Lakeland Financial Corporation
NASDAQ:LKFN
64.26 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 23.338 | 22.549 | 23.401 | 29.626 | 25.252 | 14.611 | 24.278 | 25.977 | 28.525 | 25.673 | 23.642 | 24.283 | 24.119 | 24.348 | 22.983 | 24.592 | 22.776 | 19.67 | 17.299 | 22.198 | 21.454 | 21.713 | 21.682 | 21.363 | 20.57 | 20.142 | 18.336 | 11.627 | 15.825 | 15.364 | 14.514 | 13.522 | 13.48 | 12.803 | 12.279 | 12.286 | 11.565 | 11.38 | 11.136 | 11.07 | 11.511 | 11.312 | 9.912 | 10.588 | 9.769 | 9.236 | 9.246 | 8.602 | 9.347 | 8.819 | 8.626 | 8.261 | 8.447 | 7.989 | 5.965 | 5.782 | 6.521 | 6.219 | 6.021 | 5.381 | 5.268 | 4.46 | 3.87 | 4.439 | 5.219 | 4.802 | 5.241 | 4.824 | 4.374 | 5.255 | 4.758 | 4.559 | 4.73 | 4.782 | 4.65 | 4.977 | 4.522 | 4.404 | 4.055 | 3.748 | 3.951 | 3.344 | 3.502 | 3.01 | 3.591 | 3.749 | 3.515 | 3.535 | 2.953 | 2.993 | 2.885 | 2.846 | 2.767 | 2.371 | 2.129 | 2.304 | 2.315 | 2.501 | 2.202 | 2.019 | 2.1 | 2.1 | 2.1 | 2 | 1.9 | 2 | 2 | 1.6 | 1.9 | 2.2 | 1.83 | 1.62 | 1.61 | 1.71 | 1.5 |
Depreciation & Amortization
| 1.596 | 1.477 | 1.534 | 1.163 | 1.655 | 1.684 | 1.671 | 1.7 | 1.672 | 1.666 | 1.739 | 2.135 | 2.494 | 1.985 | 1.773 | 1.774 | 1.692 | 1.667 | 1.681 | 1.662 | 1.622 | 1.635 | 1.539 | 1.579 | 1.563 | 1.479 | 1.536 | 1.552 | 1.447 | 1.396 | 1.323 | 1.246 | 1.276 | 1.177 | 1.128 | 1.047 | 1.07 | 1.096 | 1.098 | 1.039 | 0.98 | 0.959 | 0.96 | 0.963 | 0.931 | 0.872 | 0.859 | 1.502 | 0.704 | 0.685 | 0.679 | 0.632 | 0.574 | 0.562 | 0.565 | 0.551 | 0.56 | 0.563 | 0.574 | 0.623 | 0.625 | 0.61 | 0.6 | 1.035 | 0.293 | 0.556 | 0.661 | 0.214 | 0.64 | 0.681 | 0.808 | 1.113 | 1.159 | 0.855 | 0.929 | 1.215 | 1.099 | 1.296 | 1.429 | 1.567 | 1.661 | 1.734 | 1.483 | 1.171 | 0.915 | 1.323 | 1.175 | 0.878 | 1.27 | 1.176 | 1.348 | 0.824 | 0.882 | 0.685 | 1.079 | 1.095 | 1.149 | 1.415 | 0.898 | -0.505 | 1.3 | 1.4 | 1.4 | -0.1 | 1.5 | 0.6 | 0.7 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 |
Deferred Income Tax
| -3.589 | 0 | 0 | 30.187 | 1.705 | 1.884 | 0 | 0 | 0 | 0 | 0 | 0.71 | 1.814 | -2.13 | 0.182 | 0.607 | 0.671 | 5.486 | 7.076 | 0.5 | 1.42 | 1.337 | 1.208 | 0.655 | 1.488 | 2.065 | 2.946 | 2.294 | 0.895 | 0.635 | -0.376 | 1.33 | -0.024 | 0.26 | -0.178 | 0.644 | 0.557 | 0.655 | 0.775 | 0.844 | 1.215 | 1.072 | 1.285 | 1.234 | 1.31 | 1.738 | 1.684 | 0.535 | -0.103 | -0.165 | -0.267 | -0.042 | -0.005 | -0.013 | -0.078 | 7.604 | 3.155 | 5.622 | 6.058 | 7.329 | 9.371 | 3.176 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.26 | 0.995 | 0.88 | 1.861 | 2.185 | -2.554 | 2.161 | 1.098 | 2.093 | 2.36 | 2.26 | 1.023 | 1.785 | 2.969 | 1.381 | 0.968 | 0.375 | 0.034 | 0.413 | 0.561 | 1.359 | 1.067 | 1.2 | 1.293 | 1.633 | 1.271 | 1.411 | 1.189 | 1.69 | 1.26 | 1.559 | 1.016 | 1.398 | 1.012 | 0.784 | 0.734 | 0.88 | 0.568 | 0.353 | 0.536 | 1.039 | 0.631 | 0.597 | 0.597 | 0.637 | 0.289 | 0.439 | 0.183 | 0.472 | 0.261 | 0.428 | 0.281 | 0.414 | 0.381 | 0.266 | -0.473 | 0.242 | 0.157 | 0.813 | 0.178 | 0.108 | 0.086 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -8.693 | -5.111 | -1.962 | -6.706 | 19.983 | -4.748 | -4.621 | -4.886 | 8.405 | 12.829 | 13.691 | -1.329 | -2.083 | -4.491 | 5.68 | -1.163 | -12.117 | 2.925 | -3.722 | 0.579 | 3.073 | -1.785 | -0.066 | 3.607 | 1.932 | -0.624 | 0.265 | 6.646 | -2.255 | -2.982 | 1.962 | -3.948 | -0.035 | 3.052 | 3.302 | -1.7 | 2.271 | -2.434 | 3.931 | 2.56 | 0.055 | -3.937 | 2.654 | 0.381 | 2.06 | -5.29 | 7.76 | 3.031 | 1.242 | -1.32 | 3.689 | -2.53 | -1.052 | -1.548 | 2.281 | 0.749 | -0.677 | -6.726 | 3.122 | -15.154 | -4.665 | 1.296 | 0.965 | 4.914 | -1.859 | -2.005 | -1.407 | 3.264 | -0.16 | 0.352 | 2.993 | -1.854 | -0.941 | -2.838 | 1.566 | -0.387 | 2.476 | -2.63 | 0.976 | 0.312 | 0.998 | -0.732 | 1.488 | 1.122 | 0.77 | -2.455 | 0.793 | 0.546 | 1.834 | 0.032 | 1.433 | -0.062 | -0.224 | -2.205 | 1.568 | -2.009 | 0.735 | -1.23 | 0.675 | 0.086 | -0.4 | -0.3 | 0.2 | 1 | -1.2 | -1.1 | -1.1 | 0.5 | -5.8 | -17.4 | -10.3 | -614.5 | -614.5 | 0 | -0.2 |
Accounts Receivables
| 0.963 | 0.488 | 3.298 | -2.783 | -1.975 | -1.912 | 0.501 | -7.929 | -2.947 | 2.987 | -2.822 | 0.238 | -3.878 | 3.203 | -1.415 | -2.328 | -3.332 | 0.52 | -1.175 | 0.683 | -2.377 | -1.697 | -1.342 | 1.306 | -1.795 | -0.682 | -2.13 | 3.557 | -4.554 | 1.161 | 0.623 | 0.348 | 0.525 | 1.034 | -3.293 | -0.463 | -0.01 | -0.008 | 0.083 | 0.296 | -1.046 | -0.319 | -0.299 | -0.038 | 0.631 | 6.272 | -1.005 | -0.166 | 0 | 0.031 | 0.135 | -0.717 | -0.083 | 0.088 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 19.122 | 0 | 0 | 3.923 | -21.958 | 2.836 | 5.122 | -3.043 | -11.352 | -9.842 | 0 | 0 | -4,918.233 | -5,044.17 | -5,111.359 | -5,031.322 | -4,841.795 | -4,742.883 | -4,339.838 | -4,273.388 | -4,270.324 | -4,189.55 | -4,232.602 | -4,046.234 | -4,124.437 | -4,135.43 | -4,105.577 | -3,996.736 | -3,856.33 | -3,581.416 | -3,641.989 | -3,543.096 | -3,637.96 | -3,383.59 | -3,230.834 | -3,162.788 | -3,139.568 | -2,974.456 | -2,953.049 | -2,812.474 | -2,837.335 | -2,785.416 | -2,689.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -9.656 | -5.599 | -5.26 | -3.923 | 21.958 | -2.836 | -5.122 | 3.043 | 11.352 | 9.842 | 16.513 | -1.567 | 1.795 | -7.694 | 7.095 | 1.165 | -8.785 | 2.405 | -2.547 | -0.104 | 5.45 | -0.088 | 1.276 | 2.301 | 3.727 | 0.058 | 2.395 | 3.089 | 2.299 | -4.143 | 1.339 | -4.296 | -0.56 | 2.018 | 6.595 | -1.237 | 2.281 | -2.426 | 3.848 | 2.264 | 1.101 | -3.618 | 2.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -19.122 | -5.599 | -5.26 | -3.923 | 21.958 | -2.836 | -5.122 | 3.043 | 11.352 | 9.842 | 16.513 | -1.452 | 4,918.233 | 5,044.17 | 5,111.359 | 5,031.322 | 4,841.795 | 4,742.883 | 4,339.838 | 4,273.388 | 4,270.324 | 4,189.55 | 4,232.602 | 4,046.234 | 4,124.437 | 4,135.43 | 4,105.577 | 3,996.736 | 3,856.33 | 3,581.416 | 3,641.989 | 3,543.096 | 3,637.96 | 3,383.59 | 3,230.834 | 3,162.788 | 3,139.568 | 2,974.456 | 2,953.049 | 2,812.474 | 2,837.335 | 2,785.416 | 2,689.792 | 0.381 | 2.06 | -5.29 | 7.76 | 3.197 | 1.242 | -1.351 | 3.554 | -1.813 | -0.969 | -1.636 | 2.107 | 0.749 | -0.677 | -6.726 | 3.122 | -15.154 | -4.665 | 1.296 | 0.965 | 4.914 | -1.859 | -2.005 | -1.407 | 3.264 | -0.16 | 0.352 | 2.993 | -1.854 | -0.941 | -2.838 | 1.566 | -0.387 | 2.476 | -2.63 | 0.976 | 0.312 | 0.998 | -0.732 | 1.488 | 1.122 | 0.77 | -2.455 | 0.793 | 0.546 | 1.834 | 0.032 | 1.433 | -0.062 | -0.224 | -2.205 | 1.568 | -2.009 | 0.735 | -1.23 | 0.675 | 0.086 | -0.4 | -0.3 | 0.2 | 1 | -1.2 | -1.1 | -1.1 | 0.5 | -5.8 | -17.4 | -10.3 | 0 | -614.5 | 0 | 0 |
Other Non Cash Items
| 0.5 | 4.618 | 5.312 | -29.626 | -0.209 | -1.415 | 3.954 | 10.603 | 2.996 | 0.927 | 6.372 | 0.965 | -1.213 | 12.477 | -8.092 | -0.815 | 7.128 | -8.557 | -3.232 | 2.665 | -1.713 | -2.967 | -1.904 | 1.31 | 2.428 | -4.718 | 1.445 | 0.797 | -0.393 | -0.505 | 1.778 | -0.434 | -1.406 | -1.992 | 1.151 | -0.337 | 0.319 | -1.296 | -0.817 | 0.001 | -0.962 | 0.881 | -0.514 | -0.982 | 4.276 | 1.248 | 3.12 | -0.064 | 0.921 | 1.967 | 0.818 | 6.49 | 1.397 | 0.978 | 11.127 | -0.918 | 0.05 | 0.066 | 0.064 | -0.714 | 0.27 | -0.191 | 0.316 | 1.638 | 3.475 | 2.343 | 0.007 | 2.176 | 1.676 | -0.264 | 1.452 | 0.759 | 0.165 | 0.246 | 0.313 | 2.035 | 1.004 | -1.186 | 0.382 | -0.392 | 3.433 | -2.658 | 0.144 | 5.981 | 0.869 | -3.914 | 3.925 | -8.849 | 1.223 | 4.073 | 4.39 | -6.185 | 0.177 | 1.114 | -0.954 | 2.433 | 0.16 | -0.06 | 0.629 | 1.349 | 1.5 | -1.6 | 2.9 | 0.3 | 0.4 | 0.1 | -2.8 | -0.2 | 5.5 | 15.9 | 11.77 | 613.68 | 615.39 | -0.51 | 0.1 |
Operating Cash Flow
| 18.001 | 20.579 | 25.217 | 26.505 | 50.571 | 9.462 | 27.443 | 34.492 | 43.691 | 43.455 | 47.704 | 27.787 | 26.916 | 35.158 | 23.907 | 25.963 | 20.525 | 21.225 | 19.515 | 28.165 | 27.215 | 21 | 23.659 | 29.807 | 29.614 | 19.615 | 25.939 | 24.105 | 17.209 | 15.168 | 20.76 | 12.732 | 14.689 | 16.312 | 18.466 | 12.674 | 16.662 | 9.969 | 16.476 | 16.05 | 13.838 | 10.918 | 14.894 | 12.781 | 18.983 | 8.093 | 23.108 | 13.789 | 12.583 | 10.247 | 13.973 | 13.092 | 9.775 | 8.349 | 20.126 | 13.295 | 9.851 | 5.901 | 16.652 | -2.357 | 10.977 | 9.437 | 6.205 | 12.026 | 7.128 | 5.696 | 4.502 | 10.478 | 6.53 | 6.024 | 10.011 | 4.577 | 5.113 | 3.045 | 7.458 | 7.84 | 9.101 | 1.884 | 6.842 | 5.235 | 10.043 | 1.688 | 6.617 | 11.284 | 6.145 | -1.297 | 9.408 | -3.89 | 7.28 | 8.274 | 10.056 | -2.577 | 3.602 | 1.965 | 3.822 | 3.823 | 4.359 | 2.626 | 4.404 | 2.949 | 4.5 | 1.6 | 6.6 | 3.2 | 2.6 | 1.6 | -1.2 | 2.3 | 1.9 | 1.1 | 3.6 | 1.2 | 2.8 | 1.5 | 1.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.679 | -2.473 | -1.734 | -0.981 | -1.187 | -1.668 | -2.155 | -1.143 | -1.364 | -1.223 | -1.091 | -0.902 | -1.97 | -1.133 | -2.162 | -0.565 | -1.876 | -1.145 | -2.133 | -2.024 | -2.411 | -1.472 | -2.091 | -2.538 | -1.843 | -2.909 | -0.678 | -1.486 | -1.282 | -4.529 | -2.285 | -1.176 | -4.164 | -1.558 | -2.927 | -3.582 | -2.264 | -1.907 | -1.414 | -2.853 | -1.522 | -1.12 | -1.07 | -1.643 | -3.971 | -1.549 | -0.341 | -0.631 | -0.704 | -0.614 | -0.95 | -3.695 | -1.52 | -0.692 | -0.753 | -1.739 | -0.505 | -0.536 | -0.247 | -0.04 | -0.355 | -0.652 | -0.271 | -3.607 | -0.583 | -0.496 | -0.238 | -1.418 | -1.022 | -0.991 | -0.639 | -0.455 | -1.289 | -0.277 | -0.229 | -0.221 | -0.396 | -0.667 | -0.431 | -0.369 | -0.181 | -0.361 | -0.33 | -0.276 | -0.715 | -2.253 | -0.383 | -0.901 | -0.716 | -0.452 | -0.774 | -0.115 | -0.409 | -0.616 | -0.336 | -1.03 | -0.799 | -0.271 | -0.254 | -1.119 | -0.5 | -1.1 | -1.2 | -1.1 | -1.5 | -1 | -0.4 | -2.1 | -1.1 | -1.4 | -0.9 | -0.7 | -1.5 | -1 | -0.4 |
Acquisitions Net
| 107.571 | 0.003 | 0.003 | -46.002 | 0 | -107.571 | 0.011 | 0.002 | 0.003 | 0.001 | 0 | -53.661 | 114.295 | 121.729 | 174.305 | -59.484 | -99.005 | -404.66 | -23.57 | -42.833 | -25.535 | -59.391 | -24.346 | -71.378 | 14.81 | -12.639 | -32.002 | -183.433 | -57.77 | -44.508 | -61.496 | -191.073 | -82.555 | -84.759 | -32.73 | -109.783 | -78.872 | -122.092 | -10.666 | -60.386 | -27.98 | -99.771 | -42.489 | -143.773 | -58.954 | -72.422 | -5.567 | 0 | 0 | 0.614 | 0.95 | 0 | 0 | 0.692 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | -18.983 | -33.011 | 3.607 | 0.583 | 0.496 | 0.238 | 1.418 | 1.022 | 0.991 | 0.639 | 0.455 | 1.289 | 0.277 | 0.229 | 0.221 | 0.396 | 0.667 | 0.431 | 0.369 | 0.181 | 0.361 | 0.33 | 0.276 | 0.715 | 2.253 | 0.383 | 0.901 | 0.716 | 0.452 | 0.774 | 0.115 | 0.409 | 0.616 | 0.336 | 1.03 | 0.799 | 0.271 | 0.254 | 1.119 | 0.5 | 1.1 | 1.2 | 1.1 | 1.5 | 1 | 0.4 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0.268 | 0 | 0 | -2.864 | 0 | -0.268 | -4.046 | -1.367 | -0.003 | -21.778 | -292.127 | -194.637 | -202.684 | -276.456 | -161.224 | -126.544 | -42.564 | -27.159 | -20.211 | -37.749 | -31.697 | -37.824 | -22.183 | -25.849 | -27.962 | -18.899 | -53.841 | -25.013 | -24.099 | -37.377 | -52.763 | -39.102 | -23.328 | -26.797 | -26.969 | -21.582 | -26.366 | -17.793 | -26.069 | -14.706 | -29.201 | -15.997 | -13.457 | -25.439 | -50.844 | -33.431 | -57.736 | -33.162 | -67.224 | -29.619 | -31.616 | -32.226 | -33.549 | -96.272 | -17.383 | -27.215 | -27.562 | -25.262 | -35.126 | -29.183 | -39.372 | -26.772 | -35.974 | -24.138 | -18.028 | -71.503 | -29.484 | -36.183 | -31.331 | -12.825 | -23.668 | -5.516 | -19.602 | -26.01 | -23.112 | -23.738 | -17.506 | -14.575 | -12.572 | -14.258 | -19.705 | -21.864 | -16.205 | -42.797 | -48.961 | -33.331 | -37.451 | -26.9 | -24.409 | -19.377 | -18.733 | -37.196 | -13.582 | -10.328 | -10.559 | -10.639 | -12.444 | -12.59 | -18.633 | -9.885 | -40 | -5.7 | -9.9 | -37.5 | -61.3 | -69.3 | -53.8 | -32.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 17.29 | 22.738 | 20.673 | 17.35 | 20.82 | 31.867 | 106.976 | 47.485 | 26.384 | 29.975 | 29.647 | 35.413 | 35.823 | 35.3 | 45.24 | 30.344 | 34.094 | 25.185 | 16.393 | 35.429 | 33.534 | 26.25 | 29.719 | 14.776 | 17.212 | 12.15 | 24.981 | 18.54 | 17.4 | 35.762 | 30.92 | 22.294 | 16.624 | 15.891 | 26.629 | 15.276 | 21.721 | 18.218 | 27.251 | 13.408 | 29.11 | 14.941 | 14.277 | 15.394 | 57.55 | 31.382 | 38.293 | 42.971 | 61.893 | 25.56 | 22.538 | 25.383 | 20.222 | 20.518 | 91.246 | 20.74 | 21.407 | 21.849 | 26.462 | 23.08 | 28.909 | 34.809 | 28.178 | 13.342 | 18.493 | 16.698 | 17.994 | 30.967 | 11.382 | 10.563 | 22.328 | 8.131 | 13.12 | 26.503 | 20.674 | 20.1 | 14.764 | 12.475 | 9.967 | 11.087 | 16.511 | 21.538 | 14.049 | 36.207 | 41.675 | 35.905 | 32.928 | 29.821 | 24.567 | 18.119 | 16.635 | 56.817 | 14.959 | 16.274 | 8.467 | 8.769 | 10.127 | 9.734 | 10.556 | 12.223 | 31.3 | 38.3 | 28.3 | 6.5 | 77.2 | 34 | 26.5 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -29.831 | -0.048 | 0.536 | -0.036 | -9.089 | -5.663 | -50.426 | -237.188 | -65.487 | -71.602 | -65.648 | -0.051 | 1.117 | 0.311 | -0.199 | -10.048 | -0.117 | 1.273 | -0.232 | -0.06 | -0.07 | -0.06 | -3.879 | -0.052 | -0.051 | -0.048 | 0.318 | -2.215 | 0.032 | -0.044 | -0.404 | -6.088 | 0.351 | -0.832 | -0.179 | -1.546 | 0.569 | 1.927 | -0.133 | -2.924 | 1.619 | 0.099 | 0.229 | 0.027 | 0.217 | 0.366 | -0.079 | -76.1 | 12.282 | 9.234 | 5.858 | -53.549 | -34.405 | -44.477 | -16.966 | -40.218 | -0.465 | -50.685 | -0.545 | -74.037 | -60.779 | -0.008 | 0.096 | -121.236 | -46.953 | -74.992 | -90.535 | -77.407 | -55.444 | -24.367 | -25.186 | -23.99 | -56.268 | -51.547 | -26.739 | -54.753 | -51.368 | -72.496 | -19.518 | -52.103 | -23.327 | -45.504 | -14.021 | -26.299 | -9.177 | -16.879 | -5.096 | -44.752 | -29.894 | -19.89 | -7.63 | -16.146 | -45.659 | -30.167 | 3.62 | -25.435 | -17.245 | -17.428 | -7.828 | -18.922 | -18 | -51 | -31.8 | -14.1 | -39.9 | -17.6 | 17.4 | 46.3 | -22.9 | -12 | -23.8 | -15.1 | -20.6 | -19.2 | -11.8 |
Investing Cash Flow
| -15.22 | -35.04 | -62.282 | -32.533 | 10.544 | -83.303 | 50.36 | -192.211 | -40.467 | -64.627 | -329.219 | -213.838 | -53.419 | -120.249 | 55.96 | -166.297 | -109.468 | -406.506 | -29.753 | -47.237 | -26.179 | -72.497 | -22.78 | -85.041 | 2.166 | -22.345 | -61.222 | -193.607 | -65.719 | -50.696 | -86.028 | -215.145 | -93.072 | -98.055 | -36.176 | -121.217 | -85.212 | -121.647 | -11.031 | -67.461 | -27.974 | -101.848 | -42.51 | -155.434 | -56.002 | -75.654 | -25.43 | -66.922 | 6.247 | 5.175 | -3.22 | -64.087 | -49.252 | -120.231 | 56.897 | -48.432 | -7.125 | -54.634 | -9.456 | -80.18 | -71.597 | -11.606 | -40.982 | -132.032 | -46.488 | -129.797 | -102.025 | -82.623 | -75.393 | -26.629 | -26.526 | -21.375 | -62.75 | -51.054 | -29.177 | -58.391 | -54.11 | -74.596 | -22.123 | -55.274 | -26.521 | -45.83 | -16.177 | -32.889 | -16.463 | -14.305 | -9.619 | -41.831 | -29.736 | -21.148 | -9.728 | 3.475 | -44.282 | -24.221 | 1.528 | -27.305 | -19.562 | -20.284 | -15.905 | -16.584 | -26.7 | -18.4 | -13.4 | -45.1 | -24 | -52.9 | -9.9 | 21.6 | -24 | -13.4 | -24.7 | -15.8 | -22.1 | -20.2 | -12.2 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -25 | -145 | -150 | -40 | -310 | -200 | -97 | -75 | 0 | -75 | 0 | 0 | 0 | 0 | -10.5 | -170 | 0 | 0 | -170 | -139.072 | -115 | -39.445 | -170 | -80.03 | 0 | 0 | -80.03 | -180 | 0 | -5 | -175.002 | -0.002 | 0 | 0 | -0.002 | -0.001 | 0 | 0 | -0.001 | -0.002 | 0 | 0 | -0.002 | -15.001 | 0 | 0 | -15.001 | -23.438 | -19.856 | -26.469 | -16.827 | -32.476 | -3.142 | -6.49 | -29.129 | -219.737 | -69.371 | -32.401 | -142.966 | -40 | 0 | -12.025 | -62.026 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -0.001 | -30.619 | 0 | -1.3 | -0.001 | -0.007 | -0.014 | -0.008 | -0.012 | -0.011 | -0.011 | -0.011 | -0.011 | -0.01 | -0.01 | -5.01 | -0.01 | -5.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| -0.208 | 0 | 0.391 | -150.405 | 0 | 0 | 0.405 | -0.932 | 0 | 0.711 | 0.221 | 0.115 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 278.144 | 0 | 78.89 | 0 | 80.03 | 0 | 0 | 0 | -1.736 | 0 | 0 | 0 | 0.614 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0.894 | 0 | 0 | 0 | 0.894 | 39.712 | 0 | 0 | 1.662 | 6.284 | 0 | 0 | 1.662 | 0 | 0 | 0 | 0 | 0 | 24.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.215 | 2.433 | -2.724 | -0.084 | -0.206 | -0.081 | -0.204 | -0.074 | -0.22 | -0.073 | -0.212 | -0.063 | -0.214 | -0.063 | -0.219 | -0.055 | -0.212 | -0.053 | -10.227 | -0.054 | -0.215 | -0.051 | -0.195 | -0.045 | -0.189 | -0.044 | -0.185 | -0.037 | -0.202 | -0.036 | -0.22 | -0.03 | -0.202 | -0.028 | -0.198 | -0.023 | -0.219 | -0.022 | -0.191 | -0.017 | -0.197 | -0.021 | -0.209 | -0.018 | -0.191 | -0.017 | -0.173 | -0.03 | -0.205 | -0.014 | -0.172 | -0.011 | -0.12 | -0.01 | -0.103 | -0.017 | -0.083 | -56.06 | -0.096 | -0.016 | -0.092 | -0.015 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.4 |
Dividends Paid
| -12.329 | -12.338 | -12.299 | -11.783 | -11.782 | -11.793 | -11.749 | -10.214 | -10.214 | -10.225 | -10.198 | -8.667 | -8.664 | -8.675 | -8.647 | -7.628 | -7.626 | -7.636 | -7.689 | -7.687 | -7.687 | -7.697 | -6.581 | -6.578 | -6.58 | -6.588 | -5.545 | -5.543 | -5.542 | -5.553 | -4.771 | -4.767 | -4.679 | -4.688 | -4.079 | -4.076 | -4.074 | -4.083 | -3.477 | -3.476 | -3.475 | -3.486 | -3.131 | -3.128 | -3.123 | -3.134 | 0 | -5.563 | -2.778 | -2.787 | -2.515 | -2.512 | -2.511 | -2.525 | -2.51 | -2.5 | -2.5 | -3.397 | -3.193 | -2.628 | -2.625 | -2.546 | -1.92 | -1.907 | -1.899 | -1.901 | -1.71 | -1.708 | -1.707 | -1.706 | -1.516 | -1.514 | -1.51 | -1.508 | -1.376 | -1.377 | -1.373 | -1.368 | -1.243 | -1.234 | -1.234 | -1.229 | -1.109 | -1.107 | -1.105 | -1.106 | -0.988 | -0.864 | -0.983 | -0.982 | -0.98 | -0.866 | -0.867 | -0.867 | -0.752 | -0.635 | -0.752 | -0.753 | -0.754 | -0.649 | -0.6 | -0.7 | -0.6 | -0.5 | -0.5 | -0.6 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 73.776 | -2.596 | 45.435 | 23.439 | -75.984 | 105.331 | -42.611 | 169.419 | 42.497 | -199.75 | 83.488 | 320.788 | 19.804 | 164.694 | 191.517 | 268.863 | 99.527 | 386.724 | 231.354 | -149.453 | 62.071 | 27.417 | 147.728 | 96.459 | -22.916 | 22.036 | 112.414 | 41.429 | 46.751 | 71.87 | 189.564 | 95.5 | 252.779 | 114.584 | 22.053 | 95.234 | 81.434 | 92.217 | 20.632 | 75.285 | -72.392 | 177.7 | 44.992 | 141.671 | 58.118 | 58.6 | -139.074 | 132.105 | -49.25 | 41.77 | 71.204 | 87.638 | 79.919 | -15.899 | 91.709 | 189.023 | 139.206 | 100.284 | 180.252 | 141.904 | 60.814 | -58.683 | 127.995 | 123.46 | 4.071 | 46.552 | 210.642 | 99.341 | 55.209 | 3.214 | -25.005 | 33.848 | 65.928 | 81.922 | 5.395 | 72.164 | 15.884 | 108.937 | -29.25 | 101.301 | 4.598 | 74.841 | 10.703 | 51.166 | 7.433 | 21.07 | -25.415 | 73.498 | -20.812 | 77.496 | -37.583 | 16.478 | 26.567 | 61.64 | -54.471 | 64.438 | -7.143 | 35.333 | 9.039 | 36.317 | 14.4 | 36.9 | -19 | 57 | 21.4 | 47.8 | 13.3 | -14.3 | 24.6 | 17.7 | 9.9 | 29.5 | 9.3 | 36.5 | 6.6 |
Financing Cash Flow
| 36.232 | -12.049 | 32.928 | 11.572 | -87.972 | 93.457 | -54.564 | 83.199 | 32.063 | -284.337 | 73.299 | 312.058 | 10.926 | 155.956 | 172.151 | 261.18 | 91.689 | 379.035 | 43.438 | -18.122 | -60.831 | 59.114 | -29.048 | 89.836 | -29.685 | 15.404 | 26.654 | 215.849 | 41.007 | 61.281 | 9.571 | 91.315 | 247.898 | 109.868 | 17.774 | 91.146 | 77.141 | 88.112 | 16.963 | 71.847 | -76.064 | 174.193 | 41.65 | 124.418 | 54.804 | 55.449 | -154.248 | 103.968 | -32.377 | 12.5 | 51.69 | 54.301 | 80.43 | -24.924 | 59.967 | -31.569 | 67.252 | 8.426 | 33.997 | 99.26 | 58.097 | -49.219 | 63.941 | 121.552 | 2.172 | 44.651 | 208.931 | 97.632 | 53.502 | 1.508 | -26.522 | 32.333 | 64.418 | 80.414 | 4.018 | 70.787 | 14.511 | 107.569 | -30.493 | 100.067 | 3.364 | 53.612 | 9.593 | 19.44 | 6.328 | 18.664 | -26.404 | 72.627 | -21.809 | 76.506 | -38.575 | 15.601 | 25.689 | 60.762 | -55.234 | 63.793 | -7.905 | 29.57 | 8.275 | 30.631 | 13.8 | 36.2 | -19.6 | 56.5 | 20.9 | 47.2 | 12.9 | -14.7 | 24.2 | 17.2 | 9.7 | 29.2 | 8.9 | 36.2 | 6.7 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -104.158 | 0 | 0 | 43.055 | 75.25 | 28.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 16.8 | 6.8 | 41.9 | 21.4 | 51.3 | 11.1 | -23.9 | -0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 |
Net Change In Cash
| 39.013 | -26.51 | -4.137 | 5.544 | -26.857 | 19.616 | 23.239 | -74.52 | 35.287 | -305.509 | -208.216 | 126.007 | -15.577 | 70.865 | 252.018 | 120.846 | 2.746 | -6.246 | 33.2 | -37.194 | -59.795 | 7.617 | -28.169 | 34.602 | 2.095 | 12.674 | -8.629 | 46.347 | -7.503 | 25.753 | -55.697 | -111.098 | 169.515 | 28.125 | 0.064 | -17.397 | 8.591 | -23.566 | 22.408 | 20.436 | -90.2 | 83.263 | 14.034 | -18.235 | 17.785 | -12.112 | -156.57 | 50.835 | -13.547 | 27.922 | 62.443 | 3.306 | 40.953 | -136.806 | 136.99 | -66.706 | 69.978 | -40.307 | 41.193 | 16.723 | -2.523 | -51.388 | 29.164 | 1.546 | -37.188 | -79.45 | 111.408 | 25.487 | -15.361 | -19.097 | -43.037 | 15.535 | 6.781 | 32.405 | -17.701 | 20.236 | -30.498 | 34.857 | -45.774 | 50.028 | -13.114 | 9.47 | 0.033 | -2.165 | -3.99 | 3.062 | -26.615 | 26.906 | -44.265 | 63.632 | -38.247 | 16.499 | -14.991 | 38.506 | -49.884 | 40.311 | -23.108 | 11.912 | -3.226 | 17.004 | -8.4 | 36.2 | -19.6 | 56.5 | 20.9 | 47.2 | 12.9 | -14.7 | 2.1 | 4.9 | -11.4 | 14.7 | -10.5 | 17.5 | -3.7 |
Cash At End Of Period
| 160.19 | 121.177 | 147.687 | 151.824 | 146.28 | 173.137 | 153.521 | 130.282 | 204.802 | 169.515 | 475.024 | 683.24 | 557.233 | 572.81 | 501.945 | 249.927 | 129.081 | 126.335 | 132.581 | 99.381 | 136.575 | 196.37 | 188.753 | 216.922 | 182.32 | 180.225 | 167.551 | 176.18 | 129.833 | 137.336 | 111.583 | 167.28 | 278.378 | 108.863 | 80.738 | 80.674 | 98.071 | 89.48 | 113.046 | 90.638 | 70.202 | 160.402 | 77.139 | 63.105 | 81.34 | 63.555 | 75.667 | 232.237 | 181.402 | 194.949 | 167.027 | 104.584 | 101.278 | 60.325 | 197.131 | 60.141 | 126.847 | 56.869 | 97.176 | 55.983 | 39.26 | 41.783 | 93.171 | 64.007 | 62.461 | 99.649 | 179.099 | 67.691 | 42.204 | 57.565 | 76.662 | 119.699 | 104.164 | 97.383 | 64.978 | 82.679 | 62.443 | 92.941 | 58.084 | 103.858 | 53.83 | 66.944 | 57.474 | 57.441 | 59.606 | 63.596 | 60.534 | 87.149 | 60.243 | 104.508 | 40.876 | 79.123 | 62.624 | 77.615 | 39.109 | 88.993 | 48.682 | 71.79 | 59.878 | 63.104 | 46.1 | 54.5 | 41.9 | 56.5 | 20.9 | 47.2 | 62.7 | -14.7 | 2.1 | 4.9 | -11.4 | 14.7 | -10.5 | 17.5 | -3.7 |