Lion One Metals Limited
TSXV:LIO.V
0.4375 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 6.732 | 30.394 | 25.75 | 43.213 | 10.257 | 8.907 | 19.575 | 28.285 | 0.062 | 4.145 | 8.04 | 13.576 | 16.003 | 20.888 | 0.029 | 0.955 | 1.152 | 1.242 | 1.222 | 1.211 | 1.248 | 0.717 | 0.023 |
Short Term Investments
| 0 | 15 | 10 | 15 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.732 | 45.394 | 35.75 | 58.213 | 13.257 | 8.907 | 19.575 | 28.285 | 0.062 | 4.145 | 8.04 | 13.576 | 16.003 | 20.888 | 0.829 | 0.955 | 1.152 | 1.242 | 1.222 | 1.211 | 1.248 | 0.717 | 0.023 |
Net Receivables
| 6.966 | 3.741 | 0.931 | 0.393 | 0.188 | 0.549 | 0.169 | 0.229 | 0.028 | 0.035 | 0.13 | 0.284 | 0.459 | 0.56 | 0.003 | 0.012 | 0.009 | 0.013 | 0.012 | 0.02 | 0.008 | 0.061 | 0 |
Inventory
| 12.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.626 | 1.296 | 1.19 | 0.139 | 0.151 | 0.063 | 0.08 | 0.016 | 0.011 | 0.013 | 0.036 | 0.033 | 0.016 | 0.014 | 0.009 | 0 | 0 | 0.002 | 0 | 0.002 | 0.001 | 0.003 | 0.016 |
Total Current Assets
| 27.189 | 50.432 | 37.871 | 58.745 | 13.596 | 9.519 | 19.824 | 28.53 | 0.101 | 4.192 | 8.207 | 13.893 | 16.478 | 21.461 | 0.853 | 0.967 | 1.161 | 1.257 | 1.234 | 1.234 | 1.257 | 0.781 | 0.039 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 185.768 | 154.816 | 85.819 | 72.763 | 65.792 | 59.33 | 52.225 | 45.727 | 39.178 | 36.74 | 33.862 | 32.415 | 25.543 | 8.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.353 | 0.341 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0.028 | 0.028 | 1.932 | 0.029 | 0.03 | 1.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.93 | 2.869 | 7.586 | 2.755 | 3.596 | 1.097 | 1.918 | 1.941 | 0.003 | 0.167 | 0.196 | 0.215 | 0.075 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 188.699 | 157.685 | 93.405 | 75.546 | 69.417 | 62.359 | 54.173 | 47.698 | 41.135 | 36.907 | 34.058 | 32.63 | 25.618 | 8.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.353 | 0.341 |
Total Assets
| 215.888 | 208.117 | 131.276 | 134.291 | 83.013 | 71.878 | 73.997 | 76.228 | 41.236 | 41.099 | 42.265 | 46.523 | 42.096 | 30.063 | 0.853 | 0.967 | 1.161 | 1.257 | 1.234 | 1.234 | 1.258 | 1.134 | 0.38 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 4.915 | 0.064 | 0.153 | 0.052 | 0.069 | 0.107 | 0.091 | 0.101 | 0.985 | 0.108 | 0.047 | 0.225 | 0.129 | 0 | 0 | 0 | 0.028 | 0.022 | 0.013 | 0.013 | 0.015 | 0.028 | 0.025 |
Short Term Debt
| 0.094 | 0.077 | 0.131 | 0.148 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.68 | 4.867 | 0.941 | 0.653 | 0.378 | 0.277 | 0.283 | 0.669 | 0.218 | 0.206 | 0.327 | 0.578 | 0.014 | 0.21 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 6.688 | 5.008 | 1.226 | 0.853 | 0.584 | 0.384 | 0.374 | 0.77 | 1.203 | 0.313 | 0.374 | 0.803 | 0.144 | 0.21 | 0.111 | 0.023 | 0.028 | 0.022 | 0.013 | 0.013 | 0.015 | 0.028 | 0.025 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 42.842 | 25.821 | 0 | 0.145 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.132 | 2.237 | 0.284 | 0 | 0.054 | 0.04 | 0.04 | 0.037 | 0.033 | 0.029 | 0.041 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 43.974 | 28.058 | 0.284 | 0.145 | 0.36 | 0.04 | 0.04 | 0.037 | 0.033 | 0.029 | 0.041 | 0.034 | 0 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 50.662 | 33.066 | 1.226 | 0.998 | 0.945 | 0.424 | 0.414 | 0.807 | 1.236 | 0.343 | 0.415 | 0.837 | 0.144 | 1.883 | 0.111 | 0.023 | 0.028 | 0.022 | 0.013 | 0.013 | 0.015 | 0.028 | 0.025 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 210.258 | 199.378 | 164.316 | 164.263 | 108.483 | 97.214 | 96.726 | 96.224 | 60.017 | 60.017 | 60.017 | 59.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -89.728 | -62.391 | -59.482 | -56.973 | -52.741 | -50.018 | -47.796 | -45.547 | -43.139 | -40.779 | -38.792 | -33.565 | -31.304 | -17.794 | -1.557 | -1.319 | -1.061 | -0.925 | -0.923 | -0.915 | -0.845 | -0.337 | -0.209 |
Accumulated Other Comprehensive Income/Loss
| 44.696 | 38.064 | 25.216 | 26.003 | 26.28 | 24.257 | 24.652 | 24.743 | 23.123 | 21.519 | 20.626 | 19.297 | 0.932 | 0 | 0 | 0 | 0 | 0 | 0.299 | 0.29 | 0.242 | 0.1 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 72.324 | 45.974 | 2.298 | 2.263 | 2.194 | 2.159 | 1.845 | 1.845 | 1.845 | 1.343 | 0.563 |
Total Shareholders Equity
| 165.226 | 175.051 | 130.05 | 133.293 | 82.068 | 71.454 | 73.583 | 75.421 | 40 | 40.756 | 41.85 | 45.686 | 41.952 | 28.18 | 0.742 | 0.944 | 1.133 | 1.234 | 1.221 | 1.221 | 1.243 | 1.106 | 0.355 |
Total Equity
| 165.226 | 175.051 | 130.05 | 133.293 | 82.068 | 71.454 | 73.583 | 75.421 | 40 | 40.756 | 41.85 | 45.686 | 41.952 | 28.18 | 0.742 | 0.944 | 1.133 | 1.234 | 1.221 | 1.221 | 1.243 | 1.106 | 0.355 |
Total Liabilities & Shareholders Equity
| 215.888 | 208.117 | 131.276 | 134.291 | 83.013 | 71.878 | 73.997 | 76.228 | 41.236 | 41.099 | 42.265 | 46.523 | 42.096 | 30.063 | 0.853 | 0.967 | 1.161 | 1.257 | 1.234 | 1.234 | 1.258 | 1.134 | 0.38 |