
Lakeland Financial Corporation
NASDAQ:LKFN
64.54 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 235.224 | 168.205 | 160.19 | 121.177 | 147.687 | 151.824 | 146.28 | 173.137 | 153.521 | 130.282 | 204.802 | 169.515 | 475.024 | 683.24 | 557.233 | 572.81 | 501.945 | 249.927 | 129.081 | 126.335 | 132.581 | 99.381 | 136.575 | 196.37 | 188.753 | 216.922 | 182.32 | 180.225 | 167.551 | 176.18 | 129.833 | 137.336 | 111.583 | 167.28 | 278.378 | 108.863 | 80.738 | 80.674 | 98.071 | 89.48 | 113.046 | 90.638 | 70.202 | 160.402 | 77.139 | 63.105 | 81.34 | 63.555 | 75.667 | 232.237 | 181.402 | 194.949 | 167.027 | 104.584 | 101.278 | 60.325 | 197.131 | 60.141 | 61.313 | 51.652 | 36.91 | 48.964 | 31.188 | 34.454 | 33.126 | 57.149 | 44.751 | 93.128 | 170.651 | 56.278 | 36.68 | 51.517 | 73.284 | 65.252 | 73.774 | 74.402 | 60.545 | 77.387 | 56.361 | 87.862 | 52.419 | 81.144 | 47.134 | 60.849 | 50.651 | 52.297 | 52.373 | 56.412 | 52.344 | 74.149 | 48.333 | 97.903 | 34.619 | 70.219 | 57.503 | 73.008 | 38.234 | 84.682 | 47.77 | 71.546 | 59.878 | 59.321 | 46.1 | 54.5 | 35.1 | 61.5 | 46.9 | 47.4 | 51.6 | 49.8 | 40.5 | 0 | 0 | 0 |
Short Term Investments
| 1,000.875 | 422.847 | 423.506 | 993.057 | 1,014.481 | 1,051.728 | 975.532 | 1,062.069 | 1,108.281 | 1,185.528 | 1,192.186 | 1,300.58 | 1,522.535 | 1,398.558 | 1,239.715 | 1,124.235 | 840.429 | 734.845 | 644.034 | 632.908 | 624.325 | 608.233 | 613.23 | 609.826 | 595.553 | 585.549 | 570.568 | 563.227 | 560.664 | 538.493 | 536.547 | 530.312 | 528.031 | 504.191 | 502.223 | 499.6 | 485.263 | 478.071 | 477.699 | 470.383 | 477.197 | 475.911 | 473.075 | 475.862 | 471.449 | 468.967 | 463.07 | 472.976 | 482.704 | 467.021 | 0 | 0 | 0 | 467.391 | 0 | 0 | 0 | 0 | 65.534 | 5.217 | 60.266 | 7.019 | 8.072 | 7.329 | 60.045 | 6.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,236.099 | 591.052 | 583.696 | 1,114.234 | 1,162.168 | 1,203.552 | 1,121.812 | 1,235.206 | 1,261.802 | 1,315.81 | 1,396.988 | 1,470.095 | 1,997.559 | 2,081.798 | 1,796.948 | 1,697.045 | 1,342.374 | 984.772 | 773.115 | 759.243 | 756.906 | 707.614 | 749.805 | 806.196 | 784.306 | 802.471 | 752.888 | 743.452 | 728.215 | 714.673 | 666.38 | 667.648 | 639.614 | 671.471 | 780.601 | 608.463 | 566.001 | 558.745 | 575.77 | 559.863 | 590.243 | 566.549 | 543.277 | 636.264 | 548.588 | 532.072 | 544.41 | 536.531 | 558.371 | 699.258 | 181.402 | 194.949 | 167.027 | 571.975 | 101.278 | 60.325 | 197.131 | 60.141 | 126.847 | 56.869 | 97.176 | 55.983 | 39.26 | 41.783 | 93.171 | 64.007 | 44.751 | 93.128 | 170.651 | 56.278 | 36.68 | 51.517 | 73.284 | 65.252 | 73.774 | 74.402 | 60.545 | 77.387 | 56.361 | 87.862 | 52.419 | 81.144 | 47.134 | 60.849 | 50.651 | 52.297 | 52.373 | 56.412 | 52.344 | 74.149 | 48.333 | 97.903 | 34.619 | 70.219 | 57.503 | 73.008 | 38.234 | 84.682 | 47.77 | 71.546 | 59.878 | 59.321 | 46.1 | 54.5 | 35.1 | 61.5 | 46.9 | 47.4 | 51.6 | 49.8 | 40.5 | 0 | 0 | 0 |
Net Receivables
| 28.818 | 28.446 | 28.471 | 30.681 | 30.793 | 30.011 | 28.994 | 27.398 | 26.883 | 27.994 | 22.822 | 20.733 | 19.448 | 17.674 | 17.78 | 17.056 | 19.355 | 18.761 | 18.447 | 15.85 | 15.433 | 15.391 | 15.823 | 17.418 | 17.387 | 15.518 | 15.802 | 15.223 | 14.616 | 14.093 | 13.123 | 12.028 | 11.886 | 11.687 | 10.548 | 10.294 | 10.03 | 9.462 | 9.33 | 9.36 | 9.091 | 8.662 | 9.042 | 8.97 | 8.833 | 8.577 | 8.333 | 9.214 | 9.235 | 8.484 | 9.735 | 9.446 | 9.477 | 9.612 | 8.895 | 8.812 | 8.9 | 9.074 | 9.179 | 9.178 | 9.13 | 8.6 | 8.99 | 8.714 | 8.482 | 8.599 | 8.597 | 8.83 | 8.75 | 9.126 | 8.893 | 8.585 | 8.299 | 8.72 | 8.245 | 7.645 | 7.306 | 7.416 | 6.503 | 6.403 | 6.044 | 5.765 | 5.254 | 4.977 | 5.173 | 5.01 | 4.945 | 4.943 | 5.124 | 4.999 | 5.063 | 5.308 | 5.283 | 5.441 | 6.277 | 6.112 | 6.418 | 6.744 | 6.653 | 6.141 | 6.14 | 5.42 | 5.7 | 5.8 | 6 | 5.7 | 5.6 | 5.3 | 4.7 | 4.9 | 4.4 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,264.917 | 619.498 | 612.167 | 1,144.915 | 1,192.961 | 1,233.563 | 1,150.806 | 1,262.604 | 1,288.685 | 1,343.804 | 1,419.81 | 1,490.828 | 2,017.007 | 2,099.472 | 1,814.728 | 1,714.101 | 1,361.729 | 1,003.533 | 791.562 | 775.093 | 772.339 | 723.005 | 765.628 | 823.614 | 801.693 | 817.989 | 768.69 | 758.675 | 742.831 | 728.766 | 679.503 | 679.676 | 651.5 | 683.158 | 791.149 | 618.757 | 576.031 | 568.207 | 585.1 | 569.223 | 599.334 | 575.211 | 552.319 | 645.234 | 557.421 | 540.649 | 552.743 | 545.745 | 567.606 | 707.742 | 191.137 | 204.395 | 176.504 | 581.587 | 110.173 | 69.137 | 206.031 | 69.215 | 136.026 | 66.047 | 106.306 | 64.583 | 48.25 | 50.497 | 101.653 | 72.606 | 53.348 | 101.958 | 179.401 | 65.404 | 45.573 | 60.102 | 81.583 | 73.972 | 82.019 | 82.047 | 67.851 | 84.803 | 62.864 | 94.265 | 58.463 | 86.909 | 52.388 | 65.826 | 55.824 | 57.307 | 57.318 | 61.355 | 57.468 | 79.148 | 53.396 | 103.211 | 39.902 | 75.66 | 63.78 | 79.12 | 44.652 | 91.426 | 54.423 | 77.687 | 66.018 | 64.741 | 51.8 | 60.3 | 41.1 | 67.2 | 52.5 | 52.7 | 56.3 | 54.7 | 44.9 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 60.797 | 60.489 | 59.987 | 58.793 | 57.89 | 57.899 | 58.512 | 58.839 | 58.707 | 58.097 | 58.486 | 58.601 | 58.883 | 59.309 | 59.998 | 59.539 | 59.884 | 59.298 | 60.309 | 60.331 | 60.945 | 60.365 | 59.631 | 58.719 | 58.76 | 58.097 | 57.644 | 57.242 | 55.737 | 56.466 | 56.389 | 56.492 | 53.212 | 52.092 | 52.167 | 49.144 | 48.628 | 46.684 | 44.013 | 43.376 | 42.438 | 41.983 | 40.523 | 39.867 | 39.575 | 39.335 | 38.514 | 35.346 | 34.502 | 34.84 | 34.969 | 34.962 | 35.02 | 34.736 | 31.66 | 30.707 | 30.597 | 30.405 | 29.204 | 29.249 | 29.262 | 29.576 | 30.108 | 30.335 | 30.241 | 30.519 | 27.498 | 27.351 | 27.314 | 27.525 | 26.586 | 25.988 | 25.41 | 25.177 | 25.136 | 24.232 | 24.371 | 24.563 | 24.82 | 25.091 | 24.951 | 25.057 | 25.372 | 25.79 | 25.976 | 26.157 | 26.444 | 26.286 | 24.612 | 24.768 | 24.404 | 24.348 | 24.466 | 24.252 | 24.709 | 27.056 | 27.034 | 27.297 | 26.869 | 26.755 | 27.45 | 27.808 | 27.3 | 27.4 | 26.9 | 26.4 | 26.4 | 25.3 | 24.8 | 23.1 | 18.3 | 17.6 | 16.6 | 16 |
Goodwill
| 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 0 | 4.97 | 4.97 | 4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0.047 | 0.06 | 0.073 | 0.086 | 0.099 | 0.112 | 0.126 | 0.139 | 0.153 | 0.166 | 0.18 | 0.194 | 0.207 | 0.259 | 0.31 | 0.362 | 0.413 | 0.465 | 0.516 | 0.568 | 0 | 0.671 | 0.722 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.982 | 4.994 | 5.005 | 5.017 | 5.03 | 5.043 | 5.056 | 5.069 | 5.082 | 5.096 | 5.109 | 5.123 | 5.136 | 5.15 | 5.164 | 5.177 | 5.229 | 5.28 | 5.332 | 5.383 | 5.435 | 5.486 | 5.538 | 5.589 | 5.641 | 5.694 | 5.744 | 5.795 | 5.847 | 5.9 | 5.952 | 6.004 | 6.057 | 6.11 | 6.163 | 6.215 | 6.269 | 6.323 | 6.376 | 6.43 | 5.9 | 5.938 | 5.975 | 6.012 | 5.709 | 5.86 | 6.011 | 6.161 | 6.317 | 9.19 | 9.407 | 9.624 | 9.849 | 10.074 | 10.298 | 10.522 | 10.8 | 11 | 11.2 | 11.5 | 12.6 | 12.6 | 12.7 | 9.6 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,264.062 | 5,733.835 | 5,725.811 | 5,102.775 | 5,056.373 | 4,975.638 | 4,928.926 | 4,920.57 | 4,812.872 | 4,766.389 | 4,551.513 | 4,487.233 | 4,288.422 | 4,227.538 | 4,174.374 | 4,289.001 | 4,421.879 | 4,598.966 | 4,539.274 | 4,448.153 | 4,040.111 | 4,019.703 | 3,980.017 | 3,953.983 | 3,892.495 | 3,868.585 | 3,798.27 | 3,817.104 | 3,801.552 | 3,774.684 | 3,594.211 | 3,536.662 | 3,492.374 | 3,433.124 | 3,242.755 | 3,158.759 | 3,072.202 | 3,040.613 | 2,930.718 | 2,852.051 | 2,728.784 | 2,717.643 | 2,657.263 | 2,628.791 | 2,530.096 | 2,488.079 | 2,343.958 | 2,289.551 | 2,218.271 | 2,215.527 | 2,639.439 | 2,646.147 | 2,653.454 | 2,183.262 | 2,598.451 | 2,547.23 | 2,424.674 | 2,493.178 | 2,459.113 | 2,453.86 | 2,398.955 | 2,391.486 | 2,321.598 | 2,252.85 | 2,243.34 | 2,201.905 | 2,106.193 | 2,054.003 | 1,935.682 | 1,847.626 | 1,761.194 | 1,689.393 | 1,665.919 | 1,692.187 | 1,648.229 | 1,574.889 | 1,508.68 | 1,483.143 | 1,431.891 | 1,381.229 | 1,301.896 | 1,304.752 | 1,233.609 | 1,208.77 | 1,165.796 | 1,147.159 | 1,130.79 | 1,119.303 | 1,108.51 | 1,100.248 | 1,073.516 | 1,039.821 | 1,016.435 | 1,010.82 | 1,016.138 | 1,033.524 | 1,007.1 | 1,009.854 | 974.88 | 952.949 | 933.446 | 922.58 | 906.3 | 883.1 | 870.5 | 860.7 | 779 | 792 | 740.6 | 701.5 | 643 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 256.432 | 259.582 | 242.436 | 257.354 | 254.667 | 251.959 | 283.63 | 262.563 | 246.295 | 259.111 | 253.627 | 223.455 | 202.977 | 166.034 | 168.846 | 165.303 | 168.18 | 163.668 | 154.993 | 152.545 | 151.713 | 138.702 | 137.909 | 134.233 | 133.967 | 125.613 | 128.045 | 122.878 | 121.858 | 118.09 | 119.163 | 115.199 | 117.047 | 116.681 | 106.279 | 105.674 | 107.076 | 105.812 | 101.449 | 102.486 | 102.128 | 103.477 | 100.828 | 100.249 | 101.662 | 102.731 | 101.04 | 99.826 | 102.318 | 101.018 | 81.633 | 83.891 | 84.582 | 85.034 | 82.072 | 82.848 | 82.829 | 84.005 | 80.633 | 79.203 | 78.948 | 80.683 | 64.697 | 65.178 | 66.098 | 67.032 | 61.997 | 60.33 | 57.06 | 42.989 | 45.686 | 41.641 | 39.604 | 39.575 | 38.435 | 40.493 | 37.289 | 36.1 | 32.081 | 31.92 | 34.559 | 30.189 | 31.896 | 31.391 | 31.957 | 34.361 | 27.71 | 26.691 | 25.051 | 37.61 | 14.684 | 16.652 | 21.26 | 20.819 | 14.117 | 13.128 | 13.635 | 10.956 | 13.982 | 15.855 | 15.029 | 14.192 | 13.3 | 13.2 | 10.4 | 13.109 | 46.2 | 11.7 | 11.3 | 7.6 | 8 | -17.6 | -16.6 | -16 |
Total Non-Current Assets
| 5,586.261 | 6,058.876 | 6,033.204 | 5,423.892 | 5,373.9 | 5,290.466 | 5,276.038 | 5,246.942 | 5,122.844 | 5,088.567 | 4,868.596 | 4,774.259 | 4,555.252 | 4,457.851 | 4,408.188 | 4,518.813 | 4,654.913 | 4,826.902 | 4,759.546 | 4,665.999 | 4,257.739 | 4,223.74 | 4,182.527 | 4,151.905 | 4,090.192 | 4,057.265 | 3,988.929 | 4,002.194 | 3,984.117 | 3,954.21 | 3,774.733 | 3,713.323 | 3,667.603 | 3,606.867 | 3,406.171 | 3,318.547 | 3,232.876 | 3,198.079 | 3,081.15 | 3,002.883 | 2,878.32 | 2,868.073 | 2,803.584 | 2,773.877 | 2,676.303 | 2,635.115 | 2,488.494 | 2,429.717 | 2,360.096 | 2,356.402 | 2,761.071 | 2,770.043 | 2,778.112 | 2,308.101 | 2,717.265 | 2,665.881 | 2,543.209 | 2,612.711 | 2,574.086 | 2,567.462 | 2,512.329 | 2,506.922 | 2,421.632 | 2,353.643 | 2,345.011 | 2,304.839 | 2,201.123 | 2,147.17 | 2,025.594 | 1,923.729 | 1,839.107 | 1,762.716 | 1,736.677 | 1,762.734 | 1,717.647 | 1,645.514 | 1,576.292 | 1,549.81 | 1,494.849 | 1,444.35 | 1,367.569 | 1,366.213 | 1,297.146 | 1,272.274 | 1,230.105 | 1,214.107 | 1,190.844 | 1,178.218 | 1,164.148 | 1,168.638 | 1,118.313 | 1,086.681 | 1,068.172 | 1,062.052 | 1,061.281 | 1,082.898 | 1,057.176 | 1,057.731 | 1,025.58 | 1,005.633 | 986.223 | 975.102 | 957.7 | 934.7 | 919 | 911.709 | 864.2 | 841.6 | 789.4 | 741.8 | 669.3 | 0 | 0 | -0.1 |
Total Assets
| 6,851.178 | 6,678.374 | 6,645.371 | 6,568.807 | 6,566.861 | 6,524.029 | 6,426.844 | 6,509.546 | 6,411.529 | 6,432.371 | 6,288.406 | 6,265.087 | 6,572.259 | 6,557.323 | 6,222.916 | 6,232.914 | 6,016.642 | 5,830.435 | 5,551.108 | 5,441.092 | 5,030.078 | 4,946.745 | 4,948.155 | 4,975.519 | 4,891.885 | 4,875.254 | 4,757.619 | 4,760.869 | 4,726.948 | 4,682.976 | 4,454.236 | 4,392.999 | 4,319.103 | 4,290.025 | 4,197.32 | 3,937.304 | 3,808.907 | 3,766.286 | 3,666.25 | 3,572.106 | 3,477.654 | 3,443.284 | 3,355.903 | 3,419.111 | 3,233.724 | 3,175.764 | 3,041.237 | 2,975.462 | 2,927.702 | 3,064.144 | 2,952.208 | 2,974.438 | 2,954.616 | 2,889.688 | 2,827.438 | 2,735.018 | 2,749.24 | 2,681.926 | 2,710.112 | 2,633.509 | 2,618.635 | 2,571.505 | 2,469.882 | 2,404.14 | 2,446.664 | 2,377.445 | 2,254.471 | 2,249.128 | 2,204.995 | 1,989.133 | 1,884.68 | 1,822.818 | 1,818.26 | 1,836.706 | 1,799.666 | 1,727.561 | 1,644.143 | 1,634.613 | 1,557.713 | 1,538.615 | 1,426.032 | 1,453.122 | 1,349.534 | 1,338.1 | 1,285.929 | 1,271.414 | 1,248.162 | 1,239.573 | 1,221.616 | 1,247.786 | 1,171.709 | 1,189.892 | 1,108.074 | 1,137.712 | 1,125.061 | 1,162.018 | 1,101.828 | 1,149.157 | 1,080.003 | 1,083.32 | 1,052.241 | 1,039.843 | 1,009.5 | 995 | 960.1 | 978.9 | 916.7 | 894.3 | 845.7 | 796.5 | 714.2 | 687.5 | 667.9 | 656.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.699 | 15.117 | 14.784 | 15.354 | 14.524 | 20.893 | 16.178 | 9.833 | 5.425 | 3.186 | 2.2 | 1.948 | 2.303 | 2.619 | 2.916 | 3.871 | 4.283 | 5.959 | 6.303 | 8.446 | 10.082 | 11.604 | 12.071 | 12.454 | 11.794 | 10.404 | 8.742 | 7.328 | 7.484 | 6.311 | 5.439 | 4.809 | 5.901 | 5.676 | 5.142 | 4.403 | 4.212 | 3.773 | 3.712 | 3.921 | 3.592 | 2.946 | 2.748 | 2.996 | 2.938 | 2.918 | 0 | 0 | 0 | 4.758 | 0 | 0 | 17.118 | 0 | 0 | 0 | 0 | 11.476 | 12.916 | 13.638 | 15.64 | 14.04 | 16.535 | 19.069 | 17.638 | 17.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.707 | 6.131 | 9.712 | 7.394 | 10.288 | 6.684 | 0 | 6.123 | 6.776 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 107 | 0 | 30 | 55 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 115 | 122 | 245.555 | 97.352 | 106.239 | 94.716 | 150.682 | 63.888 | 275.188 | 144.776 | 230.045 | 60.198 | 56.368 | 94.504 | 139.622 | 80.414 | 126.615 | 60.517 | 160.407 | 68.578 | 202.961 | 114.361 | 261.876 | 235.959 | 139.655 | 113.515 | 121.883 | 118.552 | 98.696 | 125.165 | 141.99 | 139.016 | 136.026 | 142.43 | 172.015 | 109.314 | 178.685 | 211.086 | 354.051 | 340.235 | 365.564 | 190.584 | 202.609 | 257.291 | 356.24 | 428.865 | 316.165 | 232.805 | 231.874 | 139.485 | 187.484 | 95.812 | 155.85 | 162.697 | 211.542 | 144.654 | 254.066 | 138.721 | 185.65 | 157.086 | 173.669 | 114.814 | 184.761 | 99.054 | 127.584 | 111.338 | 184.968 | 146.937 | 202.315 | 143.23 | 232.117 | 197.166 | 231.67 | 148.587 | 200.078 | 177.832 | 219.949 | 158.704 | 195.374 | 191.4 | 173.8 | 128.5 | 135.7 | 105.2 | 96.2 | 74.2 | 84.1 | 83 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,960.194 | 5,900.966 | 5,837.313 | 5,763.537 | 5,618.085 | 5,720.525 | 5,657.075 | 5,423.059 | 5,517.728 | 5,460.62 | 5,664.133 | 5,621.584 | 5,820.623 | 5,735.407 | 5,414.638 | 5,394.664 | 5,229.97 | 5,036.805 | 4,767.954 | 4,643.427 | 4,281.703 | 4,133.819 | 4,283.39 | 4,221.299 | 4,147.437 | 4,044.065 | 4,015.924 | 3,934.953 | 4,099.488 | 4,008.655 | 3,873.99 | 3,615.939 | 3,679.397 | 3,577.912 | 3,651.942 | 3,403.455 | 3,250.735 | 3,183.421 | 3,147.534 | 3,020.151 | 2,994.239 | 2,873.12 | 2,889.672 | 2,827.745 | 2,738.774 | 2,546.068 | 2,470.358 | 2,506.862 | 2,487.42 | 2,597.077 | 2,491.511 | 2,540.287 | 2,483.87 | 2,439.796 | 2,369.154 | 2,289.077 | 2,305.029 | 2,201.025 | 2,270.287 | 2,131.131 | 2,031.152 | 1,851.125 | 1,821.031 | 1,735.136 | 1,956.787 | 1,885.299 | 1,721.522 | 1,620.091 | 1,592.874 | 1,494.415 | 1,478.473 | 1,422.878 | 1,512.533 | 1,487.724 | 1,545.399 | 1,419.752 | 1,332.575 | 1,262.855 | 1,259.767 | 1,133.183 | 1,141.051 | 1,122.844 | 1,051.061 | 1,029.009 | 1,014.437 | 934.195 | 1,009.612 | 973.674 | 972.267 | 925.828 | 889.615 | 854.479 | 844.751 | 793.38 | 811.828 | 820.966 | 842.409 | 845.329 | 810.253 | 768.097 | 794.009 | 748.243 | 728.3 | 730.2 | 727.4 | 739.4 | 708.7 | 701.3 | 676.2 | 613 | 538.6 | 642.2 | 624.8 | 614.5 |
Total Current Liabilities
| 6,081.893 | 5,916.083 | 5,882.097 | 5,833.891 | 5,632.609 | 5,741.418 | 5,673.253 | 5,432.892 | 5,523.153 | 5,485.806 | 5,666.333 | 5,623.532 | 5,822.926 | 5,738.026 | 5,417.554 | 5,398.535 | 5,234.253 | 5,042.764 | 4,774.257 | 4,676.873 | 4,291.785 | 4,145.423 | 4,295.461 | 4,348.753 | 4,281.231 | 4,300.024 | 4,122.018 | 4,048.52 | 4,201.688 | 4,165.648 | 3,943.317 | 3,895.936 | 3,830.074 | 3,813.633 | 3,717.282 | 3,464.226 | 3,349.451 | 3,326.816 | 3,231.66 | 3,150.687 | 3,058.348 | 3,036.473 | 2,960.998 | 3,033.702 | 2,856.073 | 2,810.862 | 2,693.551 | 2,634.832 | 2,582.819 | 2,723.718 | 2,610.063 | 2,638.983 | 2,626.153 | 2,568.236 | 2,508.17 | 2,425.103 | 2,447.459 | 2,384.516 | 2,392.517 | 2,323.454 | 2,257.878 | 2,219.216 | 2,177.801 | 2,119.769 | 2,165.009 | 2,105.071 | 1,965.221 | 1,961.275 | 2,005.463 | 1,795.083 | 1,695.789 | 1,640.627 | 1,637.487 | 1,663.249 | 1,629.689 | 1,563.93 | 1,482.442 | 1,477.787 | 1,395.624 | 1,379.938 | 1,271.267 | 1,301.049 | 1,200.599 | 1,196.004 | 1,121.625 | 1,111.152 | 1,101.091 | 1,093.828 | 1,072.832 | 1,110.796 | 1,036.552 | 1,056.794 | 999.688 | 1,031.628 | 1,018.706 | 1,060.03 | 1,001.284 | 1,052.091 | 980.969 | 994.169 | 959.489 | 948.377 | 912.4 | 897.9 | 855.9 | 875.1 | 813.9 | 792.3 | 744.7 | 697.1 | 616.2 | 642.2 | 624.8 | 614.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.2 | 0 | 0 | 0 | 200 | 50 | 90 | 400 | 200 | 275 | 0 | 0 | 75 | 75 | 75 | 75 | 75 | 85.5 | 85.5 | 85.5 | 85.5 | 170 | 30.928 | 30.928 | 30.928 | 200.928 | 110.928 | 205.928 | 30.928 | 30.928 | 30.958 | 30.958 | 30.958 | 210.96 | 30.96 | 30.96 | 30.96 | 30.962 | 30.962 | 30.962 | 30.962 | 30.963 | 30.963 | 30.963 | 30.963 | 30.965 | 30.965 | 30.965 | 30.965 | 45.966 | 45.966 | 45.966 | 45.966 | 45.968 | 48.528 | 48.376 | 48.462 | 48.006 | 70.969 | 70.969 | 70.969 | 70.97 | 70.97 | 70.97 | 70.97 | 120.971 | 120.971 | 120.971 | 30.971 | 30.972 | 30.972 | 30.972 | 30.972 | 30.973 | 30.973 | 30.973 | 30.973 | 30.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 60.974 | 60.975 | 49.412 | 49.405 | 50.698 | 50.693 | 50.693 | 31.369 | 11.377 | 11.389 | 11.4 | 11.411 | 11.422 | 11.433 | 11.443 | 11.453 | 16.463 | 16.473 | 35.8 | 35.7 | 21.5 | 21.4 | 44.6 | 44.6 | 25.4 | 25.4 | 44.6 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 73.576 | 78.38 | 64.093 | 80.326 | 87.243 | 82.818 | 106.407 | 84.659 | 86.37 | 102.678 | 102.853 | 79.492 | 65.231 | 39.391 | 47.16 | 81.908 | 55.721 | 44.987 | 54.512 | 57.827 | 46.221 | 33.222 | 37.33 | 30.475 | 36.459 | -147.402 | 26.132 | 19.937 | 20.999 | 17.733 | 17.445 | 15.645 | 20.869 | -161.635 | 21.698 | 23.225 | 21.533 | 15.607 | 16.928 | 14.693 | 17.505 | 14.463 | 11.993 | 10.871 | 14.597 | 11.973 | -10.589 | -9.628 | -10.872 | -3.368 | 1.189 | 1.831 | 1.537 | -11.355 | 1.893 | 2.139 | 2.177 | 2.318 | 1.099 | 1.034 | 3.155 | 1.236 | 1.397 | 1.208 | 1.619 | 1.434 | 1.329 | 0.844 | 1.239 | 1.311 | 0.397 | 0.476 | 0.326 | 0.338 | 0.495 | 0.642 | 0.568 | 2.095 | 1.847 | 1.936 | 2.015 | 1.889 | 1.676 | 1.518 | 1.513 | 1.461 | 1.285 | 1.367 | 1.246 | 2.417 | 2.374 | 21.909 | 21.395 | 21.161 | 21.012 | 20.995 | 20.838 | 20.66 | 20.573 | 20.982 | 21.018 | 20.799 | -0.1 | 1.1 | 27.3 | 27.209 | 6.2 | 1.4 | 1.2 | 25.7 | 0.9 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 74.776 | 78.38 | 64.093 | 80.326 | 287.243 | 132.818 | 196.407 | 484.659 | 286.37 | 377.678 | 102.853 | 79.492 | 140.231 | 114.391 | 122.16 | 156.908 | 130.721 | 130.487 | 140.012 | 143.327 | 131.721 | 203.222 | 68.258 | 61.403 | 67.387 | 53.526 | 137.06 | 225.865 | 51.927 | 48.661 | 48.403 | 46.603 | 51.827 | 49.325 | 52.658 | 54.185 | 52.493 | 46.569 | 47.89 | 45.655 | 48.467 | 45.426 | 42.956 | 41.834 | 45.56 | 42.938 | 20.376 | 21.337 | 20.093 | 42.598 | 47.155 | 47.797 | 47.503 | 34.613 | 50.421 | 50.515 | 50.639 | 50.324 | 72.068 | 72.003 | 74.124 | 72.206 | 72.367 | 72.178 | 72.589 | 122.405 | 122.3 | 121.815 | 32.21 | 32.283 | 31.369 | 31.448 | 31.298 | 31.311 | 31.468 | 31.615 | 31.541 | 33.069 | 42.821 | 42.91 | 42.989 | 42.863 | 42.65 | 42.492 | 62.487 | 62.436 | 50.697 | 50.772 | 51.944 | 53.11 | 53.067 | 53.278 | 32.772 | 32.55 | 32.412 | 32.406 | 32.26 | 32.093 | 32.016 | 32.435 | 37.481 | 37.272 | 35.7 | 36.8 | 48.8 | 48.609 | 50.8 | 46 | 26.6 | 51.1 | 45.5 | 0.9 | 1 | 1 |
Total Liabilities
| 6,156.669 | 5,994.463 | 5,946.19 | 5,914.217 | 5,919.852 | 5,874.236 | 5,869.66 | 5,917.551 | 5,809.523 | 5,863.484 | 5,769.186 | 5,703.024 | 5,963.157 | 5,852.417 | 5,539.714 | 5,555.443 | 5,364.974 | 5,173.251 | 4,914.269 | 4,820.2 | 4,423.506 | 4,348.645 | 4,363.719 | 4,410.156 | 4,348.618 | 4,353.55 | 4,259.078 | 4,274.385 | 4,253.615 | 4,214.309 | 3,991.72 | 3,942.539 | 3,881.901 | 3,862.958 | 3,769.94 | 3,518.411 | 3,401.944 | 3,373.385 | 3,279.55 | 3,196.342 | 3,106.815 | 3,081.899 | 3,003.954 | 3,075.536 | 2,901.633 | 2,853.8 | 2,726.693 | 2,667.854 | 2,621.028 | 2,766.316 | 2,657.218 | 2,686.78 | 2,673.656 | 2,616.399 | 2,558.591 | 2,475.618 | 2,498.098 | 2,434.84 | 2,464.585 | 2,395.457 | 2,332.002 | 2,291.422 | 2,250.168 | 2,191.947 | 2,237.598 | 2,227.565 | 2,101.113 | 2,098.146 | 2,053.949 | 1,842.863 | 1,742.647 | 1,686.2 | 1,683.316 | 1,706.519 | 1,672.679 | 1,607.217 | 1,526.813 | 1,521.279 | 1,447.242 | 1,430.159 | 1,322.761 | 1,351.357 | 1,250.797 | 1,245.17 | 1,191.738 | 1,181.392 | 1,159.363 | 1,152.03 | 1,135.549 | 1,163.906 | 1,089.619 | 1,110.072 | 1,032.46 | 1,064.178 | 1,051.118 | 1,092.436 | 1,033.544 | 1,084.184 | 1,020.101 | 1,026.604 | 996.97 | 985.649 | 955.4 | 940.8 | 904.7 | 923.7 | 864.7 | 843.5 | 777 | 748.2 | 667.1 | 642.2 | 624.8 | 614.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.199 | 54.095 | 53.992 | 53.891 | 53.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 130.243 | 129.664 | 128.346 | 126.871 | 125.873 | 127.692 | 125.758 | 123.367 | 125.84 | 127.004 | 125.832 | 123.571 | 121.138 | 120.615 | 119.625 | 117.796 | 114.764 | 114.927 | 114.011 | 113.424 | 113.337 | 114.858 | 114.243 | 112.689 | 111.571 | 112.383 | 111.045 | 109.223 | 107.86 | 108.862 | 107.636 | 105.744 | 104.532 | 104.405 | 103.064 | 101.002 | 99.962 | 99.123 | 98.216 | 96.865 | 96.068 | 96.121 | 95.505 | 94.205 | 93.789 | 93.249 | 92.229 | 90.921 | 90.459 | 90.039 | 0 | 0 | 0 | 87.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.4 |
Retained Earnings
| 743.65 | 736.412 | 724.55 | 713.541 | 703.33 | 692.76 | 674.917 | 661.447 | 658.629 | 646.1 | 630.337 | 612.026 | 596.578 | 583.134 | 567.518 | 552.063 | 536.39 | 529.005 | 512.041 | 496.891 | 484.857 | 475.247 | 460.736 | 446.969 | 432.953 | 419.179 | 404.394 | 390.404 | 376.782 | 363.794 | 357.71 | 347.427 | 337.616 | 327.873 | 319.118 | 310.317 | 302.202 | 294.002 | 285.792 | 278.301 | 271.004 | 263.345 | 255.751 | 247.715 | 239.889 | 233.108 | 225.648 | 219.002 | 212.9 | 203.654 | 200.615 | 194.046 | 188.014 | 181.903 | 176.154 | 170.218 | 164.754 | 161.299 | 158.017 | 153.995 | 152.668 | 149.945 | 147.295 | 144.753 | 143.031 | 141.371 | 138.842 | 135.522 | 132.621 | 129.09 | 125.974 | 123.307 | 119.758 | 116.516 | 113.471 | 110.251 | 106.977 | 102.327 | 98.729 | 95.586 | 92.675 | 89.864 | 87.359 | 84.647 | 82.534 | 80.26 | 78.358 | 75.873 | 73.23 | 70.819 | 68.235 | 66.294 | 64.283 | 62.378 | 60.399 | 58.498 | 57.111 | 55.734 | 54.181 | 52.618 | 50.87 | 49.422 | 48.1 | 46.6 | 45.1 | 43.7 | 42.2 | 40.8 | 39.3 | 37.8 | 36.6 | 35.1 | 33.4 | 32 |
Accumulated Other Comprehensive Income/Loss
| -163.879 | -166.5 | -138.136 | -170.458 | -166.913 | -155.195 | -228.111 | -177.645 | -167.37 | -188.923 | -221.729 | -158.534 | -93.687 | 16.093 | 10.932 | 22.271 | 15.11 | 27.744 | 25.224 | 24.802 | 22.55 | 12.059 | 13.467 | 9.5 | 2.487 | -6.191 | -13.276 | -9.71 | -7.988 | -0.67 | 0.452 | 0.369 | -1.902 | -2.387 | 7.992 | 10.166 | 7.363 | 2.142 | 5.035 | 2.722 | 5.869 | 3.83 | 2.587 | 3.352 | 0.454 | -2.494 | -1.452 | -0.625 | 4.988 | 5.689 | 6.644 | 6.491 | 6.241 | -82.241 | 6.8 | 3.762 | 1.419 | 1.35 | 3.682 | 0.52 | -3.311 | -5.993 | -5.437 | -9.959 | -11.166 | -12.024 | -5.162 | -3.934 | -0.158 | -1.01 | -2.033 | -4.585 | -2.578 | -3.178 | -2.988 | -6.094 | -5.309 | -3.814 | -3.06 | -1.508 | -3.353 | -1.267 | -0.796 | -3.803 | 0.169 | -1.282 | -0.026 | 1.373 | 2.612 | 3.937 | 4.658 | 4.272 | 2.077 | 1.835 | 4.224 | 1.698 | 1.787 | -0.207 | -3.725 | -5.414 | -5.111 | -4.797 | -3.5 | -2 | 0.7 | 1.8 | 0.2 | 0.2 | 0.5 | 0.7 | 0.7 | 0.8 | -0.2 | 0.8 |
Other Total Stockholders Equity
| -15.594 | -15.754 | -15.668 | -15.453 | -15.37 | -15.553 | -15.469 | -15.263 | -15.182 | -15.383 | -15.309 | -15.089 | -15.016 | -15.025 | -14.962 | -14.748 | -14.685 | -14.581 | -14.526 | -14.314 | -14.261 | -4.153 | -4.099 | -3.884 | -3.833 | -3.756 | -3.711 | -3.522 | -3.478 | -3.408 | -3.371 | -3.169 | -3.133 | -2.913 | -2.883 | -2.681 | -2.653 | -2.455 | -2.432 | -2.213 | -2.191 | -2 | -1.983 | -1.786 | -2.13 | -1.988 | -1.97 | -1.779 | -1.762 | -1.643 | 87.642 | 87.032 | 86.616 | 86.158 | 85.804 | 85.331 | 84.88 | 84.348 | 83.739 | 83.447 | 82.988 | 81.947 | 23.775 | 23.508 | 23.32 | 20.533 | 19.678 | 17.941 | 18.583 | 18.19 | 18.092 | 17.896 | 17.764 | 16.849 | 16.504 | 14.734 | 14.209 | 13.368 | 13.349 | 12.925 | 12.496 | 11.715 | 10.721 | 10.633 | 10.035 | 9.591 | 9.014 | 8.844 | 8.772 | 7.671 | 7.744 | 7.801 | 7.801 | 7.868 | 7.867 | 7.933 | 7.933 | 7.993 | 7.993 | 8.059 | 8.059 | 8.116 | 9.5 | 9.6 | 9.6 | 9.7 | 9.6 | 9.8 | 9.7 | 9.8 | 9.8 | 7.9 | 8.4 | 7.8 |
Total Shareholders Equity
| 694.42 | 683.822 | 699.092 | 654.501 | 646.92 | 649.704 | 557.095 | 591.906 | 601.917 | 568.798 | 519.131 | 561.974 | 609.013 | 704.817 | 683.113 | 677.382 | 651.579 | 657.095 | 636.75 | 620.803 | 606.483 | 598.011 | 584.347 | 565.274 | 543.178 | 521.615 | 498.452 | 486.395 | 473.244 | 468.578 | 462.427 | 450.371 | 437.113 | 426.978 | 427.291 | 418.804 | 406.874 | 392.812 | 386.611 | 375.675 | 370.75 | 361.296 | 351.86 | 343.486 | 332.002 | 321.875 | 314.455 | 307.519 | 306.585 | 297.739 | 294.901 | 287.569 | 280.871 | 273.2 | 268.758 | 259.311 | 251.053 | 246.997 | 245.438 | 237.963 | 286.544 | 279.994 | 219.625 | 212.104 | 208.977 | 149.88 | 153.358 | 150.982 | 151.046 | 146.27 | 142.033 | 136.618 | 134.944 | 130.187 | 126.987 | 120.344 | 117.33 | 113.334 | 110.471 | 108.456 | 103.271 | 101.765 | 98.737 | 92.93 | 94.191 | 90.022 | 88.799 | 87.543 | 86.067 | 83.88 | 82.09 | 79.82 | 75.614 | 73.534 | 73.943 | 69.582 | 68.284 | 64.973 | 59.902 | 56.716 | 55.271 | 54.194 | 54.1 | 54.2 | 55.4 | 55.2 | 52 | 50.8 | 49.5 | 48.3 | 47.1 | 45.3 | 43.1 | 42 |
Total Equity
| 694.509 | 683.911 | 699.181 | 654.59 | 647.009 | 649.793 | 557.184 | 591.995 | 602.006 | 568.887 | 519.22 | 562.063 | 609.102 | 704.906 | 683.202 | 677.471 | 651.668 | 657.184 | 636.839 | 620.892 | 606.572 | 598.1 | 584.436 | 565.363 | 543.267 | 521.704 | 498.541 | 486.484 | 473.333 | 468.667 | 462.516 | 450.46 | 437.202 | 427.067 | 427.38 | 418.893 | 406.963 | 392.901 | 386.7 | 375.764 | 370.839 | 361.385 | 351.949 | 343.575 | 332.091 | 321.964 | 314.544 | 307.608 | 306.674 | 297.828 | 294.99 | 287.658 | 280.96 | 273.289 | 268.847 | 259.4 | 251.142 | 247.086 | 245.527 | 238.052 | 286.633 | 280.083 | 219.714 | 212.193 | 209.066 | 149.88 | 153.358 | 150.982 | 151.046 | 146.27 | 142.033 | 136.618 | 134.944 | 130.187 | 126.987 | 120.344 | 117.33 | 113.334 | 110.471 | 108.456 | 103.271 | 101.765 | 98.737 | 92.93 | 94.191 | 90.022 | 88.799 | 87.543 | 86.067 | 83.88 | 82.09 | 79.82 | 75.614 | 73.534 | 73.943 | 69.582 | 68.284 | 64.973 | 59.902 | 56.716 | 55.271 | 54.194 | 54.1 | 54.2 | 55.4 | 55.2 | 52 | 50.8 | 68.7 | 48.3 | 47.1 | 45.3 | 43.1 | 42 |
Total Liabilities & Shareholders Equity
| 6,851.178 | 6,678.374 | 6,645.371 | 6,568.807 | 6,566.861 | 6,524.029 | 6,426.844 | 6,509.546 | 6,411.529 | 6,432.371 | 6,288.406 | 6,265.087 | 6,572.259 | 6,557.323 | 6,222.916 | 6,232.914 | 6,016.642 | 5,830.435 | 5,551.108 | 5,441.092 | 5,030.078 | 4,946.745 | 4,948.155 | 4,975.519 | 4,891.885 | 4,875.254 | 4,757.619 | 4,760.869 | 4,726.948 | 4,682.976 | 4,454.236 | 4,392.999 | 4,319.103 | 4,290.025 | 4,197.32 | 3,937.304 | 3,808.907 | 3,766.286 | 3,666.25 | 3,572.106 | 3,477.654 | 3,443.284 | 3,355.903 | 3,419.111 | 3,233.724 | 3,175.764 | 3,041.237 | 2,975.462 | 2,927.702 | 3,064.144 | 2,952.208 | 2,974.438 | 2,954.616 | 2,889.688 | 2,827.438 | 2,735.018 | 2,749.24 | 2,681.926 | 2,710.112 | 2,633.509 | 2,618.635 | 2,571.505 | 2,469.882 | 2,404.14 | 2,446.664 | 2,377.445 | 2,254.471 | 2,249.128 | 2,204.995 | 1,989.133 | 1,884.68 | 1,822.818 | 1,818.26 | 1,836.706 | 1,799.666 | 1,727.561 | 1,644.143 | 1,634.613 | 1,557.713 | 1,538.615 | 1,426.032 | 1,453.122 | 1,349.534 | 1,338.1 | 1,285.929 | 1,271.414 | 1,248.162 | 1,239.573 | 1,221.616 | 1,247.786 | 1,171.709 | 1,189.892 | 1,108.074 | 1,137.712 | 1,125.061 | 1,162.018 | 1,101.828 | 1,149.157 | 1,080.003 | 1,083.32 | 1,052.241 | 1,039.843 | 1,009.5 | 995 | 960.1 | 978.9 | 916.7 | 894.3 | 845.7 | 796.5 | 714.2 | 687.5 | 667.9 | 656.5 |