Luokung Technology Corp.
NASDAQ:LKCO
1.84 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.084 | 0.997 | 0.997 | 1.265 | 1.265 | 1.009 | 1.009 | 16.444 | 16.444 | 14.498 | 14.498 | 0.072 | 0.072 | 0.212 | 0.212 | 3.696 | 3.696 | 0.491 | 0.491 | 1.192 | 1.192 | 7.709 | 0.072 | 0.902 | 5.621 | 1.239 | 1.637 | 2.743 | 1.859 | 4.166 | 5.501 | 6.132 | 8.135 | 6.439 | 7.413 | 8.749 | 11.275 | 14.909 | 15.989 | 0.545 | 0.985 |
Short Term Investments
| 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 1.21 | 1.003 | 0.724 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.084 | 0.997 | 0.997 | 1.265 | 1.265 | 1.009 | 1.009 | 16.444 | 16.444 | 14.498 | 14.498 | 0.072 | 0.072 | 0.212 | 0.212 | 3.696 | 3.696 | 0.491 | 0.491 | 1.192 | 1.192 | 7.709 | 0.072 | 0.902 | 5.621 | 1.239 | 1.637 | 2.743 | 1.859 | 4.166 | 5.501 | 6.132 | 9.112 | 7.649 | 8.416 | 9.473 | 11.275 | 14.909 | 15.989 | 0.545 | 0.985 |
Net Receivables
| 6.413 | 12.209 | 1.761 | 7.527 | 7.357 | 50.891 | 6.146 | 40.931 | 14.476 | 16.116 | 9.123 | 3.958 | 3.981 | 10.728 | 2.771 | 32.39 | 10.005 | 28.45 | 17.977 | 22.662 | 22.662 | 3.676 | 23.867 | 4.506 | 3.842 | 11.005 | 4.246 | 4.491 | 12.815 | 12.666 | 10.658 | 10.871 | 7.638 | 5.336 | 8.109 | 10.762 | 10.683 | 7.743 | 6.649 | 5.894 | 4.86 |
Inventory
| 0.19 | -10.448 | 0 | -16.232 | 0 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.45 | 0 | -27,267.036 | 0 | -6.034 | 0 | 0 | 0 | 0.202 | 0 | 0.045 | 0.066 | 0.09 | 0.11 | 0.166 | 0.136 | 2.142 | 0.825 | 0.688 | 0.92 | 0.628 | 0.311 | 0.23 | 0.156 | 0.383 | 0.188 | 0.091 | 0.263 |
Other Current Assets
| 0.462 | 10.448 | 10.448 | 52.265 | 36.204 | 0.03 | 45.111 | 0.351 | 26.806 | 6.993 | 6.993 | 8.02 | 7.996 | 7.45 | 7.957 | 27,271.923 | 27.272 | 6.034 | 10.473 | 7.685 | 7.685 | 0 | 0 | 1.222 | 0 | 0.179 | 0 | 0.089 | 0 | 0.419 | 0 | 1.9 | 0.977 | 1.009 | 0 | 2.068 | 1.001 | 0.771 | 0.491 | 0.442 | 0 |
Total Current Assets
| 7.149 | 13.206 | 13.206 | 44.826 | 44.826 | 52.265 | 52.265 | 57.726 | 57.726 | 30.614 | 30.614 | 12.049 | 12.049 | 10.94 | 10.94 | 40.973 | 40.973 | 28.941 | 28.941 | 31.539 | 31.539 | 11.587 | 23.939 | 5.568 | 9.529 | 12.334 | 5.993 | 7.489 | 14.81 | 19.393 | 16.984 | 19.591 | 17.67 | 15.385 | 16.836 | 20.465 | 23.115 | 23.806 | 23.317 | 6.972 | 6.108 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.826 | 3.648 | 3.648 | 6.25 | 6.25 | 7.924 | 7.924 | 10.067 | 10.067 | 2.624 | 2.624 | 0.884 | 0.884 | 1.069 | 1.069 | 1.259 | 1.259 | 0.62 | 0.62 | 0.898 | 0.898 | 10.695 | 5.045 | 10.37 | 10.249 | 10.862 | 11.449 | 11.895 | 12.655 | 12.89 | 13.015 | 13.358 | 13.37 | 13.541 | 13.794 | 13.482 | 13.72 | 13.637 | 1.66 | 1.646 | 1.665 |
Goodwill
| 0.378 | 80.294 | 80.294 | 80.294 | 80.294 | 81.771 | 81.771 | 81.771 | 81.771 | 83.766 | 83.766 | 11.958 | 11.958 | 8.109 | 8.109 | 11.729 | 11.729 | 11.729 | 11.729 | 11.729 | 11.729 | 7.24 | 7.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43.329 | 80.125 | 80.125 | 87.66 | 87.66 | 95.352 | 95.352 | 102.885 | 102.885 | 110.405 | 110.405 | 42.717 | 42.717 | 44.565 | 44.565 | 47.299 | 47.299 | 50.05 | 50.05 | 52.764 | 52.764 | 0.53 | 1.154 | 0.509 | 0.501 | 0.527 | 0.554 | 0.571 | 0.594 | 0.611 | 0.62 | 0.632 | 0.628 | 0.633 | 0.643 | 0.629 | 0.637 | 0.63 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 43.707 | 160.419 | 160.419 | 167.954 | 167.954 | 177.123 | 177.123 | 184.656 | 184.656 | 194.171 | 194.171 | 54.674 | 54.674 | 52.673 | 52.673 | 59.028 | 59.028 | 61.778 | 61.778 | 64.493 | 64.493 | 0.53 | 8.394 | 0.509 | 0.501 | 0.527 | 0.554 | 0.571 | 0.594 | 0.611 | 0.62 | 0.632 | 0.628 | 0.633 | 0.643 | 0.629 | 0.637 | 0.63 | 0 | 0 | 0 |
Long Term Investments
| 0.707 | 8.2 | 8.2 | 0.427 | 0.427 | 0.432 | 0.432 | 0.439 | 0.439 | 0.437 | 0.437 | 0.197 | 0.197 | 53.295 | 0 | 16.636 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0.333 | 0.511 | 0.696 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.492 | 0.884 | 0 | 0.328 | 0 | 0 | 0 | 8.146 | 0 | 3.892 | 0 | 0 | 0 | -53.295 | 0 | -16.636 | 0 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.604 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5.244 | 14.803 | 15.687 | 13.853 | 14.181 | 14.255 | 14.255 | 4.155 | 12.301 | 1.882 | 5.774 | 61.378 | 61.378 | 53.295 | 53.295 | 16.636 | 16.636 | 0.147 | 0.147 | 0.15 | 0.15 | 0.803 | 0.204 | 6.554 | 1.602 | 0 | 6.365 | 5.739 | 0 | 0 | 0 | 0 | 0.604 | 0.333 | 1.409 | 1.247 | 0 | 0 | 12.252 | 12.203 | 12.2 |
Total Non-Current Assets
| 46.489 | 187.954 | 187.954 | 188.812 | 188.811 | 199.734 | 199.734 | 207.463 | 207.463 | 203.006 | 203.006 | 117.134 | 117.134 | 107.038 | 107.038 | 76.924 | 76.924 | 62.545 | 62.545 | 65.541 | 65.541 | 12.028 | 13.643 | 17.433 | 12.352 | 11.389 | 18.368 | 18.205 | 13.249 | 13.501 | 13.635 | 13.99 | 14.602 | 14.507 | 16.357 | 16.054 | 14.357 | 14.267 | 13.912 | 13.849 | 13.865 |
Total Assets
| 53.638 | 201.16 | 201.16 | 233.637 | 233.637 | 252 | 252 | 265.189 | 265.189 | 233.62 | 233.62 | 129.183 | 129.183 | 117.978 | 117.978 | 117.896 | 117.896 | 91.486 | 91.486 | 97.079 | 97.079 | 23.615 | 37.583 | 23.001 | 21.881 | 23.724 | 24.361 | 25.694 | 28.059 | 32.894 | 30.619 | 33.581 | 32.272 | 29.892 | 33.193 | 36.519 | 37.472 | 38.073 | 37.229 | 20.821 | 19.973 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 8.235 | 6.178 | 6.178 | 8.092 | 8.092 | 8.02 | 8.02 | 9.193 | 9.193 | 7.247 | 7.247 | 5.842 | 5.842 | 2.907 | 2.907 | 4.314 | 4.314 | 4.321 | 4.321 | 0.758 | 0.758 | 0.937 | 8.785 | 0.917 | 0.948 | 1.277 | 1.776 | 2.067 | 2.308 | 1.867 | 1.056 | 1.606 | 0.921 | 0.775 | 0.998 | 0.942 | 0.656 | 0.575 | 0.727 | 0.895 | 1.184 |
Short Term Debt
| 53.233 | 1.573 | 0 | 53.106 | 51.441 | 1.6 | 0 | 56.299 | 54.852 | 0.432 | 0 | 40.9 | 40.563 | 0.495 | 0 | 1.714 | 1.282 | 0 | 0 | 4.322 | 4.322 | 0 | 0 | 0 | 0 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.626 | 0 | -0.368 | 0 | 3.938 | 3.452 | 3.437 | 3.437 |
Tax Payables
| 2.12 | 0 | 0 | 3.771 | 0 | 0 | 0 | 3.222 | 0 | 0 | 0 | 2.222 | 0 | 0 | 0 | 2.104 | 0 | 0.071 | 0 | 71.358 | 0 | 1.303 | 0 | 1.278 | 1.33 | 1.406 | 1.406 | 1.551 | 1.219 | 1.273 | 1.493 | 1.545 | 1.623 | 1.673 | 1.545 | 1.542 | 1.746 | 3.421 | 1.3 | 0.896 | 1.091 |
Deferred Revenue
| 0.683 | 1.5 | 0 | 2.067 | 0 | 1.617 | 0 | 1.575 | 0 | 1.554 | 0 | 0.658 | 0 | 2.002 | 0 | 2.067 | 0 | 0.878 | 0 | 1,286.635 | 0 | 0.439 | 0 | 0.368 | 0.369 | 0.381 | 0.399 | 0.392 | 0.4 | 8.365 | 7.448 | 9.062 | 5.415 | 1.528 | 1.01 | 0.368 | 0 | 0.371 | 0.072 | 0.021 | 3.829 |
Other Current Liabilities
| 38.59 | 82.239 | 85.312 | 31.567 | 35.299 | 96.14 | 99.357 | 34.642 | 37.664 | 72.598 | 74.584 | 26.214 | 27.208 | 23.639 | 26.136 | 22.592 | 25.091 | 27.769 | 28.647 | -1,257.982 | 28.653 | 2.272 | 16.527 | 2.197 | 2.223 | -0.001 | 2.37 | 2.518 | 2.24 | 2.286 | 2.448 | 2.5 | 2.628 | 0.033 | 2.409 | 2.855 | 3.057 | 0.422 | 3.961 | 4.241 | 0.645 |
Total Current Liabilities
| 100.74 | 91.491 | 91.491 | 94.832 | 94.832 | 107.377 | 107.377 | 101.709 | 101.709 | 81.831 | 81.831 | 73.613 | 73.613 | 29.043 | 29.043 | 30.688 | 30.688 | 32.969 | 32.969 | 33.734 | 33.734 | 3.648 | 25.311 | 3.482 | 3.54 | 4.034 | 4.545 | 4.977 | 4.948 | 12.518 | 10.952 | 13.168 | 8.964 | 4.962 | 4.417 | 3.797 | 3.713 | 5.306 | 8.212 | 8.594 | 9.095 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.431 | 0.431 | 1.149 | 1.149 | 1.944 | 1.944 | 3.064 | 3.064 | 0.581 | 0.581 | 2.664 | 0 | 0.134 | 34.223 | 33.235 | 33.235 | 0 | 0 | 0.245 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,663.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.567 | 0 | 0 | 0 | 0 | 2.345 | 0 | 2.901 | 0 | 10.84 | 0 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13.559 | 13.431 | 3.227 | 13.552 | 3.348 | 3.484 | 5.828 | 3.667 | 6.568 | 3.619 | 14.459 | 2,663.835 | 0 | 34.089 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 1.376 | 8.785 | 1.285 | 1.317 | 1.658 | 2.175 | 2.459 | 2.708 | 10.232 | 8.504 | 10.668 | 0.001 | 2.303 | 2.008 | 0.942 | 0.656 | 0.575 | 4.251 | 4.353 | 4.621 |
Total Non-Current Liabilities
| 16.126 | 13.862 | 3.657 | 14.7 | 4.496 | 7.772 | 7.772 | 9.632 | 9.632 | 15.041 | 15.041 | 2.876 | 0 | 34.223 | 34.223 | 33.235 | 33.235 | -0.04 | 0 | 0.245 | 0.245 | 1.376 | 8.785 | 1.285 | 1.317 | 1.658 | 2.175 | 2.459 | 2.708 | 10.232 | 8.504 | 10.668 | 0.001 | 2.303 | 2.008 | 0.942 | 0.656 | 0.575 | 4.251 | 4.353 | 4.621 |
Total Liabilities
| 116.866 | 105.353 | 95.148 | 109.532 | 99.328 | 115.149 | 115.149 | 111.341 | 111.341 | 96.872 | 96.872 | 76.489 | 73.613 | 63.265 | 63.265 | 63.923 | 63.923 | 32.969 | 32.969 | 33.979 | 33.979 | 3.648 | 25.311 | 3.482 | 3.54 | 4.034 | 4.545 | 4.977 | 4.948 | 12.518 | 10.952 | 13.168 | 8.965 | 4.962 | 4.417 | 3.797 | 3.713 | 5.306 | 8.212 | 8.594 | 9.095 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.025 | 0.025 | 10.229 | 0.025 | 10.229 | 0.228 | 0.228 | 0.228 | 10.214 | 0.228 | 0.228 | 0.243 | 0.243 | 0.228 | 0.228 | 0.228 | 0.228 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.855 | 5.255 | 5.255 | 4.925 | 4.925 | 4.01 | 4.01 | 3.855 | 3.855 | 3.361 | 3.361 | 2.398 | 2.398 | 2.123 | 2.123 | 2.091 | 2.091 | 2.003 | 2.003 | 1.993 | 1.993 | 0.014 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 |
Retained Earnings
| -416.581 | -257.381 | -257.381 | -235.25 | -235.249 | -213.861 | -213.861 | -182.71 | -182.71 | -141.55 | -141.55 | -113.243 | -113.243 | -92.209 | -92.209 | -73.377 | -73.377 | -52.391 | -52.391 | -41.864 | -41.864 | -6.062 | -29.936 | -5.386 | -5.934 | -5.167 | -5.688 | -5.007 | -3.402 | -6.034 | -6.724 | -6.033 | -2.708 | -0.9 | 2.918 | 8.088 | 9.194 | 9.125 | 5.999 | 3.978 | 2.643 |
Accumulated Other Comprehensive Income/Loss
| 0.536 | -1.876 | 1.876 | 0.543 | 0.543 | 3.921 | 3.921 | -1.593 | -1.593 | -1.472 | -1.472 | -1.524 | -1.524 | 1.828 | 1.828 | 1.372 | 1.372 | 0.931 | 0.931 | 0.835 | 0.835 | 3.782 | 0.776 | 2.658 | 2.027 | 2.61 | 3.257 | 3.477 | 4.266 | 4.163 | 4.144 | 4.199 | 3.768 | 3.583 | 3.612 | 2.389 | 2.404 | 1.713 | 1.198 | 1.126 | 1.112 |
Other Total Stockholders Equity
| 348.788 | 350.182 | 346.43 | 343.902 | 343.901 | 333.338 | 333.338 | 326.309 | 316.323 | 274.833 | 274.833 | 164.754 | 164.754 | 143.24 | 143.24 | 124.092 | 124.092 | 108.004 | 108.004 | 102.126 | 102.126 | 22.233 | 41.431 | 22.233 | 22.234 | 22.233 | 22.233 | 22.233 | 22.233 | 22.233 | 22.233 | 22.233 | 22.233 | 22.233 | 22.232 | 22.231 | 22.147 | 21.915 | 21.806 | 7.113 | 7.113 |
Total Shareholders Equity
| -61.377 | 96.205 | 106.409 | 114.145 | 124.349 | 127.637 | 127.637 | 146.09 | 146.09 | 135.399 | 135.399 | 52.628 | 52.628 | 55.21 | 55.21 | 54.406 | 54.406 | 58.557 | 58.557 | 63.101 | 63.101 | 19.967 | 12.272 | 19.519 | 18.341 | 19.69 | 19.816 | 20.717 | 23.111 | 20.376 | 19.667 | 20.413 | 23.307 | 24.93 | 28.776 | 32.722 | 33.759 | 32.767 | 29.017 | 12.227 | 10.878 |
Total Equity
| -63.228 | 95.808 | 106.012 | 124.105 | 134.309 | 136.851 | 136.851 | 153.848 | 153.848 | 136.748 | 136.748 | 52.694 | 52.694 | 54.713 | 54.713 | 53.973 | 53.973 | 58.517 | 58.517 | 63.101 | 63.101 | 19.967 | 12.272 | 19.519 | 18.341 | 19.69 | 19.816 | 20.717 | 23.111 | 20.376 | 19.667 | 20.413 | 23.307 | 24.93 | 28.776 | 32.722 | 33.759 | 32.767 | 29.017 | 12.227 | 10.878 |
Total Liabilities & Shareholders Equity
| 53.638 | 201.16 | 201.16 | 233.637 | 233.637 | 252 | 252 | 265.189 | 265.189 | 233.62 | 233.62 | 129.183 | 126.307 | 117.978 | 117.978 | 117.896 | 117.896 | 91.486 | 91.486 | 97.079 | 97.079 | 23.615 | 37.583 | 23.001 | 21.881 | 23.724 | 24.361 | 25.694 | 28.059 | 32.894 | 30.619 | 33.581 | 32.272 | 29.892 | 33.193 | 36.519 | 37.472 | 38.073 | 37.229 | 20.821 | 19.973 |