Liechtensteinische Landesbank Aktiengesellschaft
SIX:LLBN.SW
70.9 (CHF) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 141.495 | 141.495 | 514.284 | 137.268 | 452.459 | 133.616 | 378.069 | 130.647 | 350.493 | 120.948 | 358.391 | 122.301 | 325.346 | 115.901 | 311.582 | 109.941 | 316.557 | 105.213 | 349.998 | 115.935 | 303.99 | 110.439 | 106.68 | 106.68 | 93.152 | 93.152 | 104.85 | 104.85 | 94.835 | 94.835 | 108.3 | 108.3 | 77.533 | 77.533 | 83.19 | 83.19 | 73.393 | 73.393 | 85.676 | 85.676 | 85.06 | 85.06 | 103.725 | 103.725 | 112.079 | 112.079 | 100.903 | 100.903 | 112.559 | 112.559 | 112.559 | 101.237 | 101.237 | 101.237 | 101.237 | 109.219 | 109.219 | 109.219 | 109.219 | 124.609 | 124.609 | 124.609 | 124.609 | 137.113 | 137.113 | 137.113 | 137.113 | 141.774 | 141.774 | 141.774 | 141.774 | 114.222 | 114.222 | 114.222 | 114.222 | 98.062 | 98.062 | 98.062 | 98.062 | 65.538 | 65.538 | 65.538 | 65.538 | 66.569 | 66.569 | 66.569 | 66.569 |
| Cost of Revenue
| -385.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.425 | -2.126 | -5.885 | 0 | -4.567 | -4.567 | 7.132 | 0 | -2.433 | -2.433 | 11.033 | 0 | -13.506 | -13.506 | -7.85 | 3.83 | -5.967 | -5.967 | 6.317 | -0.324 | -0.94 | -0.94 | 17.725 | -18.528 | -10.174 | -10.174 | -21.35 | -11.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 526.851 | 141.495 | 514.284 | 137.268 | 452.459 | 133.616 | 378.069 | 130.647 | 350.493 | 120.948 | 358.391 | 122.301 | 325.346 | 115.901 | 311.582 | 109.941 | 316.557 | 105.213 | 349.998 | 115.935 | 112.565 | 112.565 | 112.565 | 106.68 | 97.718 | 97.718 | 97.718 | 104.85 | 97.267 | 97.267 | 97.267 | 108.3 | 91.039 | 91.039 | 91.039 | 79.36 | 79.36 | 79.36 | 79.36 | 86 | 86 | 86 | 86 | 122.253 | 122.253 | 122.253 | 122.253 | 112.559 | 112.559 | 112.559 | 112.559 | 101.237 | 101.237 | 101.237 | 101.237 | 109.219 | 109.219 | 109.219 | 109.219 | 124.609 | 124.609 | 124.609 | 124.609 | 137.113 | 137.113 | 137.113 | 137.113 | 141.774 | 141.774 | 141.774 | 141.774 | 114.222 | 114.222 | 114.222 | 114.222 | 98.062 | 98.062 | 98.062 | 98.062 | 65.538 | 65.538 | 65.538 | 65.538 | 66.569 | 66.569 | 66.569 | 66.569 |
| Gross Profit Ratio
| 3.723 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.37 | 1.019 | 1.055 | 1 | 1.049 | 1.049 | 0.932 | 1 | 1.026 | 1.026 | 0.898 | 1 | 1.174 | 1.174 | 1.094 | 0.954 | 1.081 | 1.081 | 0.926 | 1.004 | 1.011 | 1.011 | 0.829 | 1.179 | 1.091 | 1.091 | 1.212 | 1.116 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.803 | 17.803 | 21.839 | 21.839 | 17.71 | 17.71 | 20.04 | 20.04 | 16.918 | 16.918 | 18.211 | 18.211 | 16.042 | 16.042 | 20.037 | 20.037 | 15.34 | 15.34 | 23.687 | 23.687 | 14.587 | 14.587 | 13.439 | 13.439 | 13.167 | 13.167 | 23.619 | 23.619 | 11.037 | 11.037 | 12.245 | 12.245 | 10.898 | 10.898 | 13.178 | 13.178 | 10.391 | 10.391 | 14.086 | 14.086 | 12.223 | 12.223 | 0.447 | 0.447 | 28.033 | 28.033 | 14.59 | 14.59 | 9.072 | 9.072 | 9.072 | 22.018 | 22.018 | 22.018 | 22.018 | 21.158 | 21.158 | 21.158 | 21.158 | 19.963 | 19.963 | 19.963 | 19.963 | 20.282 | 20.282 | 20.282 | 20.282 | 14.165 | 14.165 | 14.165 | 14.165 | 9.734 | 9.734 | 9.734 | 9.734 | 7.973 | 7.973 | 7.973 | 7.973 | 6.516 | 6.516 | 6.516 | 6.516 | 6.185 | 6.185 | 6.185 | 6.185 |
| Selling & Marketing Expenses
| 3.567 | 3.567 | 5.236 | 5.236 | 2.07 | 2.07 | 4.238 | 4.238 | 1.429 | 1.429 | 2.589 | 2.589 | 1.09 | 1.09 | 2.213 | 2.213 | 1.481 | 1.481 | 2.393 | 2.393 | 2.393 | 2.393 | 3.358 | 3.358 | 2.078 | 2.078 | 2.422 | 2.422 | 1.583 | 1.583 | 2.09 | 2.09 | 1.935 | 1.935 | 2.158 | 2.158 | 1.81 | 1.81 | 2.859 | 2.859 | 2.084 | 2.084 | 2.702 | 2.702 | 2.499 | 2.499 | 3.643 | 3.643 | 3.485 | 3.485 | 3.485 | -1.571 | -1.571 | -1.571 | -1.571 | -14.958 | -14.958 | -14.958 | -14.958 | -0.46 | -0.46 | -0.46 | -0.46 | 0 | 0 | 0 | 0 | 4.492 | 4.492 | 4.492 | 4.492 | 2.353 | 2.353 | 2.353 | 2.353 | 1.962 | 1.962 | 1.962 | 1.962 | 1.338 | 1.338 | 1.338 | 1.338 | 0 | 0 | 0 | 0 |
| SG&A
| 88.641 | 88.641 | 92.07 | 92.07 | 82.142 | 82.142 | 84.88 | 84.88 | 76.985 | 76.985 | 80.838 | 80.838 | 75.182 | 75.182 | 80.857 | 80.857 | 73.468 | 73.468 | 79.007 | 79.007 | 76.659 | 76.659 | 79.136 | 79.136 | 65.594 | 65.594 | 74.648 | 74.648 | 60.64 | 60.64 | 62.522 | 62.522 | 59.195 | 59.195 | 58.871 | 58.871 | 54.962 | 54.962 | 69.649 | 69.649 | 64.26 | 64.26 | 49.934 | 49.934 | 95.269 | 95.269 | 73.165 | 73.165 | 12.557 | 12.557 | 12.557 | 20.447 | 20.447 | 20.447 | 20.447 | 6.2 | 6.2 | 6.2 | 6.2 | 19.503 | 19.503 | 19.503 | 19.503 | -6.112 | -6.112 | -6.112 | -6.112 | 18.657 | 18.657 | 18.657 | 18.657 | 12.087 | 12.087 | 12.087 | 12.087 | 9.935 | 9.935 | 9.935 | 9.935 | 7.854 | 7.854 | 7.854 | 7.854 | 6.185 | 6.185 | 6.185 | 6.185 |
| Other Expenses
| -86.822 | 0 | -98.592 | 0 | -90.89 | 0 | -94.533 | 0 | -93.411 | 0 | -120.442 | 0 | -93.477 | 0 | -101.266 | 0 | -80.251 | 0 | -98.939 | 0 | -81.465 | -77.605 | -77.605 | 0 | -10.69 | -10.69 | -10.69 | 0 | -15.299 | -15.299 | -15.299 | 0 | -2.328 | -2.328 | -2.328 | -9.088 | -9.088 | -9.088 | -9.088 | -8.839 | -8.839 | -8.839 | -8.839 | -0.725 | -0.725 | -0.725 | -0.725 | -7.686 | -7.686 | -7.686 | -7.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.23 | -10.23 | -10.23 | -10.23 | -6.419 | -6.419 | -6.419 | -6.419 | -4.958 | -4.958 | -4.958 | -4.958 | -2.741 | -2.741 | -2.741 | -2.741 | -11.65 | -11.65 | -11.65 | -11.65 |
| Operating Expenses
| 88.641 | 88.641 | 98.592 | 92.062 | 90.89 | 82.141 | 94.533 | 86.87 | 93.411 | 77.245 | 120.442 | 81.162 | 93.477 | 75.333 | 101.266 | 81.759 | 80.251 | 71.573 | 98.939 | 80.956 | 81.465 | 74.71 | 87.401 | 87.401 | 65.552 | 65.552 | 75.488 | 75.488 | 58.001 | 58.001 | 74.878 | 74.878 | 54.244 | 54.244 | 59.978 | 59.978 | 50.569 | 50.569 | 70.771 | 70.771 | 64.716 | 64.716 | 82.625 | 82.625 | 102.716 | 102.716 | 81.424 | 81.424 | 4.871 | 4.871 | 4.871 | 20.447 | 20.447 | 20.447 | 20.447 | 6.2 | 6.2 | 6.2 | 6.2 | 19.503 | 19.503 | 19.503 | 19.503 | -6.112 | -6.112 | -6.112 | -6.112 | 8.427 | 8.427 | 8.427 | 8.427 | 5.668 | 5.668 | 5.668 | 5.668 | 4.977 | 4.977 | 4.977 | 4.977 | 5.114 | 5.114 | 5.114 | 5.114 | -5.465 | -5.465 | -5.465 | -5.465 |
| Operating Income
| 52.854 | 52.854 | 45.199 | 45.199 | 51.474 | 51.474 | 45.768 | 45.768 | 43.964 | 43.964 | 41.464 | 41.464 | 40.719 | 40.719 | 29.084 | 29.084 | 31.744 | 31.744 | 36.928 | 36.928 | 33.781 | 33.781 | 27.247 | 27.247 | 27.629 | 27.629 | 30.03 | 30.03 | 34.351 | 34.351 | 45.561 | 45.561 | 18.302 | 18.302 | 24.103 | 24.103 | 18.398 | 18.398 | 15.62 | 15.62 | 20.772 | 20.772 | 53.606 | 53.606 | 16.538 | 16.538 | 27.614 | 27.614 | 48.841 | 48.841 | 48.841 | 31.308 | 31.308 | 31.308 | 31.308 | 59.492 | 59.492 | 59.492 | 59.492 | 92.846 | 92.846 | 92.846 | 92.846 | 134.5 | 134.5 | 134.5 | 134.5 | 157.032 | 157.032 | 157.032 | 157.032 | 114.795 | 114.795 | 114.795 | 114.795 | 86.159 | 86.159 | 86.159 | 86.159 | 59.345 | 59.345 | 59.345 | 59.345 | 61.104 | 61.104 | 61.104 | 61.104 |
| Operating Income Ratio
| 0.374 | 0.374 | 0.088 | 0.329 | 0.114 | 0.385 | 0.121 | 0.35 | 0.125 | 0.363 | 0.116 | 0.339 | 0.125 | 0.351 | 0.093 | 0.265 | 0.1 | 0.302 | 0.106 | 0.319 | 0.111 | 0.306 | 0.255 | 0.255 | 0.297 | 0.297 | 0.286 | 0.286 | 0.362 | 0.362 | 0.421 | 0.421 | 0.236 | 0.236 | 0.29 | 0.29 | 0.251 | 0.251 | 0.182 | 0.182 | 0.244 | 0.244 | 0.517 | 0.517 | 0.148 | 0.148 | 0.274 | 0.274 | 0.434 | 0.434 | 0.434 | 0.309 | 0.309 | 0.309 | 0.309 | 0.545 | 0.545 | 0.545 | 0.545 | 0.745 | 0.745 | 0.745 | 0.745 | 0.981 | 0.981 | 0.981 | 0.981 | 1.108 | 1.108 | 1.108 | 1.108 | 1.005 | 1.005 | 1.005 | 1.005 | 0.879 | 0.879 | 0.879 | 0.879 | 0.906 | 0.906 | 0.906 | 0.906 | 0.918 | 0.918 | 0.918 | 0.918 |
| Total Other Income Expenses Net
| 0.037 | 0.037 | 90.418 | 0.008 | 102.945 | 0.002 | 87.555 | -1.991 | 87.403 | -0.261 | 82.275 | -0.325 | 81.134 | -0.151 | 56.363 | -0.902 | 67.281 | 1.896 | 69.957 | -1.949 | 71.462 | 1.949 | -7.968 | -7.968 | -0.029 | -0.029 | -0.669 | -0.669 | 2.483 | 2.483 | -12.139 | -12.139 | 4.988 | 4.988 | -0.891 | -0.891 | 4.426 | 4.426 | -0.715 | -0.715 | -0.428 | -0.428 | -32.506 | -32.506 | -7.175 | -7.175 | -8.135 | -8.135 | -21.142 | -21.142 | -21.142 | -26.853 | -26.853 | -26.853 | -26.853 | -29.621 | -29.621 | -29.621 | -29.621 | -43.903 | -43.903 | -43.903 | -43.903 | -92.654 | -92.654 | -92.654 | -92.654 | -85.122 | -85.122 | -85.122 | -85.122 | -47.1 | -47.1 | -47.1 | -47.1 | -28.318 | -28.318 | -28.318 | -28.318 | -21.983 | -21.983 | -21.983 | -21.983 | -24.272 | -24.272 | -24.272 | -24.272 |
| Income Before Tax
| 52.891 | 52.891 | 90.418 | 45.206 | 102.945 | 51.476 | 87.555 | 43.777 | 87.403 | 43.703 | 82.275 | 41.139 | 81.134 | 40.568 | 56.363 | 28.182 | 67.281 | 33.64 | 69.957 | 34.979 | 71.462 | 35.729 | 19.279 | 19.279 | 27.6 | 27.6 | 29.362 | 29.362 | 36.834 | 36.834 | 33.422 | 33.422 | 23.29 | 23.29 | 23.212 | 23.212 | 22.824 | 22.824 | 14.905 | 14.905 | 20.344 | 20.344 | 21.1 | 21.1 | 9.363 | 9.363 | 19.479 | 19.479 | 27.699 | 27.699 | 27.699 | 4.455 | 4.455 | 4.455 | 4.455 | 29.871 | 29.871 | 29.871 | 29.871 | 48.943 | 48.943 | 48.943 | 48.943 | 41.846 | 41.846 | 41.846 | 41.846 | 71.91 | 71.91 | 71.91 | 71.91 | 67.696 | 67.696 | 67.696 | 67.696 | 57.841 | 57.841 | 57.841 | 57.841 | 37.363 | 37.363 | 37.363 | 37.363 | 36.833 | 36.833 | 36.833 | 36.833 |
| Income Before Tax Ratio
| 0.374 | 0.374 | 0.176 | 0.329 | 0.228 | 0.385 | 0.232 | 0.335 | 0.249 | 0.361 | 0.23 | 0.336 | 0.249 | 0.35 | 0.181 | 0.256 | 0.213 | 0.32 | 0.2 | 0.302 | 0.235 | 0.324 | 0.181 | 0.181 | 0.296 | 0.296 | 0.28 | 0.28 | 0.388 | 0.388 | 0.309 | 0.309 | 0.3 | 0.3 | 0.279 | 0.279 | 0.311 | 0.311 | 0.174 | 0.174 | 0.239 | 0.239 | 0.203 | 0.203 | 0.084 | 0.084 | 0.193 | 0.193 | 0.246 | 0.246 | 0.246 | 0.044 | 0.044 | 0.044 | 0.044 | 0.273 | 0.273 | 0.273 | 0.273 | 0.393 | 0.393 | 0.393 | 0.393 | 0.305 | 0.305 | 0.305 | 0.305 | 0.507 | 0.507 | 0.507 | 0.507 | 0.593 | 0.593 | 0.593 | 0.593 | 0.59 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.57 | 0.57 | 0.553 | 0.553 | 0.553 | 0.553 |
| Income Tax Expense
| 7.78 | 7.78 | 14.372 | 7.186 | 14.258 | 7.129 | 14.03 | 7.015 | 11.481 | 5.741 | 15.506 | 7.753 | 10.043 | 5.022 | 6.707 | 3.354 | 7.113 | 3.557 | 7.646 | 3.823 | 10.392 | 5.196 | 0.384 | 0.384 | 4.699 | 4.699 | 3.727 | 3.727 | 6.839 | 6.839 | 3.001 | 3.001 | 1.777 | 1.777 | 0.46 | 0.46 | 2.425 | 2.425 | 0.925 | 0.925 | 0.126 | 0.126 | 1.009 | 1.009 | 2.568 | 2.568 | 2.385 | 2.385 | 3.223 | 3.223 | 3.223 | 0.603 | 0.603 | 0.603 | 0.603 | 2.751 | 2.751 | 2.751 | 2.751 | 3.686 | 3.686 | 3.686 | 3.686 | 4.208 | 4.208 | 4.208 | 4.208 | 11.144 | 11.144 | 11.144 | 11.144 | 6.269 | 6.269 | 6.269 | 6.269 | 4.789 | 4.789 | 4.789 | 4.789 | 2.598 | 2.598 | 2.598 | 2.598 | 3.444 | 3.444 | 3.444 | 3.444 |
| Net Income
| 45.08 | 45.08 | 75.985 | 37.993 | 88.585 | 44.293 | 73.425 | 36.712 | 74.119 | 37.06 | 62.764 | 31.382 | 67.143 | 33.572 | 46.465 | 23.233 | 57.059 | 28.53 | 57.758 | 28.879 | 57.516 | 28.759 | 17.923 | 17.923 | 21.073 | 21.073 | 24.224 | 24.224 | 28.646 | 28.646 | 27.95 | 27.95 | 21.141 | 21.141 | 22.531 | 22.531 | 18.833 | 18.833 | 15.586 | 15.586 | 19.502 | 19.502 | 19.078 | 19.078 | 5.833 | 5.833 | 16.177 | 16.177 | 24.477 | 24.477 | 24.477 | 3.851 | 3.851 | 3.851 | 3.851 | 27.12 | 27.12 | 27.12 | 27.12 | 45.257 | 45.257 | 45.257 | 45.257 | 37.639 | 37.639 | 37.639 | 37.639 | 60.767 | 60.767 | 60.767 | 60.767 | 61.427 | 61.427 | 61.427 | 61.427 | 53.052 | 53.052 | 53.052 | 53.052 | 34.765 | 34.765 | 34.765 | 34.765 | 33.389 | 33.389 | 33.389 | 33.389 |
| Net Income Ratio
| 0.319 | 0.319 | 0.148 | 0.277 | 0.196 | 0.331 | 0.194 | 0.281 | 0.211 | 0.306 | 0.175 | 0.257 | 0.206 | 0.29 | 0.149 | 0.211 | 0.18 | 0.271 | 0.165 | 0.249 | 0.189 | 0.26 | 0.168 | 0.168 | 0.226 | 0.226 | 0.231 | 0.231 | 0.302 | 0.302 | 0.258 | 0.258 | 0.273 | 0.273 | 0.271 | 0.271 | 0.257 | 0.257 | 0.182 | 0.182 | 0.229 | 0.229 | 0.184 | 0.184 | 0.052 | 0.052 | 0.16 | 0.16 | 0.217 | 0.217 | 0.217 | 0.038 | 0.038 | 0.038 | 0.038 | 0.248 | 0.248 | 0.248 | 0.248 | 0.363 | 0.363 | 0.363 | 0.363 | 0.275 | 0.275 | 0.275 | 0.275 | 0.429 | 0.429 | 0.429 | 0.429 | 0.538 | 0.538 | 0.538 | 0.538 | 0.541 | 0.541 | 0.541 | 0.541 | 0.53 | 0.53 | 0.53 | 0.53 | 0.502 | 0.502 | 0.502 | 0.502 |
| EPS
| 1.47 | 1.47 | 2.48 | 1.23 | 2.89 | 1.44 | 2.4 | 1.2 | 2.42 | 1.21 | 2.05 | 1.02 | 2.2 | 1.09 | 1.52 | 0.76 | 1.87 | 0.93 | 1.89 | 0.94 | 1.88 | 0.94 | 0.58 | 0.58 | 0.73 | 0.73 | 0.84 | 0.84 | 0.99 | 0.99 | 0.96 | 0.96 | 0.74 | 0.73 | 0.78 | 0.78 | 0.65 | 0.65 | 0.54 | 0.54 | 0.67 | 0.68 | 0.67 | 0.67 | 0.2 | 0.21 | 0.57 | 0.57 | 0.86 | 0.86 | 0.86 | 0.14 | 0.14 | 0.14 | 0.14 | 0.95 | 0.95 | 0.95 | 0.95 | 1.59 | 1.59 | 1.59 | 1.59 | 1.32 | 1.32 | 1.32 | 1.32 | 2.13 | 2.13 | 2.13 | 2.13 | 0.21 | 0.21 | 0.21 | 0.21 | 1.62 | 1.62 | 1.62 | 1.62 | 1.06 | 1.06 | 1.06 | 1.06 | 1.02 | 1.02 | 1.02 | 1.02 |
| EPS Diluted
| 1.47 | 1.47 | 2.47 | 1.23 | 2.88 | 1.44 | 2.38 | 1.19 | 2.41 | 1.21 | 2.04 | 1.02 | 2.19 | 1.09 | 1.5 | 0.76 | 1.87 | 0.93 | 1.89 | 0.93 | 1.88 | 0.94 | 0.59 | 0.59 | 0.73 | 0.73 | 0.84 | 0.84 | 0.99 | 0.99 | 0.97 | 0.97 | 0.74 | 0.73 | 0.78 | 0.78 | 0.65 | 0.65 | 0.54 | 0.54 | 0.68 | 0.68 | 0.67 | 0.67 | 0.21 | 0.21 | 0.57 | 0.57 | 0.86 | 0.86 | 0.86 | 0.14 | 0.14 | 0.14 | 0.14 | 0.95 | 0.95 | 0.95 | 0.95 | 1.59 | 1.59 | 1.59 | 1.59 | 1.32 | 1.32 | 1.32 | 1.32 | 2.13 | 2.13 | 2.13 | 2.13 | 0.21 | 0.21 | 0.21 | 0.21 | 1.62 | 1.62 | 1.62 | 1.62 | 1.06 | 1.06 | 1.06 | 1.06 | 1.02 | 1.02 | 1.02 | 1.02 |
| EBITDA
| 17.394 | 52.823 | -0.02 | -0.02 | -0.053 | -0.053 | -2.041 | -2.041 | -1.164 | -1.164 | -2.329 | -2.329 | -2.126 | -2.126 | -2.498 | -2.498 | 0.342 | 0.342 | -4.226 | -4.226 | 0.174 | 0.174 | -8.941 | -8.941 | -1.857 | -1.857 | -2.08 | -2.08 | 1.135 | 1.135 | -14.611 | -14.611 | 4.616 | 4.616 | -1.112 | -1.112 | 2.86 | 2.86 | 0.892 | 0.892 | -1.144 | -1.144 | -33.52 | -33.52 | -8.137 | -8.137 | -9.053 | -9.053 | 57.491 | 57.491 | 57.491 | 40.352 | 40.352 | 40.352 | 40.352 | 66.902 | 66.902 | 66.902 | 66.902 | 99.736 | 99.736 | 99.736 | 99.736 | 140.368 | 140.368 | 140.368 | 140.368 | 157.032 | 157.032 | 157.032 | 157.032 | 114.795 | 114.795 | 114.795 | 114.795 | 86.159 | 86.159 | 86.159 | 86.159 | 59.345 | 59.345 | 59.345 | 59.345 | 61.104 | 61.104 | 61.104 | 61.104 |
| EBITDA Ratio
| 0.123 | 0.373 | -0 | -0 | -0 | -0 | -0.005 | -0.016 | -0.003 | -0.01 | -0.006 | -0.019 | -0.007 | -0.018 | -0.008 | -0.023 | 0.001 | 0.003 | -0.012 | -0.036 | 0.001 | 0.002 | -0.084 | -0.084 | -0.02 | -0.02 | -0.02 | -0.02 | 0.012 | 0.012 | -0.135 | -0.135 | 0.06 | 0.06 | -0.013 | -0.013 | 0.039 | 0.039 | 0.01 | 0.01 | -0.013 | -0.013 | -0.323 | -0.323 | -0.073 | -0.073 | -0.09 | -0.09 | 0.511 | 0.511 | 0.511 | 0.399 | 0.399 | 0.399 | 0.399 | 0.613 | 0.613 | 0.613 | 0.613 | 0.8 | 0.8 | 0.8 | 0.8 | 1.024 | 1.024 | 1.024 | 1.024 | 1.108 | 1.108 | 1.108 | 1.108 | 1.005 | 1.005 | 1.005 | 1.005 | 0.879 | 0.879 | 0.879 | 0.879 | 0.906 | 0.906 | 0.906 | 0.906 | 0.918 | 0.918 | 0.918 | 0.918 |