Luokung Technology Corp.
NASDAQ:LKCO
2.24 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4.038 | 0.003 | 0.003 | 30.785 | 0.015 | 62.808 | 31.404 | 107.241 | 53.621 | 37.827 | 18.913 | 10.948 | 5.474 | 7.316 | 3.658 | 13.051 | 6.525 | 5.728 | 2.864 | 4.223 | 4.223 | 6.299 | 6.299 | 26.082 | 0.173 | 0 | 1.192 | 0 | 8.819 | 0 | 0 | 11.562 | 0 | -3.88 | 0 | -2.602 | 0 | 5.331 | 3.608 | 2.593 | 2.974 | 2.743 | 2.513 | 2.069 |
| Cost of Revenue
| 2.428 | 0.002 | 0.002 | 23.547 | 0.012 | 54.394 | 27.197 | 94.684 | 47.342 | 34.342 | 17.171 | 10.803 | 5.401 | 6.677 | 3.338 | 10.14 | 5.07 | 4.836 | 2.418 | 1.447 | 1.447 | 2.022 | 2.022 | 5.548 | 0.349 | 0 | 0.988 | 0 | 5.618 | 0 | 0 | 10.544 | 0 | 0.996 | 0 | 2.124 | 0 | 0.693 | 0.591 | 0.567 | 0.998 | 0.999 | 0.893 | 0.704 |
| Gross Profit
| 1.61 | 0.001 | 0.001 | 7.238 | 0.004 | 8.414 | 4.207 | 12.557 | 6.278 | 3.485 | 1.742 | 0.145 | 0.073 | 0.639 | 0.32 | 2.911 | 1.455 | 0.893 | 0.446 | 2.776 | 2.776 | 4.276 | 4.276 | 20.535 | -0.176 | 0 | 0.204 | 0 | 3.201 | 0 | 0 | 1.018 | 0 | -4.876 | 0 | -4.726 | 0 | 4.638 | 3.017 | 2.026 | 1.976 | 1.744 | 1.62 | 1.365 |
| Gross Profit Ratio
| 0.399 | 0.483 | 0.483 | 0.235 | 0.235 | 0.134 | 0.134 | 0.117 | 0.117 | 0.092 | 0.092 | 0.013 | 0.013 | 0.087 | 0.087 | 0.223 | 0.223 | 0.156 | 0.156 | 0.657 | 0.657 | 0.679 | 0.679 | 0.787 | -1.017 | 0 | 0.171 | 0 | 0.363 | 0 | 0 | 0.088 | 0 | 1.257 | 0 | 1.816 | 0 | 0.87 | 0.836 | 0.781 | 0.664 | 0.636 | 0.645 | 0.66 |
| Reseach & Development Expenses
| 10.636 | 0.007 | 0.007 | 24.912 | 0.012 | 24.962 | 12.481 | 34.096 | 17.048 | 11.38 | 5.69 | 5.058 | 2.529 | 4.344 | 2.172 | 4.83 | 2.415 | 3.881 | 1.94 | 1.482 | 1.482 | 0.257 | 0.257 | 1.046 | 0 | 0 | 0.055 | 0 | 0.288 | 0 | 0 | 0.249 | 0 | 0.153 | 0 | 0.218 | 0 | 0.048 | 0.045 | 0.048 | 0.038 | 0.039 | 0.036 | 0.028 |
| General & Administrative Expenses
| 0 | 0.004 | 0.004 | 0.004 | 0.004 | 3.942 | 3.942 | 5.83 | 5.83 | 7.433 | 7.433 | 8.992 | 8.371 | 4.471 | 4.471 | 8.394 | 7.673 | 3.389 | 3.389 | 0.557 | 0.557 | 1.841 | 1.841 | 26.36 | 1.471 | 0 | 1.917 | 0 | 3.355 | 0 | 0 | 2.805 | 0 | 7.526 | 0 | 2.108 | 0 | 0.752 | 0.416 | 0.326 | 0.142 | 0.107 | 0.105 | 0.153 |
| Selling & Marketing Expenses
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 1.86 | 1.86 | 1.857 | 1.857 | 1.172 | 1.172 | 0.545 | 0.545 | 0.309 | 0.309 | 1.497 | 1.497 | 0.385 | 0.385 | 3.054 | 3.054 | 4.293 | 4.293 | 0 | 0.101 | 0 | 0.134 | 0 | 0.153 | 0 | 0 | 0.557 | 0 | 0.599 | 0 | 0.455 | 0 | 0.086 | 0.088 | 0.074 | 0.093 | 0.084 | 0.077 | 0.098 |
| SG&A
| 28.373 | 0.005 | 0.005 | 14.717 | 0.006 | 11.603 | 5.801 | 16.979 | 8.49 | 17.21 | 8.605 | 18.454 | 9.227 | 13.18 | 4.78 | 19.061 | 9.483 | 7.548 | 3.774 | 3.612 | 3.612 | 6.135 | 6.135 | 26.36 | 1.572 | 0 | 2.051 | 0 | 3.508 | 0 | 0 | 3.362 | 0 | 8.125 | 0 | 2.563 | 0 | 0.838 | 0.504 | 0.4 | 0.235 | 0.191 | 0.182 | 0.251 |
| Other Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 39.009 | 0.012 | 0.012 | 39.629 | 0.015 | 36.565 | 17.993 | 51.076 | 26.609 | 28.59 | 14.149 | 23.512 | 9.65 | 17.523 | 8.958 | 23.891 | 12.142 | 11.429 | 5.72 | 6.411 | 6.411 | 6.528 | 6.528 | 27.406 | 1.572 | 0 | 2.106 | 0 | 3.796 | 0 | 0 | 3.611 | 0 | 8.278 | 0 | 2.781 | 0 | 0.886 | 0.549 | 0.448 | 0.273 | 0.23 | 0.218 | 0.279 |
| Operating Income
| -37.399 | -0.01 | -0.01 | -32.391 | -0.015 | -28.151 | -14.075 | -38.519 | -19.259 | -25.105 | -12.553 | -23.367 | -11.683 | -16.884 | -6.632 | -20.981 | -10.443 | -10.536 | -5.268 | -2.318 | -2.318 | -2.115 | -2.115 | -6.486 | -1.748 | 0 | -1.902 | 0 | -0.595 | 0 | 0 | -2.593 | 0 | -13.154 | 0 | -7.507 | 0 | 3.752 | 2.468 | 1.578 | 2.202 | 1.514 | 1.402 | 1.438 |
| Operating Income Ratio
| -9.261 | -3.324 | -3.324 | -1.052 | -0.992 | -0.448 | -0.448 | -0.359 | -0.359 | -0.664 | -0.664 | -2.134 | -2.134 | -2.308 | -1.813 | -1.608 | -1.6 | -1.839 | -1.839 | -0.549 | -0.549 | -0.336 | -0.336 | -0.249 | -10.104 | 0 | -1.596 | 0 | -0.067 | 0 | 0 | -0.224 | 0 | 3.39 | 0 | 2.885 | 0 | 0.704 | 0.684 | 0.609 | 0.74 | 0.552 | 0.558 | 0.695 |
| Total Other Income Expenses Net
| -118.553 | -1.206 | -11.497 | 7.646 | -12.357 | -1.257 | -0.629 | -22.334 | -2.036 | -1.901 | -0.951 | -9.471 | 1.106 | -2.018 | -2.819 | -10.964 | -0.285 | -0.031 | -0.016 | -0.366 | -0.366 | -0.151 | -0.151 | -0.324 | 2.721 | 0 | 1.742 | 0 | 1.622 | 0 | 0 | -2.948 | 0 | 0.408 | 0 | 0.329 | 0 | 0.006 | -0.053 | 0.011 | -0.119 | -0.024 | -0.05 | -0.162 |
| Income Before Tax
| -155.952 | -0.012 | -0.012 | -24.745 | -0.012 | -29.408 | -14.704 | -42.591 | -21.296 | -27.006 | -13.503 | -21.155 | -10.577 | -18.902 | -9.451 | -21.454 | -10.727 | -10.568 | -5.284 | -3.66 | -3.66 | -2.267 | -2.267 | -6.81 | -0.219 | 0 | -0.16 | 0 | 1.027 | 0 | 0 | -5.133 | 0 | -12.746 | 0 | -7.178 | 0 | 3.758 | 2.415 | 1.589 | 2.083 | 1.49 | 1.352 | 1.276 |
| Income Before Tax Ratio
| -38.618 | -3.713 | -3.713 | -0.804 | -0.804 | -0.468 | -0.468 | -0.397 | -0.397 | -0.714 | -0.714 | -1.932 | -1.932 | -2.584 | -2.584 | -1.644 | -1.644 | -1.845 | -1.845 | -0.867 | -0.867 | -0.36 | -0.36 | -0.261 | -1.266 | 0 | -0.134 | 0 | 0.116 | 0 | 0 | -0.444 | 0 | 3.285 | 0 | 2.759 | 0 | 0.705 | 0.669 | 0.613 | 0.7 | 0.543 | 0.538 | 0.617 |
| Income Tax Expense
| 3.312 | 0 | 0 | -3.392 | 0.002 | -0.549 | 0.274 | -7.843 | 3.921 | -0.283 | 0.142 | 1.157 | -0.061 | -0.813 | -0.035 | -0.071 | 0.035 | -0.273 | -0.02 | 0.037 | 0.037 | -0.164 | 0 | 0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.633 | 0 | -0.994 | 0 | 0.633 | 0.393 | 0.254 | 0.328 | 0.224 | 0.203 | 0.203 |
| Net Income
| -159.2 | -0.011 | -0.011 | -21.767 | -0.011 | -30.773 | -15.387 | -41.158 | -20.579 | -27.643 | -13.822 | -21.034 | -10.517 | -18.832 | -9.416 | -20.986 | -10.493 | -10.527 | -5.264 | -3.697 | -3.697 | -2.267 | -2.267 | -7.135 | -0.219 | 0 | -0.16 | 0 | 1.027 | 0 | 0 | -5.133 | 0 | -12.113 | 0 | -6.184 | 0 | 3.125 | 2.022 | 1.335 | 1.755 | 1.266 | 1.149 | 1.073 |
| Net Income Ratio
| -39.422 | -3.571 | -3.571 | -0.707 | -0.707 | -0.49 | -0.49 | -0.384 | -0.384 | -0.731 | -0.731 | -1.921 | -1.921 | -2.574 | -2.574 | -1.608 | -1.608 | -1.838 | -1.838 | -0.876 | -0.876 | -0.36 | -0.36 | -0.274 | -1.266 | 0 | -0.134 | 0 | 0.116 | 0 | 0 | -0.444 | 0 | 3.122 | 0 | 2.377 | 0 | 0.586 | 0.56 | 0.515 | 0.59 | 0.462 | 0.457 | 0.519 |
| EPS
| -65.25 | -5.21 | -5.21 | -5.74 | -5.74 | -9.41 | -9.41 | -13.62 | -13.62 | -10.8 | -10.8 | -10.85 | -10.85 | -10.69 | -10.69 | -12.48 | -12.48 | -6.31 | -6.31 | -0.019 | 0 | 0 | 0 | -1.14 | -0 | 0 | -0 | 0 | 0.001 | 0 | 0 | -0.004 | 0 | -0.009 | 0 | -0 | 0 | 70.5 | 51 | 39 | 54 | 39 | 33 | 33 |
| EPS Diluted
| -65.25 | -5.21 | -5.21 | -5.74 | -5.74 | -9.41 | -9.41 | -14.12 | -14.12 | -10.8 | -10.8 | -10.95 | -10.85 | -10.69 | -10.69 | -12.48 | -12.48 | -6.31 | -6.31 | -0.019 | 0 | 0 | 0 | -1.14 | -0 | 0 | -0 | 0 | 0.001 | 0 | 0 | -0.004 | 0 | -0.009 | 0 | -0 | 0 | 70.5 | 51 | 39 | 54 | 39 | 33 | 33 |
| EBITDA
| -154.235 | -21.231 | -6.016 | -23.217 | -11.91 | -10.717 | -10.717 | -32.911 | -15.384 | -19.423 | -9.711 | -16.581 | -10.397 | -14.253 | -5.12 | -18.525 | -9.018 | -7.543 | -3.766 | -0.907 | -0.907 | -0.966 | -0.966 | -3.17 | -1.748 | 0 | -1.902 | 0 | -0.595 | 0 | 0 | -2.593 | 0 | -12.882 | 0 | -7.416 | 0 | 3.894 | 2.501 | 1.69 | 2.234 | 1.549 | 1.465 | 1.472 |
| EBITDA Ratio
| -38.193 | -1.941 | -1.941 | -0 | -0.774 | -0.171 | -0.341 | -0.287 | -0.287 | -0.513 | -0.513 | -1.899 | -1.899 | -1.895 | -1.4 | -1.389 | -1.382 | -1.315 | -1.315 | -0.215 | -0.215 | -0.153 | -0.153 | -0.122 | -10.104 | 0 | -1.596 | 0 | -0.067 | 0 | 0 | -0.224 | 0 | 3.32 | 0 | 2.85 | 0 | 0.728 | 0.693 | 0.638 | 0.751 | 0.565 | 0.583 | 0.711 |