | 5,110.6 | 4,949.2 | 5,214.9 | 4,099.1 | 4,305.2 | 4,521.2 | 4,491.1 | 4,729.6 | 5,290.3 | 5,319.3 | 5,716.1 | 5,792.5 | 5,394.8 | 5,458.7 | 5,728.6 | 4,313.7 | 4,681.7 | 4,976.9 | 4,716.7 | 4,412 | 2,337.9 | 2,311.2 | 2,313.3 | 2,274.6 | 2,300.6 | 2,262.5 | 4,677.2 | 2,985.9 | 3,146.3 | 3,158.1 | 2,974.1 | 3,367 | 3,319.5 | 3,365.5 | 2,332.6 | 1,574.8 | 1,524.4 | 1,567.3 | 1,614 | 1,728.9 | 1,762.3 | 1,205.1 | 1,241.1 | 1,823.5 | 2,016.9 | 1,789.2 | 1,674.9 | 1,630 | 1,535.5 | 1,550.6 | 1,346.7 | 1,278 | 1,212.2 | 1,142.5 | 995 | 1,093.2 | 928.1 | 944.1 | 957.9 | 964 | 988.2 | 944.6 | 927.9 | 1,130.8 | 1,134.1 | 1,030.1 | 1,125.3 | 1,118.9 | 904.4 | 892.1 | 1,038.6 | 1,049.9 | 1,015.7 | 997.4 | 1,092.4 | 917.4 | 954.7 | 992.7 | 1,124.5 | 1,056.7 | 1,141.7 | 1,139.1 | 1,167.6 | 1,131.6 | 1,127.9 | 1,146.2 | 1,164.1 | 699.3 | 662.8 | 653 | 630.1 | 783 | 276.6 | 212.7 | 249.4 | 223 | 213.6 | 220.6 | 229.5 | 218.1 | 206.5 | 210.6 | 192.2 | 134.7 | 132.4 | 125.7 | 100.9 | 0 | 0 |
| Total Non-Current Liabilities
| 36,612.1 | 31,118.1 | 32,448 | 25,849.4 | 24,609.9 | 24,749.7 | 25,858.1 | 21,576.2 | 21,642.8 | 22,783.8 | 24,071.3 | 24,598.5 | 26,550.9 | 26,052.3 | 28,024.8 | 28,326.3 | 26,973.1 | 25,706.5 | 25,295.4 | 24,811.8 | 23,602.2 | 23,953.7 | 24,205.7 | 21,111.2 | 19,647.5 | 17,683.2 | 18,220.8 | 18,777.2 | 15,383.3 | 15,482.3 | 13,072.6 | 13,738.8 | 13,701.7 | 13,418.1 | 12,321.5 | 12,749 | 12,760.5 | 13,099.2 | 12,364.5 | 10,582.6 | 9,391.7 | 9,606.2 | 9,776.5 | 8,691.4 | 8,993.4 | 9,581.1 | 9,750.9 | 11,235.5 | 11,303.4 | 10,895 | 10,861.9 | 11,193.3 | 9,765 | 9,881.8 | 10,109.3 | 11,487.2 | 11,394 | 11,163.2 | 11,077.9 | 11,367.5 | 11,155.4 | 11,382.2 | 11,514.3 | 9,367.6 | 7,455.7 | 7,755.2 | 8,145.7 | 7,855.1 | 7,955 | 7,950.4 | 8,047.1 | 5,889.2 | 6,975.9 | 7,861.8 | 7,926.5 | 8,072.6 | 8,328.6 | 6,688.6 | 6,260.2 | 6,353.4 | 6,334 | 5,548.9 | 6,292.8 | 6,362.7 | 6,628 | 6,397.4 | 6,337.3 | 5,704.9 | 5,641.1 | 4,711.3 | 4,525.6 | 4,127.1 | 4,247.1 | 3,917.2 | 3,689.6 | 3,683.2 | 3,826.9 | 3,919.5 | 3,809.4 | 3,876.8 | 4,276.9 | 3,329.7 | 3,246.7 | 3,558.7 | 3,904.4 | 3,620.1 | 3,562.9 | 3,580.2 | 3,781.3 | 3,919.1 | 3,882.4 | 3,984.9 | 3,832 | 3,847.9 | 3,878.3 | 4,012.9 | 3,449.7 | 3,470.2 | 2,996.5 | 3,482.3 | 2,470.2 | 2,480.4 | 2,146.5 | 2,126.8 | 1,863.6 | 1,659.2 | 1,669.7 | 1,382.1 | 1,355.4 | 1,129.2 | 1,075 | 1,060.5 | 1,115.9 | 887.2 | 812.4 | 857.7 | 791 | 789.2 | 796.5 | 762.1 | 705.1 | 730.6 | 748.6 | 764.1 | 693.7 | 520.2 |
| Total Liabilities
| 61,286.2 | 58,239.3 | 51,046.1 | 53,142.6 | 46,608.1 | 43,664.7 | 41,868.1 | 38,714.4 | 37,295.6 | 38,404.4 | 37,457.3 | 39,651.2 | 40,232.9 | 41,145.5 | 39,739 | 40,807.9 | 38,950 | 37,695 | 37,905.6 | 36,587 | 34,430.8 | 35,809.1 | 35,441.8 | 32,999.3 | 30,474.2 | 30,738.4 | 29,767.8 | 33,313.1 | 28,049.8 | 26,776.8 | 23,520.6 | 24,725.4 | 21,974.5 | 21,819.1 | 19,662.4 | 20,978.6 | 21,063.8 | 21,331.2 | 20,707.4 | 21,790.1 | 16,966.3 | 17,023.6 | 16,408.2 | 17,608 | 17,069.5 | 17,989.6 | 17,344.5 | 19,625 | 18,264.1 | 17,504.7 | 17,415.6 | 20,124.2 | 17,984.3 | 18,502.3 | 17,761.1 | 18,588.6 | 17,491 | 17,487.8 | 16,735.5 | 17,935.6 | 17,222.9 | 18,371.5 | 18,872 | 22,477.3 | 13,965.5 | 13,014 | 12,310 | 13,123.4 | 12,026.6 | 12,495.6 | 12,199.4 | 10,974.7 | 10,858.7 | 12,507.1 | 12,452.7 | 13,788.9 | 13,420.1 | 13,151 | 11,641.9 | 13,947.1 | 12,875.9 | 12,272.6 | 11,843.9 | 11,913.3 | 11,315.6 | 11,365 | 10,914 | 10,768.4 | 10,658.6 | 9,797 | 9,358.6 | 9,330.1 | 9,030.3 | 8,870.1 | 8,158.8 | 8,643.9 | 7,520.9 | 7,516.1 | 7,035.7 | 7,812.2 | 7,464.3 | 6,369.4 | 6,365.6 | 8,165.9 | 7,912.3 | 7,067.1 | 7,093.4 | 7,771.8 | 7,428.3 | 7,619 | 7,944.1 | 8,207.1 | 8,026.1 | 8,365.1 | 8,314.8 | 8,979.9 | 8,765 | 9,123.4 | 9,125.5 | 9,151.8 | 5,193 | 5,028.2 | 4,868.1 | 5,054.8 | 3,854.1 | 3,744.1 | 3,834 | 3,780.7 | 3,701.2 | 3,210.2 | 3,114.2 | 3,332.5 | 3,021.6 | 2,713.9 | 2,606 | 3,675.3 | 3,284 | 2,489.8 | 2,005 | 2,090.9 | 1,955.8 | 1,852.7 | 2,037.4 | 2,212.3 | 1,856.2 | 1,566 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 7,306.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 593.9 | 594.2 | 594.2 | 593.6 | 593.6 | 593.6 | 593.5 | 594.1 | 594.1 | 594.1 | 594.1 | 596.3 | 598.2 | 598.1 | 599.7 | 598.2 | 598.1 | 598.1 | 598.1 | 598.8 | 600.4 | 603.7 | 607.1 | 661 | 667.1 | 673.5 | 680.8 | 687.9 | 688.5 | 688.5 | 690 | 688.5 | 690.4 | 690.3 | 690.3 | 691.3 | 693 | 693.3 | 694.1 | 694.6 | 696.6 | 699 | 700.1 | 698.5 | 704.7 | 704.7 | 704.5 | 716.6 | 725.8 | 725.8 | 725.8 | 724.1 | 724.1 | 724.1 | 724.1 | 721.3 | 721 | 721.3 | 721.3 | 0 | 718.7 | 718.7 | 718.7 | 711.1 | 711.1 | 711.2 | 711.2 | 0 | 709.5 | 709.5 | 709.3 | 0 | 707.6 | 707 | 706.9 | 706.9 | 710.2 | 709.2 | 708.6 | 708 | 707.6 | 707.2 | 706.4 | 702.3 | 701.8 | 701.4 | 702.4 | 702.1 | 702.9 | 702.8 | 703.2 | 702.7 | 703.2 | 703.3 | 703.1 | 704.4 | 704.9 | 705.7 | 681.3 | 682 | 682.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 13,627.2 | 13,178 | 12,553.9 | 10,312.3 | 10,309.9 | 10,368.5 | 10,639.3 | 10,042.6 | 10,006.5 | 8,556 | 9,369.4 | 8,958.5 | 9,639.4 | 8,530.1 | 9,181.3 | 7,830.2 | 7,154 | 6,617.2 | 5,879.4 | 4,920.4 | 4,981.9 | 4,318.1 | 4,879.4 | 11,395.9 | 14,408.7 | 14,247.3 | 16,608.2 | 13,894.1 | 16,145.5 | 15,590.1 | 15,876.7 | 16,046.3 | 16,601.6 | 15,824.1 | 16,155 | 16,011.8 | 16,856.7 | 16,114.9 | 16,706.8 | 16,482.7 | 17,406.9 | 17,204.3 | 17,665.3 | 16,992.4 | 17,811 | 16,608.6 | 16,462.4 | 16,088.2 | 17,062.2 | 15,736.2 | 15,906.7 | 14,897.8 | 15,125.9 | 13,888.2 | 13,785.3 | 12,732.6 | 12,647 | 11,343.7 | 11,077.2 | 9,830.4 | 9,992.7 | 9,049.5 | 8,967.9 | 7,654.9 | 12,336.3 | 12,800.4 | 13,033.8 | 11,967.2 | 12,090.1 | 11,163.1 | 11,427.2 | 10,926.7 | 11,692.5 | 10,817.6 | 10,865 | 10,027.2 | 10,172.3 | 9,381.9 | 10,462.4 | 9,724.6 | 10,526.9 | 9,756.2 | 9,884.9 | 9,470.4 | 9,438.3 | 8,675.4 | 8,886.8 | 8,500.1 | 8,614.2 | 7,935.8 | 8,055 | 7,411.2 | 7,587 | 7,057.6 | 6,866.8 | 6,223.2 | 6,259.1 | 5,631 | 5,717.5 | 4,985.6 | 4,804 | 4,425.6 | 4,797.2 | 4,228.8 | 4,325.8 | 4,524.5 | 4,551.8 | 4,483.1 | 5,302.4 | 5,633.6 | 7,629.3 | 7,207.3 | 7,231.9 | 7,014.2 | 6,881.6 | 6,484.3 | 6,670.2 | 5,614.3 | 5,467 | 5,062.1 | 5,144.3 | 5,000.8 | 4,834.8 | 4,500.9 | 5,384.1 | 5,267.4 | 5,097.8 | 4,743.1 | 4,768.6 | 5,312.8 | 5,135.6 | 4,693 | 4,689 | 4,537.7 | 4,366.5 | 4,548.7 | 4,574.5 | 4,449.3 | 4,386.6 | 4,065.4 | 4,101.6 | 4,043.1 | 3,827.4 | 3,395.5 | 3,041.2 | 2,740.6 |
| Accumulated Other Comprehensive Income/Loss
| -4,274.8 | -4,378.5 | -4,299.5 | -4,327 | -3,784.9 | -3,788.7 | -3,777.3 | -3,844.6 | -4,295.8 | -4,287.7 | -4,225.3 | -4,343.1 | -6,172.7 | -6,287.1 | -6,395.6 | -6,496.4 | -6,555.1 | -6,682.9 | -6,885.9 | -6,523.6 | -5,734.5 | -5,600.5 | -5,687.5 | -5,729.2 | -5,439.5 | -6,108.7 | -5,437.5 | -5,718.6 | -4,609.4 | -4,774.9 | -5,064.3 | -5,274 | -4,257.7 | -4,371.2 | -4,264.7 | -4,580.7 | -4,667 | -4,403.2 | -4,657.5 | -3,991.8 | -2,551.6 | -1,935.3 | -1,957.3 | -2,002.7 | -3,564.1 | -3,948.7 | -4,014.4 | -3,797.1 | -3,535.9 | -3,934.2 | -3,549.2 | -3,858.6 | -2,505.4 | -2,009.9 | -2,188.8 | -2,670.1 | -2,530 | -3,307.6 | -2,776.9 | -2,471.9 | -2,175.4 | -2,466.8 | -3,130.3 | -5,508.1 | -3,119.7 | -2,511.9 | -2,523.3 | -2,717 | -3,499.6 | -3,875.2 | -4,091.5 | -4,124.4 | -2,725.1 | -2,858.7 | -3,030.4 | -3,161.9 | -2,993.2 | -3,042.7 | -2,698 | -2,528.3 | -2,914.6 | -2,927.8 | -2,937.2 | -2,913.7 | -3,160.7 | -3,197 | -3,362.9 | -3,429.1 | -3,534.6 | -3,391.4 | -3,557.7 | -3,512.5 | -3,424.6 | -3,498.7 | -3,477.7 | -3,381.2 | -3,400.6 | -3,325.8 | -633.6 | -546.3 | -511.6 | -3,228.7 | -3,183.4 | -3,178.2 | -3,117.4 | -3,047 | -2,973.1 | -2,933.2 | -2,928.1 | -2,883.4 | -2,808.2 | -2,789.4 | -2,722.1 | -2,645.7 | -2,623.3 | -2,589 | -2,591.6 | -2,753.7 | -2,684.8 | -2,614.9 | -2,587.7 | -2,553.3 | -2,465.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -3,013.2 | 4,168.3 | 3,963.6 | 4,193 | 4,101.8 | 3,890.4 | 3,734.9 | 3,857.7 | 3,765.3 | 3,682.3 | 3,592.6 | 3,767.5 | 3,692.1 | 3,603.3 | 3,513.3 | 3,709.6 | 3,629.9 | 3,560.5 | 3,487.2 | 3,611.3 | 3,534.7 | 3,459.2 | 2,681.3 | 3,501 | 3,440.3 | 2,743.1 | 2,675.5 | 2,728.8 | 2,665.7 | 2,597.1 | 2,528.6 | 2,546.9 | 2,554.9 | 2,494.1 | 2,429.3 | 2,448.9 | 2,338.7 | 2,265.3 | 2,176.4 | 2,187.7 | 2,117.4 | 2,015.7 | 1,930 | 1,943.2 | 1,935.5 | 1,862.8 | 1,796.1 | 1,757.5 | 1,812.4 | 1,782.6 | 1,750.8 | 1,778.4 | 1,716 | 1,674.4 | 1,617.5 | 1,636.5 | 1,575 | 1,484.1 | 1,438 | 2,165.2 | 1,368.6 | 1,261.7 | 1,164.7 | 3,877.4 | 3,813.9 | 3,738.3 | 3,688.5 | 4,414.2 | 3,646.9 | 3,562.6 | 3,488.9 | 4,178.4 | 3,379.7 | 3,262.6 | 3,152.7 | 3,219.7 | 3,494 | 3,220.2 | 3,124.8 | 3,015.6 | 2,990.1 | 2,963.6 | 2,904.4 | 2,505.8 | 2,505.8 | 2,505.7 | 2,501.3 | 2,500.5 | 2,479 | 2,499.7 | 2,499.9 | 2,502.6 | 2,501.5 | 2,501.2 | 2,501.4 | 2,500.5 | 2,500.7 | 2,502.6 | -106.8 | -108.3 | -108.3 | 3,253.9 | 3,246.2 | 3,379 | 3,300.6 | 3,164.1 | 3,214.7 | 3,095.7 | 2,016.6 | 1,919.7 | 1,748.4 | 1,682.2 | 1,516.9 | 1,525.2 | 1,587.3 | 1,537.3 | 1,407.5 | 3,113.2 | 3,053 | 2,908.4 | 2,758.1 | 2,701.8 | 2,571.6 | 67.9 | 87.2 | 87.4 | 123.3 | 149 | 234.6 | 240.7 | 170.9 | 273.1 | 171.5 | 322.6 | 319.3 | -1,081.2 | -1,111.1 | -554.9 | -281.4 | -308.3 | -424.9 | -489 | -602.1 | -352.9 | -301.6 | -352.9 |
| Total Shareholders Equity
| 14,240 | 13,562 | 12,812.2 | 10,771.9 | 11,220.4 | 11,063.8 | 11,190.4 | 10,649.8 | 10,070.1 | 8,544.7 | 9,330.8 | 8,979.2 | 7,757 | 6,444.4 | 6,898.7 | 5,641.6 | 4,826.9 | 4,092.9 | 3,078.8 | 2,606.9 | 3,382.5 | 2,780.5 | 2,480.3 | 9,828.7 | 13,076.6 | 11,555.2 | 14,527 | 11,592.2 | 14,890.3 | 14,100.8 | 14,031 | 14,007.7 | 15,589.2 | 14,637.3 | 15,009.9 | 14,571.3 | 15,221.4 | 14,670.3 | 14,919.8 | 15,373.2 | 17,669.3 | 17,983.7 | 18,338.1 | 17,631.4 | 16,887.1 | 15,227.4 | 14,948.6 | 14,765.2 | 16,064.5 | 14,310.4 | 14,834.1 | 13,541.7 | 15,060.6 | 14,276.8 | 13,938.1 | 12,420.3 | 12,413 | 10,241.5 | 10,459.6 | 9,523.7 | 9,904.6 | 8,563.1 | 7,721 | 6,735.3 | 13,741.6 | 14,738 | 14,910.2 | 13,664.4 | 12,946.9 | 11,560 | 11,533.9 | 10,980.7 | 13,054.7 | 11,928.5 | 11,694.2 | 10,791.9 | 11,383.3 | 10,268.6 | 11,597.8 | 10,919.9 | 11,310 | 10,499.2 | 10,558.5 | 9,764.8 | 9,485.2 | 8,685.5 | 8,727.6 | 8,273.6 | 8,261.5 | 7,746.9 | 7,700.4 | 7,104 | 7,367.1 | 6,763.4 | 6,593.6 | 6,046.9 | 6,064.1 | 5,513.5 | 5,658.4 | 5,013 | 4,866.5 | 4,450.8 | 4,860 | 4,429.6 | 4,509 | 4,641.6 | 4,793.4 | 4,645.6 | 4,390.9 | 4,669.9 | 6,569.5 | 6,100.1 | 6,026.7 | 5,893.7 | 5,845.6 | 5,432.6 | 5,486.1 | 5,973.8 | 5,835.2 | 5,355.6 | 5,314.7 | 5,149.3 | 4,940.9 | 4,568.8 | 5,471.3 | 5,354.8 | 5,221.1 | 4,892.1 | 5,003.2 | 5,553.5 | 5,306.5 | 4,966.1 | 4,860.5 | 4,860.3 | 4,685.8 | 3,467.5 | 3,463.4 | 3,894.4 | 4,105.2 | 3,757.1 | 3,676.7 | 3,554.1 | 3,225.3 | 3,042.6 | 2,739.6 | 2,387.7 |
| Total Equity
| 14,320.7 | 13,635.5 | 12,897.4 | 10,863.7 | 11,307.4 | 11,149.3 | 11,294.9 | 10,775.4 | 10,165.9 | 8,659.2 | 9,462 | 9,154.8 | 7,954.1 | 6,663.5 | 7,099.3 | 5,825.2 | 4,996 | 4,272 | 3,197.2 | 2,699.1 | 3,462.3 | 2,857.3 | 2,565 | 10,909.1 | 14,150.9 | 11,620.8 | 14,587.8 | 11,667.9 | 14,960.6 | 14,169.7 | 14,103.7 | 14,080.5 | 15,615.8 | 14,656.2 | 15,029.4 | 14,590.3 | 15,240.9 | 14,705.4 | 14,946.5 | 15,388.1 | 17,682.5 | 17,994.8 | 18,348.7 | 17,640.7 | 16,896.1 | 15,236.4 | 14,955.6 | 14,773.9 | 16,056.9 | 14,307.9 | 14,822.6 | 13,535.6 | 15,057.9 | 14,277 | 13,934.2 | 12,412.8 | 12,405.4 | 10,235.3 | 10,462.3 | 9,525.3 | 9,905 | 8,560 | 7,724.8 | 6,735.3 | 13,741.6 | 14,738 | 14,910.2 | 13,664.4 | 12,946.9 | 11,560 | 11,533.9 | 10,980.7 | 13,054.7 | 11,928.5 | 11,694.2 | 10,791.9 | 11,383.3 | 10,268.6 | 11,597.8 | 10,919.9 | 11,310 | 10,499.2 | 10,558.5 | 9,764.8 | 9,485.2 | 8,685.5 | 8,727.6 | 8,273.6 | 8,261.5 | 7,746.9 | 7,700.4 | 7,104 | 7,367.1 | 6,763.4 | 6,593.6 | 6,046.9 | 6,064.1 | 5,513.5 | 5,658.4 | 5,013 | 4,866.5 | 4,450.8 | 4,860 | 4,429.6 | 4,669 | 4,801.6 | 4,953.4 | 4,805.6 | 4,390.9 | 4,669.9 | 6,569.5 | 6,100.1 | 6,026.7 | 5,893.7 | 5,845.6 | 5,432.6 | 5,486.1 | 5,973.8 | 5,835.2 | 5,355.6 | 5,314.7 | 5,149.3 | 4,940.9 | 4,568.8 | 5,471.3 | 5,354.8 | 5,221.1 | 4,892.1 | 5,003.2 | 5,553.5 | 5,306.5 | 4,966.1 | 4,860.5 | 4,860.3 | 4,685.8 | 3,467.5 | 3,463.4 | 3,894.4 | 4,105.2 | 3,757.1 | 3,676.7 | 3,554.1 | 3,225.3 | 3,042.6 | 2,739.6 | 2,387.7 |
| Total Liabilities & Shareholders Equity
| 75,606.9 | 71,874.8 | 63,943.5 | 64,006.3 | 57,915.5 | 54,814 | 53,163 | 49,489.8 | 47,461.5 | 47,063.6 | 46,919.3 | 48,806 | 48,187 | 47,809 | 46,838.3 | 46,633.1 | 43,946 | 41,967 | 41,102.8 | 39,286.1 | 37,893.1 | 38,666.4 | 38,006.8 | 43,908.4 | 44,625.1 | 42,359.2 | 44,355.6 | 44,981 | 43,010.4 | 40,946.5 | 37,624.3 | 38,805.9 | 37,590.3 | 36,475.3 | 34,691.8 | 35,568.9 | 36,304.7 | 36,036.6 | 35,653.9 | 37,178.2 | 34,648.8 | 35,018.4 | 34,756.9 | 35,248.7 | 33,965.6 | 33,226 | 32,300.1 | 34,398.9 | 34,321 | 31,812.6 | 32,238.2 | 33,659.8 | 33,042.2 | 32,779.3 | 31,695.3 | 31,001.4 | 29,904 | 27,723.1 | 27,197.8 | 27,460.9 | 27,127.9 | 26,931.5 | 26,596.8 | 29,212.6 | 27,707.1 | 27,752 | 27,220.2 | 26,787.8 | 24,973.5 | 24,055.6 | 23,733.3 | 21,955.4 | 23,913.4 | 24,435.6 | 24,146.9 | 24,580.8 | 24,803.4 | 23,419.6 | 23,239.7 | 24,867 | 24,185.9 | 22,771.8 | 22,402.4 | 21,678.1 | 20,800.8 | 20,050.5 | 19,641.6 | 19,042 | 18,920.1 | 17,543.9 | 17,059 | 16,434.1 | 16,397.4 | 15,633.5 | 14,752.4 | 14,690.8 | 13,585 | 13,029.6 | 12,694.1 | 12,825.2 | 12,330.8 | 10,820.2 | 11,225.6 | 12,595.5 | 12,581.3 | 11,868.7 | 12,046.8 | 12,577.4 | 11,819.2 | 12,288.9 | 14,513.6 | 14,307.2 | 14,052.8 | 14,258.8 | 14,160.4 | 14,412.5 | 14,251.1 | 15,097.2 | 14,960.7 | 14,507.4 | 10,507.7 | 10,177.5 | 9,809 | 9,623.6 | 9,325.4 | 9,098.9 | 9,055.1 | 8,672.8 | 8,704.4 | 8,763.7 | 8,420.7 | 8,298.6 | 7,882.1 | 7,574.2 | 7,291.8 | 7,142.8 | 6,747.4 | 6,384.2 | 6,110.2 | 5,848 | 5,632.5 | 5,406.8 | 5,262.7 | 5,254.9 | 4,595.8 | 3,953.7 |