Lendlease Group
ASX:LLC.AX
5.38 (AUD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,527 | 4,454 | 4,932 | 5,217 | 5,180 | 4,748 | 4,225 | 4,557 | 4,586 | 6,162 | 5,777 | 8,804 | 7,775.5 | 7,864.8 | 8,691.2 | 8,713.7 | 7,945.3 | 7,748.5 | 7,340 | 7,383.1 | 5,897.8 | 7,429.2 | 6,506.7 | 6,409 | 5,799.9 | 5,770.2 | 5,770.2 | 4,459.45 | 4,472.55 | 5,239.7 | 5,239.7 | 7,333.6 | 7,333.6 | 7,258 | 7,258 | 7,075.55 | 7,075.55 | 6,033.8 | 6,033.8 | 4,605.85 | 4,605.85 | 4,408.5 | 4,408.5 | 4,929.95 | 4,981.95 | 6,089.5 | 5,950.2 | 4,998.4 | 4,998.4 | 0 | 0 | 0 | 0 | 0 | 0 | 1,071.35 | 1,071.35 | 643 | 643 | 729.5 | 729.5 | 719.4 | 719.4 | 577.95 | 577.95 | 506.624 | 506.624 | 721 | 721 | 850 | 425 | 664.75 | 332.375 |
| Cost of Revenue
| 4,257 | 3,957 | 4,501 | 4,831 | 4,811 | 4,362 | 3,849 | 4,757 | 4,577 | 6,342 | 5,219 | 8,155 | 7,761.3 | 7,258.7 | 7,777.3 | 7,750 | 7,059.4 | 6,864.3 | 6,516.8 | 6,460 | 5,153.3 | 6,018.2 | 5,742.5 | 5,809.1 | 5,107 | 5,113 | 5,113 | 3,947.1 | 3,947.1 | 4,685.2 | 4,685.2 | 6,906.65 | 6,906.65 | 6,748.8 | 6,748.8 | 6,558.95 | 6,558.95 | 5,467.55 | 5,467.55 | 0 | 0 | 3,785.75 | 3,785.75 | 0 | 0 | 5,538.2 | 5,538.2 | 4,542.75 | 4,542.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 270 | 497 | 370 | 316 | 296 | 386 | 296 | 203 | 391 | -180 | 558 | 649 | 464 | 606.1 | 913.9 | 963.7 | 885.9 | 884.2 | 823.2 | 923.1 | 744.5 | 1,411 | 764.2 | 599.9 | 692.9 | 657.2 | 657.2 | 512.35 | 525.45 | 554.5 | 554.5 | 426.95 | 426.95 | 509.2 | 509.2 | 516.6 | 516.6 | 566.25 | 566.25 | 4,605.85 | 4,605.85 | 622.75 | 622.75 | 4,929.95 | 4,981.95 | 551.3 | 412 | 455.65 | 455.65 | 0 | 0 | 0 | 0 | 0 | 0 | 1,071.35 | 1,071.35 | 643 | 643 | 729.5 | 729.5 | 719.4 | 719.4 | 577.95 | 577.95 | 506.624 | 506.624 | 721 | 721 | 850 | 425 | 664.75 | 332.375 |
| Gross Profit Ratio
| 0.06 | 0.112 | 0.075 | 0.061 | 0.057 | 0.081 | 0.07 | 0.045 | 0.085 | -0.029 | 0.097 | 0.074 | 0.06 | 0.077 | 0.105 | 0.111 | 0.111 | 0.114 | 0.112 | 0.125 | 0.126 | 0.19 | 0.117 | 0.094 | 0.119 | 0.114 | 0.114 | 0.115 | 0.117 | 0.106 | 0.106 | 0.058 | 0.058 | 0.07 | 0.07 | 0.073 | 0.073 | 0.094 | 0.094 | 1 | 1 | 0.141 | 0.141 | 1 | 1 | 0.091 | 0.069 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.435 | 0.435 | 1.179 | 0.589 | 1.423 | 0.711 |
| General & Administrative Expenses
| 57 | 125 | 64 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 617.6 | 617.6 | 0 | 2,476.1 | 1,183.4 | 1,183.4 | 876.55 | 876.55 | 64.45 | 64.45 | 92.5 | 92.5 | 50.65 | 50.65 | 44.4 | 44.4 | 47.45 | 47.45 | 115.3 | 115.3 | 74.1 | 74.1 | 26.65 | 26.65 | 36.8 | 36.8 | 515.65 | 515.65 | 0 | 0 | 0 | 0 | 0 | 0 | 16.8 | 16.8 | 15.35 | 15.35 | 16.1 | 16.1 | 17.7 | 17.7 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 144 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -287.775 | -287.775 | 0 | 0 | -646.7 | 646.7 | -448.85 | 448.85 | 357.95 | -357.95 | 565.85 | -565.85 | 364.95 | -364.95 | 319.8 | -319.8 | 323.55 | -323.55 | 4,343.9 | -4,343.9 | 401.6 | -401.6 | 4,834.65 | -4,834.65 | 5,945.95 | -5,945.95 | 18 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.05 | 6.05 | 6.1 | 6.1 | 5.55 | -5.55 | 6 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 201 | 240 | 151 | 320 | 173 | 287 | 251 | 298 | 922 | 1,219 | 1,224 | 2,317 | 45 | 2,741.9 | 48.1 | 2,439.9 | 51.4 | 35.9 | 49 | 38.7 | 45.6 | 39.9 | 41.4 | 83.1 | 2,393 | 536.7 | 1,830.1 | 427.7 | 1,325.4 | 422.4 | -293.5 | 658.35 | -473.35 | 415.6 | -314.3 | 364.2 | -275.4 | 371 | -276.1 | 4,459.2 | -4,228.6 | 475.7 | -327.5 | 4,861.3 | -4,808 | 5,982.75 | -5,909.15 | 533.65 | 497.65 | 0 | 0 | 0 | 0 | 0 | 0 | 16.8 | 16.8 | 21.4 | 21.4 | 22.2 | 22.2 | 23.25 | 12.15 | 28 | 16 | 5.154 | -5.153 | 5.847 | -5.846 | 5.881 | 2.94 | 5.926 | 2.963 |
| Other Expenses
| -106 | 1,312 | 295 | 149 | 239 | -100 | 440 | -133 | -777 | -577 | -1,098 | -2,041 | -88 | -2,603.6 | 195.6 | -1,988 | 242.7 | 225.9 | 424.4 | 453.1 | 262.6 | 639.3 | 408.8 | 0 | 222.2 | 0 | 158.3 | 0 | 176.9 | 0 | 171.7 | 0 | 73.3 | 0 | 135.9 | 0 | 205.8 | 0 | 121.6 | 0 | 218.8 | 0 | 223.1 | 0 | 162 | 0 | 415.9 | 0 | -8,601.4 | 2,001.5 | -1,972.1 | 536.65 | -526.05 | 413.5 | -401.1 | -16.8 | -2,125.9 | 0 | 0 | 0 | 0 | 0 | -1,391.7 | 0 | -1,099.7 | 0 | -1,002.941 | 0 | -1,429.438 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 95 | 1,552 | 510 | 333 | 279 | 375 | 691 | 446 | 263 | 700 | 126 | 282 | 38 | 138.4 | 249.6 | 460.8 | 301.2 | 393.4 | 357.4 | 472.3 | 322.4 | 659.4 | 421.8 | 339.7 | 759.6 | 536.7 | 614.1 | 427.7 | 479.8 | 422.4 | 591.1 | 658.35 | 875.95 | 415.6 | 543.9 | 364.2 | 478.9 | 371 | 490.8 | 4,459.2 | 4,749.7 | 475.7 | 688 | 4,861.3 | 5,046.9 | 5,982.75 | -4,944.95 | 533.65 | -405.45 | 2,001.5 | -1,959.7 | 536.65 | -526.05 | 413.5 | -401.1 | 0 | 43.8 | 21.4 | 21.4 | 22.2 | 22.2 | 23.55 | 23.55 | 28.1 | 28.1 | 5.154 | 5.154 | 6.281 | 6.281 | 7.059 | 3.53 | 7.349 | 3.674 |
| Operating Income
| 175 | -1,055 | 127 | -17 | 17 | 11 | -42 | -243 | 128 | -757 | 181 | 373 | 507 | 467.8 | 293.6 | 357.4 | 431.9 | 297.6 | 349.8 | 449.3 | 436.3 | 731.8 | 314 | 193.4 | 0.1 | 120.5 | 43.1 | 84.65 | 32.55 | 67.65 | 27.85 | -323.9 | -356.5 | 42.95 | 15.95 | 108 | 82.1 | 147.8 | 147.8 | 31.35 | 31.35 | 72.95 | 8.85 | 42 | -90.3 | 69.95 | -81.45 | 4,464.75 | -4,592.95 | 2,001.5 | -2,030.9 | 536.65 | -547.25 | 413.5 | -425.9 | 1,071.35 | 1,071.35 | 621.6 | 621.6 | 707.3 | 707.3 | 695.85 | 695.85 | 549.85 | 549.85 | 501.471 | 501.471 | 714.719 | 714.719 | 842.941 | 421.471 | 657.402 | 328.701 |
| Operating Income Ratio
| 0.039 | -0.237 | 0.026 | -0.003 | 0.003 | 0.002 | -0.01 | -0.053 | 0.028 | -0.123 | 0.031 | 0.042 | 0.065 | 0.059 | 0.034 | 0.041 | 0.054 | 0.038 | 0.048 | 0.061 | 0.074 | 0.099 | 0.048 | 0.03 | 0 | 0.021 | 0.007 | 0.019 | 0.007 | 0.013 | 0.005 | -0.044 | -0.049 | 0.006 | 0.002 | 0.015 | 0.012 | 0.024 | 0.024 | 0.007 | 0.007 | 0.017 | 0.002 | 0.009 | -0.018 | 0.011 | -0.014 | 0.893 | -0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.967 | 0.967 | 0.97 | 0.97 | 0.967 | 0.967 | 0.951 | 0.951 | 0.99 | 0.99 | 0.991 | 0.991 | 0.992 | 0.992 | 0.989 | 0.989 |
| Total Other Income Expenses Net
| -214 | -161 | -77 | -25 | -188 | -48 | -453 | -70 | 99 | -72 | 157 | 285.8 | 334 | 205.3 | 146.7 | 41.8 | 100.4 | 102.7 | 89 | 253.6 | -25.8 | 14.7 | -0.5 | 30.5 | 145.6 | 140.75 | 63.55 | 231.1 | -45.2 | 157.75 | -49.95 | -42.65 | 216.45 | 117.8 | 130.5 | 206 | 71.1 | 138.55 | 77.55 | 140.7 | 243.3 | 159.95 | -678.65 | -325.5 | 728.1 | 125.6 | 393.7 | -4,344.5 | 4,713.2 | -1,623.4 | 2,168.9 | -278.6 | 702.4 | -206.9 | -1,522.6 | -892.05 | 7.45 | -476.8 | -476.8 | -560 | -560 | -563.5 | -271.5 | -425.85 | -329.091 | -407.168 | -792.711 | -599.94 | -856.384 | -734.915 | -367.457 | -556.736 | -278.368 |
| Income Before Tax
| -39 | -1,216 | -121 | -95 | -171 | 137 | -495 | -32 | 227 | -861 | 338 | 301 | 454 | 441.8 | 624.2 | 464.8 | 542.2 | 437.3 | 425.5 | 400.3 | 367.7 | 702.9 | 295.7 | 223.9 | 350.6 | 261.25 | 261.25 | 315.75 | 315.75 | 225.4 | 225.4 | -366.55 | -366.55 | 160.75 | 160.75 | 314 | 314 | 286.35 | 225.35 | 172.05 | 172.05 | 232.9 | 232.9 | -283.5 | -283.5 | 195.55 | 195.55 | 120.25 | 120.25 | 378.1 | 378.1 | 258.05 | 258.05 | 206.6 | 206.6 | 179.3 | 179.3 | 144.8 | 144.8 | 147.3 | 147.3 | 132.35 | 132.35 | 124 | 124 | 94.302 | 94.302 | 114.779 | 114.779 | 108.026 | 54.013 | 100.665 | 50.333 |
| Income Before Tax Ratio
| -0.009 | -0.273 | -0.025 | -0.018 | -0.033 | 0.029 | -0.117 | -0.007 | 0.049 | -0.14 | 0.059 | 0.034 | 0.058 | 0.056 | 0.072 | 0.053 | 0.068 | 0.056 | 0.058 | 0.054 | 0.062 | 0.095 | 0.045 | 0.035 | 0.06 | 0.045 | 0.045 | 0.071 | 0.071 | 0.043 | 0.043 | -0.05 | -0.05 | 0.022 | 0.022 | 0.044 | 0.044 | 0.047 | 0.037 | 0.037 | 0.037 | 0.053 | 0.053 | -0.058 | -0.057 | 0.032 | 0.033 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.167 | 0.225 | 0.225 | 0.202 | 0.202 | 0.184 | 0.184 | 0.215 | 0.215 | 0.186 | 0.186 | 0.159 | 0.159 | 0.127 | 0.127 | 0.151 | 0.151 |
| Income Tax Expense
| -9 | 150 | -37 | -25 | 19 | 55 | -106 | 23 | 52 | -289 | 95 | 99 | 99 | 73.5 | 198.5 | 100.6 | 147.7 | 92.8 | 71.9 | 96.7 | 52.4 | 131.2 | 44.1 | 24.6 | -2.6 | 9.7 | 9.7 | 69.15 | 69.15 | 51.3 | 51.3 | -33.6 | -33.6 | 31.25 | 31.25 | 63.9 | 63.9 | 75.05 | 75.05 | 172.05 | 172.05 | 232.9 | 232.9 | -283.5 | -283.5 | 195.55 | 195.55 | 120.25 | 120.25 | 378.1 | 378.1 | 258.05 | 258.05 | 206.6 | 206.6 | 179.3 | 179.3 | 144.8 | 144.8 | 147.3 | 147.3 | 132.35 | 132.35 | 124 | 124 | 94.302 | 94.302 | 114.779 | 114.779 | 108.026 | 54.013 | 100.665 | 50.333 |
| Net Income
| 48 | -1,366 | -136 | -91 | -141 | 165 | -264 | 26 | 196 | -623 | 313 | 451 | 355 | 367.4 | 425.6 | 363.8 | 394.8 | 344.4 | 353.8 | 303 | 315.6 | 571.3 | 251.6 | 248.1 | 303.5 | 250.7 | 250.7 | 246.4 | 246.4 | 172.8 | 172.8 | -326.8 | -326.8 | 132.7 | 132.7 | 248.75 | 164.95 | 207.6 | 146.6 | -5 | -5 | -2.05 | -2.05 | -3.45 | -3.45 | -6.25 | -6.25 | -3.05 | -3.05 | 1,552.15 | 2,092.55 | 210.2 | 210.2 | 181.95 | 181.95 | 0 | 322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.006 | 0.006 | -0.64 | -0.32 | 8.036 | 4.018 |
| Net Income Ratio
| 0.011 | -0.307 | -0.028 | -0.017 | -0.027 | 0.035 | -0.062 | 0.006 | 0.043 | -0.101 | 0.054 | 0.051 | 0.046 | 0.047 | 0.049 | 0.042 | 0.05 | 0.044 | 0.048 | 0.041 | 0.054 | 0.077 | 0.039 | 0.039 | 0.052 | 0.043 | 0.043 | 0.055 | 0.055 | 0.033 | 0.033 | -0.045 | -0.045 | 0.018 | 0.018 | 0.035 | 0.023 | 0.034 | 0.024 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0.012 | 0.012 |
| EPS
| 0.07 | -2 | -0.2 | -0.13 | -0.21 | 0.24 | -0.39 | 0.038 | 0.29 | -1.08 | 0.56 | 0.34 | 0.62 | 0.63 | 0.73 | 0.62 | 0.68 | 0.59 | 0.61 | 0.5 | 0.57 | 0.94 | 0.46 | 0.46 | 0.56 | 0.46 | 0.47 | 0.44 | 0.48 | 0.36 | 0.37 | -0.8 | -0.78 | 0.34 | 0.35 | 0.6 | 0.6 | 0.54 | 0.54 | -0.012 | -0.012 | -0.005 | -0.005 | -0.008 | -0.007 | -0.014 | -0.014 | -0.007 | -0.007 | 2.92 | 3.96 | 0.4 | 0.4 | 0.34 | 0.35 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | -0.003 | -0.002 | -0.001 | 0.026 | 0.013 |
| EPS Diluted
| 0.07 | -2 | -0.2 | -0.13 | -0.21 | 0.24 | -0.39 | 0.038 | 0.29 | -1.08 | 0.56 | 0.34 | 0.62 | 0.63 | 0.73 | 0.62 | 0.68 | 0.59 | 0.61 | 0.5 | 0.57 | 0.94 | 0.46 | 0.46 | 0.56 | 0.46 | 0.47 | 0.44 | 0.43 | 0.36 | 0.37 | -0.8 | -0.78 | 0.34 | 0.35 | 0.6 | 0.6 | 0.54 | 0.54 | -0.012 | -0.012 | -0.005 | -0.005 | -0.008 | -0.007 | -0.014 | -0.014 | -0.007 | -0.007 | 2.92 | 3.96 | 0.4 | 0.4 | 0.34 | 0.35 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | -0.003 | -0.002 | -0.001 | 0.026 | 0.013 |
| EBITDA
| 12 | 246 | 90 | 53 | 90 | -142 | 229 | -634 | 229 | 568.2 | 258 | 293.6 | 344 | 445.9 | 489.6 | 336.3 | 319.5 | 488.8 | 361.5 | 727.1 | 361.5 | 727.1 | 345 | 241.2 | 162 | 360 | 448.8 | 404.2 | -90.2 | 291.05 | -888.65 | -294 | 436.3 | 220.45 | 68.25 | 366.45 | 268.05 | 326 | 74.7 | 225.4 | 350.8 | 286.05 | -654.35 | -253.75 | 878.05 | 278.95 | 174.35 | 177.5 | 275.8 | 2,001.5 | -1,073.1 | 536.65 | 126.85 | 413.5 | -37.4 | 1,076.45 | -766.45 | 627.65 | 627.65 | 713.4 | 713.4 | 701.4 | -428.3 | 555.85 | -282.75 | 109.755 | 136.405 | 128.932 | 117.228 | 125.49 | 62.745 | 123.689 | 61.845 |
| EBITDA Ratio
| 0.003 | 0.055 | 0.018 | 0.01 | 0.017 | -0.03 | 0.054 | -0.139 | 0.05 | 0.092 | 0.045 | 0.033 | 0.044 | 0.057 | 0.056 | 0.039 | 0.04 | 0.063 | 0.049 | 0.098 | 0.061 | 0.098 | 0.053 | 0.038 | 0.028 | 0.062 | 0.078 | 0.091 | -0.02 | 0.056 | -0.17 | -0.04 | 0.059 | 0.03 | 0.009 | 0.052 | 0.038 | 0.054 | 0.012 | 0.049 | 0.076 | 0.065 | -0.148 | -0.051 | 0.176 | 0.046 | 0.029 | 0.036 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | -0.715 | 0.976 | 0.976 | 0.978 | 0.978 | 0.975 | -0.595 | 0.962 | -0.489 | 0.217 | 0.269 | 0.179 | 0.163 | 0.148 | 0.148 | 0.186 | 0.186 |