Lakeland Financial Corporation
NASDAQ:LKFN
64.26 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 160.19 | 121.177 | 147.687 | 151.824 | 146.28 | 173.137 | 153.521 | 130.282 | 204.802 | 169.515 | 475.024 | 683.24 | 557.233 | 572.81 | 501.945 | 249.927 | 129.081 | 126.335 | 132.581 | 99.381 | 136.575 | 196.37 | 188.753 | 216.922 | 182.32 | 180.225 | 167.551 | 176.18 | 129.833 | 137.336 | 111.583 | 167.28 | 278.378 | 108.863 | 80.738 | 80.674 | 98.071 | 89.48 | 113.046 | 90.638 | 70.202 | 160.402 | 77.139 | 63.105 | 81.34 | 63.555 | 75.667 | 232.237 | 134.785 | 162.669 | 138.524 | 104.584 | 54.832 | 53.933 | 75.056 | 60.141 | 61.313 | 51.652 | 36.91 | 48.964 | 31.188 | 34.454 | 33.126 | 57.149 | 44.751 | 93.128 | 170.651 | 56.278 | 36.68 | 51.517 | 73.284 | 65.252 | 73.774 | 74.402 | 60.545 | 77.387 | 56.361 | 87.862 | 52.419 | 81.144 | 47.134 | 60.849 | 50.651 | 52.297 | 52.373 | 56.412 | 52.344 | 74.149 | 48.333 | 97.903 | 34.619 | 70.219 | 57.503 | 73.008 | 38.234 | 84.682 | 47.77 | 71.546 | 59.878 | 63.104 | 46.1 | 54.5 | 35.1 | 61.5 | 46.9 | 47.4 | 51.6 | 49.8 | 40.5 | 0 | 0 | 0 |
Short Term Investments
| 1,016.649 | 993.057 | 1,014.481 | 1,051.728 | 975.532 | 1,062.069 | 1,108.281 | 1,185.528 | 1,192.186 | 1,300.58 | 1,522.535 | 1,398.558 | 1,239.715 | 1,124.235 | 840.429 | 734.845 | 644.034 | 632.908 | 624.325 | 608.233 | 613.23 | 609.826 | 595.553 | 585.549 | 570.568 | 563.227 | 560.664 | 538.493 | 536.547 | 530.312 | 528.031 | 504.191 | 502.223 | 499.6 | 485.263 | 478.071 | 477.699 | 470.383 | 477.197 | 475.911 | 473.075 | 475.862 | 471.449 | 468.967 | 463.07 | 472.976 | 482.704 | 467.021 | 46.617 | 32.28 | 28.503 | 0 | 46.446 | 6.392 | 122.075 | 0 | 65.534 | 5.217 | 60.266 | 7.019 | 8.072 | 7.329 | 60.045 | 6.858 | 17.71 | 6.521 | 8.448 | 0 | 5.524 | 6.048 | 3.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 160.19 | 121.177 | 147.687 | 72.173 | 71.202 | 173.137 | 153.521 | 1,315.81 | 1,396.988 | 1,470.095 | 1,997.559 | 2,081.798 | 1,796.948 | 1,697.045 | 1,342.374 | 984.772 | 773.115 | 759.243 | 756.906 | 707.614 | 749.805 | 806.196 | 784.306 | 802.471 | 752.888 | 743.452 | 728.215 | 714.673 | 666.38 | 667.648 | 639.614 | 671.471 | 780.601 | 608.463 | 566.001 | 558.745 | 575.77 | 559.863 | 590.243 | 566.549 | 543.277 | 636.264 | 548.588 | 532.072 | 544.41 | 536.531 | 558.371 | 699.258 | 181.402 | 194.949 | 167.027 | 104.584 | 101.278 | 60.325 | 197.131 | 60.141 | 126.847 | 56.869 | 97.176 | 55.983 | 39.26 | 41.783 | 93.171 | 57.149 | 44.751 | 93.128 | 170.651 | 56.278 | 36.68 | 51.517 | 73.284 | 65.252 | 73.774 | 74.402 | 60.545 | 77.387 | 56.361 | 87.862 | 52.419 | 81.144 | 47.134 | 60.849 | 50.651 | 52.297 | 52.373 | 56.412 | 52.344 | 74.149 | 48.333 | 97.903 | 34.619 | 70.219 | 57.503 | 73.008 | 38.234 | 84.682 | 47.77 | 71.546 | 59.878 | 63.104 | 46.1 | 54.5 | 35.1 | 61.5 | 46.9 | 47.4 | 51.6 | 49.8 | 40.5 | 0 | 0 | 0 |
Net Receivables
| 28.471 | 30.681 | 30.793 | 30.011 | 28.994 | 27.398 | 26.883 | 27.994 | 22.822 | 20.733 | 19.448 | 17.674 | 17.78 | 17.056 | 19.355 | 18.761 | 18.447 | 15.85 | 15.433 | 15.391 | 15.823 | 17.418 | 17.387 | 15.518 | 15.802 | 15.223 | 14.616 | 14.093 | 13.123 | 12.028 | 11.886 | 11.687 | 10.548 | 10.294 | 10.03 | 9.462 | 9.33 | 9.36 | 9.091 | 8.662 | 9.042 | 8.97 | 8.833 | 8.577 | 8.333 | 9.214 | 9.235 | 8.491 | 9.735 | 9.446 | 9.477 | 9.612 | 8.895 | 8.812 | 8.9 | 9.074 | 9.179 | 9.178 | 9.13 | 8.6 | 8.99 | 8.714 | 8.482 | 8.599 | 8.597 | 8.83 | 8.75 | 9.126 | 8.893 | 8.585 | 8.299 | 8.72 | 8.245 | 7.645 | 7.306 | 7.416 | 6.503 | 6.403 | 6.044 | 5.765 | 5.254 | 4.977 | 5.173 | 5.01 | 4.945 | 4.943 | 5.124 | 4.999 | 5.063 | 5.308 | 5.283 | 5.441 | 6.277 | 6.112 | 6.418 | 6.744 | 6.653 | 6.141 | 6.14 | 5.42 | 5.7 | 5.8 | 6 | 5.7 | 5.6 | 5.3 | 4.7 | 4.9 | 4.4 | 0 | 0 | 0 |
Inventory
| -188.661 | -151.858 | -178.48 | -102.184 | -204.652 | -200.919 | -180.504 | -158.376 | -227.82 | -190.444 | -494.668 | -701.11 | -575.349 | -589.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -28.471 | 152.242 | 178.864 | 181.835 | 175.658 | 200.919 | 180.504 | 158.376 | 227.82 | 190.444 | 494.668 | 701.11 | 575.349 | 589.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 188.661 | 152.242 | 178.864 | 181.835 | 71.202 | 200.535 | 180.404 | 1,343.804 | 1,419.81 | 1,490.828 | 2,017.007 | 2,099.472 | 1,814.728 | 1,714.101 | 1,361.729 | 1,003.533 | 791.562 | 775.093 | 772.339 | 723.005 | 765.628 | 823.614 | 801.693 | 817.989 | 768.69 | 758.675 | 742.831 | 728.766 | 679.503 | 679.676 | 651.5 | 683.158 | 791.149 | 618.757 | 576.031 | 568.207 | 585.1 | 569.223 | 599.334 | 575.211 | 552.319 | 645.234 | 557.421 | 540.649 | 552.743 | 545.745 | 567.606 | 707.749 | 191.137 | 204.395 | 176.504 | 114.196 | 110.173 | 69.137 | 206.031 | 69.215 | 136.026 | 66.047 | 106.306 | 64.583 | 48.25 | 50.497 | 101.653 | 65.748 | 53.348 | 101.958 | 179.401 | 65.404 | 45.573 | 60.102 | 81.583 | 73.972 | 82.019 | 82.047 | 67.851 | 84.803 | 62.864 | 94.265 | 58.463 | 86.909 | 52.388 | 65.826 | 55.824 | 57.307 | 57.318 | 61.355 | 57.468 | 79.148 | 53.396 | 103.211 | 39.902 | 75.66 | 63.78 | 79.12 | 44.652 | 91.426 | 54.423 | 77.687 | 66.018 | 68.524 | 51.8 | 60.3 | 41.1 | 67.2 | 52.5 | 52.7 | 56.3 | 54.7 | 44.9 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59.987 | 63.178 | 62.432 | 57.899 | 58.512 | 58.839 | 58.707 | 58.097 | 58.486 | 58.601 | 58.883 | 59.309 | 59.998 | 59.539 | 59.884 | 59.298 | 60.309 | 60.331 | 60.945 | 60.154 | 59.631 | 58.719 | 58.76 | 58.097 | 57.644 | 57.242 | 55.737 | 56.466 | 56.389 | 56.492 | 53.212 | 52.092 | 52.167 | 49.144 | 48.628 | 46.684 | 44.013 | 43.376 | 42.438 | 41.983 | 40.523 | 39.867 | 39.575 | 39.335 | 38.514 | 35.346 | 34.502 | 34.84 | 34.969 | 34.962 | 35.02 | 34.736 | 31.66 | 30.707 | 30.597 | 30.405 | 29.204 | 29.249 | 29.262 | 29.576 | 30.108 | 30.335 | 30.241 | 30.519 | 27.498 | 27.351 | 27.314 | 27.525 | 26.586 | 25.988 | 25.41 | 25.177 | 25.136 | 24.232 | 24.371 | 24.563 | 24.82 | 25.091 | 24.951 | 25.057 | 25.372 | 25.79 | 25.976 | 26.157 | 26.444 | 26.286 | 24.612 | 24.768 | 24.404 | 24.348 | 24.466 | 24.252 | 24.709 | 27.056 | 27.034 | 27.297 | 26.869 | 26.755 | 27.45 | 27.808 | 27.3 | 27.4 | 26.9 | 26.4 | 26.4 | 25.3 | 24.8 | 23.1 | 18.3 | 17.6 | 16.6 | 16 |
Goodwill
| 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 0 | 4.97 | 4.97 | 4.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.024 | 0.035 | 0.047 | 0.06 | 0.073 | 0.086 | 0.099 | 0.112 | 0.126 | 0.139 | 0.153 | 0.166 | 0.18 | 0.194 | 0.207 | 0.259 | 0.31 | 0.362 | 0.413 | 0.465 | 0.516 | 0.568 | 0 | 0.671 | 0.722 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 | 4.982 | 4.994 | 5.005 | 5.017 | 5.03 | 5.043 | 5.056 | 5.069 | 5.082 | 5.096 | 5.109 | 5.123 | 5.136 | 5.15 | 5.164 | 5.177 | 5.229 | 5.28 | 5.332 | 5.383 | 5.435 | 5.486 | 5.538 | 5.589 | 5.641 | 5.694 | 5.744 | 5.795 | 5.847 | 5.9 | 5.952 | 6.004 | 6.057 | 6.11 | 6.163 | 6.215 | 6.269 | 6.323 | 6.376 | 6.43 | 5.9 | 5.938 | 5.975 | 6.012 | 5.709 | 5.86 | 6.011 | 6.161 | 6.317 | 9.19 | 9.407 | 9.624 | 9.849 | 10.074 | 10.298 | 10.522 | 10.8 | 11 | 11.2 | 11.5 | 12.6 | 12.6 | 12.7 | 9.6 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,147.806 | 82.109 | 115.233 | 103.951 | 1,105.026 | 1,191.139 | 1,236.932 | 1,313.77 | 1,320.006 | 1,427.991 | 1,522.535 | 1,398.558 | 1,239.715 | 1,124.235 | 840.429 | 734.845 | 644.034 | 632.908 | 624.325 | 608.233 | 613.23 | 609.826 | 595.553 | 585.549 | 570.568 | 563.227 | 560.664 | 538.493 | 536.547 | 530.312 | 528.031 | 504.191 | 502.223 | 499.6 | 485.263 | 478.071 | 477.699 | 470.383 | 477.197 | 475.911 | 473.075 | 475.862 | 471.449 | 468.967 | 463.07 | 472.976 | 482.704 | 467.021 | 527.873 | 510.72 | 504.712 | 467.391 | 510.518 | 453.347 | 490.181 | 442.62 | 508.269 | 437.242 | 482.957 | 417.047 | 415.403 | 397.421 | 456.239 | 393.888 | 404.381 | 395.708 | 349.05 | 339.17 | 326.687 | 303.124 | 301.647 | 350.638 | 329.91 | 311.606 | 295.136 | 296.227 | 295.28 | 294.636 | 290.827 | 309.296 | 291.679 | 283.982 | 291.774 | 286.511 | 283.398 | 278.504 | 284.386 | 287.105 | 290.046 | 284.493 | 279.804 | 280.543 | 301.198 | 296.883 | 299.549 | 298.102 | 286.597 | 281.056 | 278.711 | 271.421 | 276.2 | 270 | 307.1 | 327.7 | 285.7 | 310.1 | 275.3 | 248.2 | 223.4 | 0 | 0 | 0 |
Tax Assets
| -6,391.753 | 6,035.143 | 5,977.041 | 5,944.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,243.947 | 231.165 | 228.321 | 230.539 | -1,109.726 | -1,191.139 | -1,236.932 | -1,376.837 | -1,383.462 | -1,491.562 | -1,586.388 | -1,462.837 | -1,304.683 | -1,188.744 | -905.283 | -799.113 | -709.313 | -698.209 | -690.24 | -673.357 | -677.831 | -673.515 | -659.283 | -648.616 | -633.182 | -625.439 | -621.371 | -599.929 | -597.906 | -591.774 | -586.213 | -561.253 | -559.36 | -553.714 | -538.861 | -529.725 | -526.682 | -518.729 | -524.605 | -522.864 | -518.568 | -520.699 | -515.994 | -513.272 | -506.566 | -513.316 | -522.211 | -506.878 | -567.872 | -550.725 | -544.788 | -507.196 | -547.26 | -489.15 | -525.887 | -478.148 | -542.609 | -471.641 | -517.383 | -451.8 | -450.74 | -433.036 | -491.812 | -429.79 | -437.314 | -428.545 | -381.902 | -372.284 | -358.914 | -334.806 | -332.801 | -381.61 | -360.893 | -341.738 | -325.459 | -326.794 | -326.157 | -325.837 | -321.941 | -340.568 | -323.32 | -316.095 | -324.126 | -319.098 | -315.742 | -310.728 | -314.973 | -317.885 | -320.159 | -314.701 | -310.281 | -310.956 | -332.224 | -333.129 | -335.99 | -335.023 | -323.315 | -317.885 | -316.459 | -309.751 | -314.3 | -308.4 | -345.2 | -365.6 | -324.7 | -348 | -312.8 | -280.9 | -241.7 | -17.6 | -16.6 | -16 |
Total Non-Current Assets
| 64.957 | 6,416.565 | 6,387.997 | 6,342.194 | 58.782 | 63.809 | 63.677 | 1,376.837 | 1,383.462 | 1,491.562 | 1,586.388 | 1,462.837 | 1,304.683 | 1,188.744 | 905.283 | 799.113 | 709.313 | 698.209 | 690.24 | 673.357 | 677.831 | 673.515 | 659.283 | 648.616 | 633.182 | 625.439 | 621.371 | 599.929 | 597.906 | 591.774 | 586.213 | 561.253 | 559.36 | 553.714 | 538.861 | 529.725 | 526.682 | 518.729 | 524.605 | 522.864 | 518.568 | 520.699 | 515.994 | 513.272 | 506.566 | 513.316 | 522.211 | 506.878 | 567.872 | 550.725 | 544.788 | 507.196 | 547.26 | 489.15 | 525.887 | 478.148 | 542.609 | 471.641 | 517.383 | 451.8 | 450.74 | 433.036 | 491.812 | 429.79 | 437.314 | 428.545 | 381.902 | 372.284 | 358.914 | 334.806 | 332.801 | 381.61 | 360.893 | 341.738 | 325.459 | 326.794 | 326.157 | 325.837 | 321.941 | 340.568 | 323.32 | 316.095 | 324.126 | 319.098 | 315.742 | 310.728 | 314.973 | 317.885 | 320.159 | 314.701 | 310.281 | 310.956 | 332.224 | 333.129 | 335.99 | 335.023 | 323.315 | 317.885 | 316.459 | 309.751 | 314.3 | 308.4 | 345.2 | 365.6 | 324.7 | 348 | 312.8 | 280.9 | 241.7 | 0 | 0 | -0.1 |
Total Assets
| 6,645.371 | 6,568.807 | 6,566.861 | 6,524.029 | 6,426.844 | 6,509.546 | 6,411.529 | 6,432.371 | 6,288.406 | 6,265.087 | 6,572.259 | 6,557.323 | 6,222.916 | 6,232.914 | 6,016.642 | 5,830.435 | 5,551.108 | 5,441.092 | 5,030.078 | 4,946.745 | 4,948.155 | 4,975.519 | 4,891.885 | 4,875.254 | 4,757.619 | 4,760.869 | 4,726.948 | 4,682.976 | 4,454.236 | 4,392.999 | 4,319.103 | 4,290.025 | 4,197.32 | 3,937.304 | 3,808.907 | 3,766.286 | 3,666.25 | 3,572.106 | 3,477.654 | 3,443.284 | 3,355.903 | 3,419.111 | 3,233.724 | 3,175.764 | 3,041.237 | 2,975.462 | 2,927.702 | 3,064.144 | 2,952.208 | 2,974.438 | 2,954.616 | 2,889.688 | 2,827.438 | 2,735.018 | 2,749.24 | 2,681.926 | 2,710.112 | 2,633.509 | 2,618.635 | 2,571.505 | 2,469.882 | 2,404.14 | 2,446.664 | 2,377.445 | 2,254.471 | 2,249.128 | 2,204.995 | 1,989.133 | 1,884.68 | 1,822.818 | 1,818.26 | 1,836.706 | 1,799.666 | 1,727.561 | 1,644.143 | 1,634.613 | 1,557.713 | 1,538.615 | 1,426.032 | 1,453.122 | 1,349.534 | 1,338.1 | 1,285.929 | 1,271.414 | 1,248.162 | 1,239.573 | 1,221.616 | 1,247.786 | 1,171.709 | 1,189.892 | 1,108.074 | 1,137.712 | 1,125.061 | 1,162.018 | 1,101.828 | 1,149.157 | 1,080.003 | 1,083.32 | 1,052.241 | 1,039.843 | 1,009.5 | 995 | 960.1 | 978.9 | 916.7 | 894.3 | 845.7 | 796.5 | 714.2 | 687.5 | 667.9 | 656.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.784 | 15.354 | 14.524 | 20.893 | 16.178 | 9.833 | 5.425 | 3.186 | 2.2 | 1.948 | 2.303 | 2.619 | 2.916 | 3.871 | 4.283 | 5.959 | 6.303 | 8.446 | 10.082 | 11.604 | 12.071 | 12.454 | 11.794 | 10.404 | 8.742 | 7.328 | 7.484 | 6.311 | 5.439 | 4.809 | 5.901 | 5.676 | 5.142 | 4.403 | 4.212 | 3.773 | 3.712 | 3.921 | 3.592 | 2.946 | 2.748 | 2.996 | 2.938 | 2.918 | 0 | 0 | 0 | 0 | 15.414 | 14.802 | 17.118 | 0 | 12.795 | 12.578 | 12.561 | 11.476 | 12.916 | 13.638 | 15.64 | 14.04 | 16.535 | 19.069 | 17.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.707 | 6.131 | 9.712 | 7.394 | 10.288 | 6.684 | 0 | 6.123 | 6.776 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 30 | 55.376 | 200.561 | 13.285 | 227.555 | 400.365 | 200.547 | 297.727 | 0.179 | 0.354 | 0.53 | 0.595 | 0.147 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 170 | 0 | 0 | 0 | 80 | 63.888 | 215 | 85 | 180 | 60.198 | 56.368 | 35 | 70 | 80.414 | 75 | 60.517 | 105 | 68.578 | 110 | 25 | 146 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.56 | 2.408 | 144.924 | 30 | 2.411 | 2.427 | 211.086 | 217.333 | 177.563 | 365.564 | 62.531 | 45.84 | 81.864 | 106.63 | 165.017 | 91.242 | 91.176 | 90.884 | 0 | 187.484 | 1.82 | 155.85 | 75.184 | 77.471 | 71.428 | 91.977 | 36.262 | 77.593 | 62.792 | 71.662 | 12.303 | 58.16 | 13.289 | 11.848 | 10.581 | 30 | 38.532 | 44 | 31.361 | 34 | 30 | 30 | 20 | 50 | 40 | 50 | 45 | 55 | 45 | 20 | 0 | 24 | 0 | 4 | 0 | 0 | 83 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4,572.716 | -15.354 | -14.524 | -34.178 | 0 | -390.532 | -195.122 | -294.541 | 2.021 | 1.594 | 1.773 | 2.024 | 2.769 | 3.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.449 | 0 | 0 | 0 | -55.056 | -51.965 | 0 | 0 | -76.702 | 0 | -56.925 | 0 | -65.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -14.784 | 1,228.343 | 1,268.724 | 4,423.429 | -16.178 | -9.833 | -5.425 | -3.186 | -2.2 | -1.948 | -2.303 | -2.619 | -2.916 | -3.871 | -4.283 | -5.959 | -6.303 | -8.446 | -10.082 | -11.604 | -12.071 | -112.454 | -11.794 | -180.404 | -8.742 | -7.328 | -7.484 | -86.311 | -5.439 | -219.809 | -90.901 | -185.676 | -5.142 | -4.403 | -39.212 | -73.773 | -3.712 | -78.921 | -3.592 | -107.946 | -2.748 | -112.996 | -27.938 | -148.918 | -75 | 0 | 0 | 0 | -15.414 | -14.802 | -17.118 | 0 | -15.355 | -14.986 | -157.485 | -41.476 | -15.327 | -16.065 | -226.726 | -231.373 | -194.098 | -384.633 | -80.169 | -45.84 | -81.864 | -106.63 | -165.017 | -91.242 | -91.176 | -90.884 | 0 | -187.484 | -1.82 | -155.85 | -75.184 | -77.471 | -71.428 | -91.977 | -36.262 | -77.593 | -62.792 | -71.662 | -12.303 | -58.16 | -13.289 | -11.848 | -10.581 | -30 | -38.532 | -44 | -43.068 | -40.131 | -39.712 | -37.394 | -30.288 | -56.684 | -40 | -56.123 | -51.776 | -59.76 | -45 | -20 | 0 | -24 | 0 | -4 | 0 | 0 | -83 | 642.2 | 624.8 | 614.5 |
Total Current Liabilities
| 4,602.716 | 1,283.719 | 1,469.285 | 4,423.429 | 227.555 | 9.833 | 5.425 | 3.186 | 2.2 | 1.948 | 2.303 | 2.619 | 2.916 | 3.871 | 4.283 | 5.959 | 6.303 | 8.446 | 10.082 | 11.604 | 12.071 | 112.454 | 11.794 | 180.404 | 8.742 | 7.328 | 7.484 | 86.311 | 5.439 | 219.809 | 90.901 | 185.676 | 5.142 | 4.403 | 39.212 | 73.773 | 3.712 | 78.921 | 3.592 | 107.946 | 2.748 | 112.996 | 27.938 | 148.918 | 75 | 11.685 | 18.116 | 4.758 | 15.414 | 14.802 | 17.118 | 0 | 15.355 | 14.986 | 157.485 | 41.476 | 15.327 | 16.065 | 226.726 | 231.373 | 194.098 | 384.633 | 80.169 | 45.84 | 81.864 | 106.63 | 165.017 | 91.242 | 91.176 | 90.884 | 0 | 187.484 | 1.82 | 155.85 | 75.184 | 77.471 | 71.428 | 91.977 | 36.262 | 77.593 | 62.792 | 71.662 | 12.303 | 58.16 | 13.289 | 11.848 | 10.581 | 30 | 38.532 | 44 | 43.068 | 40.131 | 39.712 | 37.394 | 30.288 | 56.684 | 40 | 56.123 | 51.776 | 59.76 | 45 | 20 | 0 | 24 | 0 | 4 | 0 | 0 | 83 | 642.2 | 624.8 | 614.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 200 | 50 | 90 | 400 | 200 | 275 | 0 | 0 | 75 | 75 | 75 | 75 | 75 | 85.5 | 85.5 | 85.5 | 85.5 | 170 | 30.928 | 130.928 | 30.928 | 200.928 | 110.928 | 205.928 | 30.928 | 30.958 | 30.958 | 30.958 | 30.958 | 30.96 | 30.96 | 30.96 | 30.96 | 30.962 | 30.962 | 30.962 | 30.962 | 30.963 | 30.963 | 30.963 | 30.963 | 30.965 | 30.965 | 30.965 | 30.965 | 45.966 | 45.966 | 45.966 | 45.966 | 45.968 | 45.968 | 45.968 | 45.968 | 48.006 | 70.969 | 70.969 | 70.969 | 70.97 | 70.97 | 70.97 | 70.97 | 120.971 | 120.971 | 120.971 | 30.971 | 30.972 | 30.972 | 30.972 | 30.972 | 30.973 | 30.973 | 30.973 | 30.973 | 30.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 60.974 | 60.975 | 49.412 | 49.405 | 50.698 | 50.693 | 50.693 | 31.369 | 11.377 | 11.389 | 11.4 | 11.411 | 11.422 | 11.433 | 11.443 | 11.453 | 16.463 | 16.473 | 35.8 | 35.7 | 21.5 | 21.4 | 44.6 | 44.6 | 25.4 | 25.4 | 44.6 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,343.474 | 4,630.498 | 4,250.567 | 1,400.807 | 4,064.825 | -400 | -194.575 | -271.814 | 2.2 | 3,903.108 | -75 | -75 | -75 | -75 | -75 | -85.5 | -85.5 | -85.5 | -85.5 | -170 | -30.928 | -130.928 | -30.928 | -200.928 | -110.928 | -205.928 | -30.928 | -30.958 | -30.958 | -30.958 | -30.958 | -30.96 | -30.96 | -30.96 | -30.96 | -30.962 | -30.962 | -30.962 | -30.962 | -30.963 | -30.963 | -30.963 | -30.963 | -30.965 | -30.965 | -30.965 | -30.965 | -45.966 | -45.966 | -45.966 | -45.966 | -45.968 | -45.968 | -45.968 | -45.968 | -48.006 | -70.969 | -70.969 | -70.969 | -70.97 | -70.97 | -70.97 | -70.97 | -120.971 | -120.971 | -120.971 | -30.971 | -30.972 | -30.972 | -30.972 | -30.972 | -30.973 | -30.973 | -30.973 | -30.973 | -30.974 | -40.974 | -40.974 | -40.974 | -40.974 | -40.974 | -40.974 | -60.974 | -60.975 | -49.412 | -49.405 | -50.698 | -50.693 | -50.693 | -31.369 | -11.377 | -11.389 | -11.4 | -11.411 | -11.422 | -11.433 | -11.443 | -11.453 | -16.463 | -16.473 | -35.8 | -35.7 | -21.5 | -21.4 | -44.6 | -44.6 | -25.4 | -25.4 | -44.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,343.474 | 4,630.498 | 4,450.567 | 1,450.807 | 4,154.825 | 400 | 5.425 | 3.186 | 2.2 | 3,903.108 | 75 | 75 | 75 | 75 | 75 | 85.5 | 85.5 | 85.5 | 85.5 | 170 | 30.928 | 130.928 | 30.928 | 200.928 | 110.928 | 205.928 | 30.928 | 30.958 | 30.958 | 30.958 | 30.958 | 30.96 | 30.96 | 30.96 | 30.96 | 30.962 | 30.962 | 30.962 | 30.962 | 30.963 | 30.963 | 30.963 | 30.963 | 30.965 | 30.965 | 30.965 | 30.965 | 45.966 | 45.966 | 45.966 | 45.966 | 45.968 | 45.968 | 45.968 | 45.968 | 48.006 | 70.969 | 70.969 | 70.969 | 70.97 | 70.97 | 70.97 | 70.97 | 120.971 | 120.971 | 120.971 | 30.971 | 30.972 | 30.972 | 30.972 | 30.972 | 30.973 | 30.973 | 30.973 | 30.973 | 30.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 40.974 | 60.974 | 60.975 | 49.412 | 49.405 | 50.698 | 50.693 | 50.693 | 31.369 | 11.377 | 11.389 | 11.4 | 11.411 | 11.422 | 11.433 | 11.443 | 11.453 | 16.463 | 16.473 | 35.8 | 35.7 | 21.5 | 21.4 | 44.6 | 44.6 | 25.4 | 25.4 | 44.6 | 0.9 | 1 | 1 |
Total Liabilities
| 5,946.19 | 5,914.217 | 5,919.852 | 5,874.236 | 5,869.66 | 5,917.551 | 5,809.523 | 5,863.484 | 5,769.186 | 1.948 | 5,963.157 | 5,852.417 | 5,539.714 | 5,555.443 | 5,364.974 | 5,173.251 | 4,914.269 | 4,820.2 | 4,423.506 | 4,348.645 | 4,363.719 | 4,410.156 | 4,348.618 | 4,353.55 | 4,259.078 | 4,274.385 | 4,253.615 | 4,214.309 | 3,991.72 | 3,942.539 | 3,881.901 | 3,862.958 | 3,769.94 | 3,518.411 | 3,401.944 | 3,373.385 | 3,279.55 | 3,196.342 | 3,106.815 | 3,081.899 | 3,003.954 | 3,075.536 | 2,901.633 | 2,853.8 | 2,726.693 | 30.965 | 30.965 | 45.966 | 2,657.218 | 2,686.78 | 2,673.656 | 45.968 | 2,558.591 | 2,475.618 | 2,498.098 | 2,434.84 | 2,464.585 | 2,395.457 | 2,332.002 | 2,291.422 | 2,250.168 | 2,191.947 | 2,237.598 | 2,227.565 | 2,101.113 | 2,098.146 | 2,053.949 | 1,842.863 | 1,742.647 | 1,686.2 | 30.972 | 1,706.519 | 1,672.679 | 1,607.217 | 1,526.813 | 1,521.279 | 1,447.242 | 1,430.159 | 1,322.761 | 1,351.357 | 1,250.797 | 1,245.17 | 1,191.738 | 1,181.392 | 1,159.363 | 1,152.03 | 1,135.549 | 1,163.906 | 1,089.619 | 1,110.072 | 1,032.46 | 1,064.178 | 1,051.118 | 1,092.436 | 1,033.544 | 1,084.184 | 1,020.101 | 1,026.604 | 996.97 | 985.649 | 955.4 | 940.8 | 21.5 | 923.7 | 44.6 | 843.5 | 25.4 | 25.4 | 667.1 | 642.2 | 624.8 | 614.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.199 | 54.095 | 53.992 | 53.891 | 53.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 128.346 | 126.871 | 125.873 | 127.692 | 125.758 | 123.367 | 125.84 | 127.004 | 125.832 | 123.571 | 121.138 | 120.615 | 119.625 | 117.796 | 114.764 | 114.927 | 114.011 | 113.424 | 113.337 | 114.858 | 114.243 | 112.689 | 111.571 | 112.383 | 111.045 | 109.223 | 107.86 | 108.862 | 107.636 | 105.744 | 104.532 | 104.405 | 103.064 | 101.002 | 99.962 | 99.123 | 98.216 | 96.865 | 96.068 | 96.121 | 95.505 | 94.205 | 93.789 | 93.249 | 92.229 | 90.921 | 90.459 | 90.039 | 0 | 0 | 88.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 0 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.4 |
Retained Earnings
| 724.55 | 713.541 | 703.33 | 692.76 | 674.917 | 661.447 | 658.629 | 646.1 | 630.337 | 612.026 | 596.578 | 583.134 | 567.518 | 552.063 | 536.39 | 529.005 | 512.041 | 496.891 | 484.857 | 475.247 | 460.736 | 446.969 | 432.953 | 419.179 | 404.394 | 390.404 | 376.782 | 363.794 | 357.71 | 347.427 | 337.616 | 327.873 | 319.118 | 310.317 | 302.202 | 294.002 | 285.792 | 278.301 | 271.004 | 263.345 | 255.751 | 247.715 | 239.889 | 233.108 | 225.648 | 219.002 | 212.9 | 203.654 | 200.615 | 194.046 | 188.014 | 181.903 | 176.154 | 170.218 | 164.754 | 161.299 | 158.017 | 153.995 | 152.668 | 149.945 | 147.295 | 144.753 | 143.031 | 141.371 | 138.842 | 135.522 | 132.621 | 129.09 | 125.974 | 123.307 | 119.758 | 116.516 | 113.471 | 110.251 | 106.977 | 102.327 | 98.729 | 95.586 | 92.675 | 89.864 | 87.359 | 84.647 | 82.534 | 80.26 | 78.358 | 75.873 | 73.23 | 70.819 | 68.235 | 66.294 | 64.283 | 62.378 | 60.399 | 58.498 | 57.111 | 55.734 | 54.181 | 52.618 | 50.87 | 49.422 | 48.1 | 46.6 | 45.1 | 43.7 | 42.2 | 40.8 | 39.3 | 37.8 | 36.6 | 35.1 | 33.4 | 32 |
Accumulated Other Comprehensive Income/Loss
| -138.136 | -170.458 | -166.913 | -155.195 | -228.111 | -177.645 | -167.37 | -188.923 | -221.729 | -158.534 | -93.687 | 16.093 | 10.932 | 22.271 | 15.11 | 27.744 | 25.224 | 24.802 | 22.55 | 12.059 | 13.467 | 9.5 | 2.487 | -6.191 | -13.276 | -9.71 | -7.92 | -0.67 | 0.452 | 0.369 | -1.902 | -2.387 | 7.992 | 10.166 | 7.363 | 2.142 | 5.035 | 2.722 | 5.869 | 3.83 | 2.587 | 3.352 | 0.454 | -2.494 | -1.452 | -0.625 | 4.988 | 5.689 | 6.644 | 6.491 | 6.241 | 5.139 | 6.8 | 3.762 | 1.419 | 1.35 | 3.682 | 0.52 | -3.311 | -5.993 | -5.437 | -9.959 | -11.166 | -12.024 | -5.162 | -3.934 | -0.158 | -1.01 | -2.033 | -4.585 | -2.578 | -3.178 | -2.988 | -6.094 | -5.309 | -3.814 | -3.06 | -1.508 | -3.353 | -1.267 | -0.796 | -3.803 | 0.169 | -1.282 | -0.026 | 1.373 | 2.612 | 3.937 | 4.658 | 4.272 | 2.077 | 1.835 | 4.224 | 1.698 | 1.787 | -0.207 | -3.725 | -5.414 | -5.111 | -4.797 | -3.5 | -2 | 0.7 | 1.8 | 0.2 | 0.2 | 0.5 | 0.7 | 0.7 | 0.8 | -0.2 | 0.8 |
Other Total Stockholders Equity
| -15.668 | -15.453 | -15.37 | -15.553 | -15.469 | -15.263 | -15.182 | -15.383 | -15.309 | -15.089 | -15.016 | -15.025 | -14.962 | -14.748 | -14.685 | -14.581 | -14.526 | -14.314 | -14.261 | -4.153 | -4.099 | -3.884 | -3.833 | -3.756 | -3.711 | -3.522 | -3.478 | -3.408 | -3.371 | -3.169 | -3.133 | -2.913 | -2.883 | -2.681 | -2.653 | -2.455 | -2.432 | -2.213 | -2.191 | -2 | -1.983 | -1.786 | -2.13 | -1.988 | -1.97 | -1.779 | -1.762 | -1.643 | 87.642 | 87.032 | -1.394 | 86.158 | 85.804 | 85.331 | 84.88 | 84.348 | 83.739 | 83.448 | 82.988 | 81.947 | 23.775 | 23.419 | 23.32 | 19.08 | 19.678 | 17.941 | 18.583 | 18.19 | 18.092 | 17.896 | 17.764 | 16.849 | 16.504 | 14.734 | 14.209 | 13.368 | 13.349 | 12.925 | 12.496 | 11.715 | 10.721 | 10.633 | 10.035 | 9.591 | 9.014 | 8.844 | 8.772 | 7.671 | 7.744 | 7.801 | 7.801 | 7.868 | 7.867 | 7.933 | 7.933 | 7.993 | 7.993 | 8.059 | 8.059 | 8.116 | 9.5 | 9.6 | 9.6 | 9.7 | 9.6 | 9.8 | 9.7 | 9.8 | 9.8 | 7.9 | 8.4 | 7.8 |
Total Shareholders Equity
| 699.092 | 654.501 | 646.92 | 649.704 | 557.095 | 591.906 | 601.917 | 568.798 | 519.131 | 561.974 | 609.013 | 704.817 | 683.113 | 677.382 | 651.579 | 657.095 | 636.75 | 620.803 | 606.483 | 598.011 | 584.347 | 565.274 | 543.178 | 521.615 | 498.452 | 486.395 | 473.244 | 468.578 | 462.427 | 450.371 | 437.113 | 426.978 | 427.291 | 418.804 | 406.874 | 392.812 | 386.611 | 375.675 | 370.75 | 361.296 | 351.86 | 343.486 | 332.002 | 321.875 | 314.455 | 307.519 | 306.585 | 297.739 | 294.901 | 287.569 | 280.871 | 273.2 | 268.758 | 259.311 | 251.053 | 246.997 | 245.438 | 237.963 | 286.544 | 279.994 | 219.625 | 212.104 | 208.977 | 149.88 | 153.358 | 150.982 | 151.046 | 146.27 | 142.033 | 136.618 | 134.944 | 130.187 | 126.987 | 120.344 | 117.33 | 113.334 | 110.471 | 108.456 | 103.271 | 101.765 | 98.737 | 92.93 | 94.191 | 90.022 | 88.799 | 87.543 | 86.067 | 83.88 | 82.09 | 79.82 | 75.614 | 73.534 | 73.943 | 69.582 | 68.284 | 64.973 | 59.902 | 56.716 | 55.271 | 54.194 | 54.1 | 54.2 | 55.4 | 55.2 | 52 | 50.8 | 49.5 | 48.3 | 47.1 | 45.3 | 43.1 | 42 |
Total Equity
| 699.181 | 654.59 | 647.009 | 649.793 | 557.184 | 591.995 | 602.006 | 568.887 | 519.22 | 562.063 | 609.102 | 704.906 | 683.202 | 677.471 | 651.668 | 657.184 | 636.839 | 620.892 | 606.572 | 598.1 | 584.436 | 565.363 | 543.267 | 521.704 | 498.541 | 486.484 | 473.333 | 468.667 | 462.516 | 450.46 | 437.202 | 427.067 | 427.38 | 418.893 | 406.963 | 392.901 | 386.7 | 375.764 | 370.839 | 361.385 | 351.949 | 343.575 | 332.091 | 321.964 | 314.544 | 307.608 | 306.674 | 297.828 | 294.99 | 287.658 | 280.96 | 273.289 | 268.847 | 259.4 | 251.142 | 247.086 | 245.527 | 238.052 | 286.633 | 280.083 | 219.714 | 212.193 | 209.066 | 149.88 | 153.358 | 150.982 | 151.046 | 146.27 | 142.033 | 136.618 | 134.944 | 130.187 | 126.987 | 120.344 | 117.33 | 113.334 | 110.471 | 108.456 | 103.271 | 101.765 | 98.737 | 92.93 | 94.191 | 90.022 | 88.799 | 87.543 | 86.067 | 83.88 | 82.09 | 79.82 | 75.614 | 73.534 | 73.943 | 69.582 | 68.284 | 64.973 | 59.902 | 56.716 | 55.271 | 54.194 | 54.1 | 54.2 | 55.4 | 55.2 | 52 | 50.8 | 68.7 | 48.3 | 47.1 | 45.3 | 43.1 | 42 |
Total Liabilities & Shareholders Equity
| 6,645.371 | 6,568.807 | 6,566.861 | 6,524.029 | 6,426.844 | 6,509.546 | 6,411.529 | 6,432.371 | 6,288.406 | 6,265.087 | 6,572.259 | 6,557.323 | 6,222.916 | 6,232.914 | 6,016.642 | 5,830.435 | 5,551.108 | 5,441.092 | 5,030.078 | 4,946.745 | 4,948.155 | 4,975.519 | 4,891.885 | 4,875.254 | 4,757.619 | 4,760.869 | 4,726.948 | 4,682.976 | 4,454.236 | 4,392.999 | 4,319.103 | 4,290.025 | 4,197.32 | 3,937.304 | 3,808.907 | 3,766.286 | 3,666.25 | 3,572.106 | 3,477.654 | 3,443.284 | 3,355.903 | 3,419.111 | 3,233.724 | 3,175.764 | 3,041.237 | 2,975.462 | 2,927.702 | 3,064.144 | 2,952.208 | 2,974.438 | 2,954.616 | 2,889.688 | 2,827.438 | 2,735.018 | 2,749.24 | 2,681.926 | 2,710.112 | 2,633.509 | 2,618.635 | 2,571.505 | 2,469.882 | 2,404.14 | 2,446.664 | 2,377.445 | 2,254.471 | 2,249.128 | 2,204.995 | 1,989.133 | 1,884.68 | 1,822.818 | 1,818.26 | 1,836.706 | 1,799.666 | 1,727.561 | 1,644.143 | 1,634.613 | 1,557.713 | 1,538.615 | 1,426.032 | 1,453.122 | 1,349.534 | 1,338.1 | 1,285.929 | 1,271.414 | 1,248.162 | 1,239.573 | 1,221.616 | 1,247.786 | 1,171.709 | 1,189.892 | 1,108.074 | 1,137.712 | 1,125.061 | 1,162.018 | 1,101.828 | 1,149.157 | 1,080.003 | 1,083.32 | 1,052.241 | 1,039.843 | 1,009.5 | 995 | 960.1 | 978.9 | 916.7 | 894.3 | 845.7 | 796.5 | 714.2 | 687.5 | 667.9 | 656.5 |