Link Prop Investment AB (publ)
SSE:LINKAB.ST
131 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.15 | 10.15 | 27.63 | 11.115 | 22.766 | 10.778 | 21.194 | 10.1 | 18.279 | 9.139 | 15.474 | 7.737 | 16.366 | 8.183 | 17.393 | 8.697 | 16.886 | 8.443 | 18.128 | 9.064 | 17.258 | 8.629 | 8.11 | 8.11 | 7.595 | 7.595 | 7.731 | 7.731 | 7.15 | 7.15 | 9.63 | 9.63 | 7.002 | 7.002 |
Cost of Revenue
| 13 | 0 | 11.024 | 0 | 10.857 | 0 | 11.128 | 0 | 9.094 | 0 | 8.052 | 0 | 8.124 | 0 | 7.549 | 0 | 7.504 | 0 | 8.455 | 0 | 8.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -2.85 | 10.15 | 16.606 | 11.115 | 11.91 | 10.778 | 10.066 | 10.1 | 9.185 | 9.139 | 7.422 | 7.737 | 8.242 | 8.183 | 9.844 | 8.697 | 9.381 | 8.443 | 9.673 | 9.064 | 9.109 | 8.629 | 8.11 | 8.11 | 7.595 | 7.595 | 7.731 | 7.731 | 7.15 | 7.15 | 9.63 | 9.63 | 7.002 | 7.002 |
Gross Profit Ratio
| -0.281 | 1 | 0.601 | 1 | 0.523 | 1 | 0.475 | 1 | 0.503 | 1 | 0.48 | 1 | 0.504 | 1 | 0.566 | 1 | 0.556 | 1 | 0.534 | 1 | 0.528 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1 | 1 | 0.913 | 0.913 | 0.913 | 0.913 | 0.578 | 0.578 | 0.578 | 0.578 | 0.528 | 0.528 | 0.528 | 0.528 | 0.571 | 0.571 | 0.571 | 0.571 | 0.328 | 0.328 | 0.328 | 0.328 | 0.344 | 0.344 | 0.344 | 0.344 | 0.333 | 0.333 | 0.333 | 0.333 | 0.336 | 0.336 | 0.336 | 0.336 |
Selling & Marketing Expenses
| 0 | 0 | -0.182 | -0.182 | 3.521 | 0 | 0.083 | 0.083 | 2.992 | 0 | 3.043 | 0.092 | 3.031 | 0 | 2.878 | -0.216 | 2.869 | 0 | 3.111 | 0.008 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.126 | -0.126 | 0 | 0 |
SG&A
| 1 | 1 | 0.731 | 0.731 | 0.913 | 0.913 | 0.661 | 0.661 | 3.57 | 0.578 | 3.571 | 0.62 | 3.56 | 0.528 | 3.448 | 0.355 | 3.44 | 0.571 | 3.44 | 0.336 | 0.328 | 0.328 | 0.338 | 0.338 | 0.344 | 0.344 | 0.334 | 0.334 | 0.333 | 0.333 | 0.21 | 0.21 | 0.336 | 0.336 |
Other Expenses
| 2.95 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.95 | 3.95 | 3.903 | 3.903 | 5.736 | 5.736 | 6.09 | 6.09 | 5.125 | 5.125 | 5.008 | 5.008 | 2.015 | 2.015 | 4.493 | 4.493 | 4.323 | 4.323 | 4.944 | 4.944 | 0.657 | 4.403 | 4.416 | 4.416 | 3.742 | 3.742 | 4.105 | 4.105 | 3.549 | 3.549 | 6.322 | 6.322 | 3.012 | 3.012 |
Operating Income
| 6.2 | 6.2 | 15.145 | 8.178 | 10.085 | 4.437 | 8.744 | 4.372 | 4.908 | 4.015 | 3.393 | 5.666 | 8.335 | 3.593 | 5.696 | 4.567 | 4.907 | 4.12 | 5.604 | 4.485 | 8.453 | 4.226 | 4.756 | 4.756 | 3.853 | 3.853 | 3.991 | 3.991 | 3.601 | 3.601 | 3.675 | 3.675 | 3.989 | 3.989 |
Operating Income Ratio
| 0.611 | 0.611 | 0.548 | 0.736 | 0.443 | 0.412 | 0.413 | 0.433 | 0.268 | 0.439 | 0.219 | 0.732 | 0.509 | 0.439 | 0.327 | 0.525 | 0.291 | 0.488 | 0.309 | 0.495 | 0.49 | 0.49 | 0.586 | 0.586 | 0.507 | 0.507 | 0.516 | 0.516 | 0.504 | 0.504 | 0.382 | 0.382 | 0.57 | 0.57 |
Total Other Income Expenses Net
| -5.65 | -5.65 | -2.153 | -1.682 | -2.302 | -0.546 | -2.062 | -1.031 | 0 | -0.892 | 0 | -3.49 | 0 | 1.688 | 0 | -0.921 | 0 | -0.954 | 0 | -0.924 | -1.912 | -0.956 | -1.635 | -1.635 | -0.904 | -0.904 | -0.927 | -0.927 | -0.926 | -0.926 | -1.006 | -1.006 | -0.875 | -0.875 |
Income Before Tax
| 0.55 | 0.55 | 12.992 | 6.496 | 7.783 | 3.891 | 6.681 | 3.341 | 0 | 3.122 | 0 | 2.176 | 0 | 5.281 | 0 | 3.646 | 0 | 3.166 | 0 | 3.56 | 6.541 | 3.271 | 3.121 | 3.121 | 2.949 | 2.949 | 3.064 | 3.064 | 2.675 | 2.675 | 2.669 | 2.669 | 3.115 | 3.115 |
Income Before Tax Ratio
| 0.054 | 0.054 | 0.47 | 0.584 | 0.342 | 0.361 | 0.315 | 0.331 | 0 | 0.342 | 0 | 0.281 | 0 | 0.645 | 0 | 0.419 | 0 | 0.375 | 0 | 0.393 | 0.379 | 0.379 | 0.385 | 0.385 | 0.388 | 0.388 | 0.396 | 0.396 | 0.374 | 0.374 | 0.277 | 0.277 | 0.445 | 0.445 |
Income Tax Expense
| 0.1 | 0.1 | 2.826 | 1.413 | 1.654 | 0.827 | 1.444 | 0.722 | 0 | 0.668 | 0 | 0.48 | 0 | 1.113 | 0 | 0.798 | 0 | 0.712 | 0 | 0.742 | 1.467 | 0.734 | 0.579 | 0.579 | 0.687 | 0.687 | 0.957 | 0.957 | 0.414 | 0.414 | 0.695 | 0.695 | 0.675 | 0.675 |
Net Income
| 0.45 | 0.45 | 10.166 | 5.083 | 6.129 | 3.065 | 5.237 | 2.618 | 1.47 | 2.454 | 1.47 | 1.696 | 1.47 | 4.168 | 1.47 | 2.848 | 1.47 | 2.454 | 1.47 | 2.818 | 5.074 | 2.537 | 2.541 | 2.541 | 2.262 | 2.262 | 2.107 | 2.107 | 2.261 | 2.261 | 1.974 | 1.974 | 2.439 | 2.439 |
Net Income Ratio
| 0.044 | 0.044 | 0.368 | 0.457 | 0.269 | 0.284 | 0.247 | 0.259 | 0.08 | 0.268 | 0.095 | 0.219 | 0.09 | 0.509 | 0.085 | 0.327 | 0.087 | 0.291 | 0.081 | 0.311 | 0.294 | 0.294 | 0.313 | 0.313 | 0.298 | 0.298 | 0.273 | 0.273 | 0.316 | 0.316 | 0.205 | 0.205 | 0.348 | 0.348 |
EPS
| 0.31 | 0.31 | 6.92 | 3.46 | 4.17 | 2.08 | 3.56 | 1.78 | 1 | 1.67 | 1 | 1.15 | 1 | 2.84 | 1 | 1.94 | 1 | 1.67 | 1 | 1.92 | 3.45 | 1.73 | 1.73 | 1.73 | 1.54 | 1.54 | 1.43 | 1.43 | 1.54 | 1.54 | 1.34 | 1.34 | 1.66 | 1.66 |
EPS Diluted
| 0.31 | 0.31 | 6.92 | 3.46 | 4.17 | 2.08 | 3.56 | 1.78 | 1 | 1.67 | 1 | 1.15 | 1 | 2.84 | 1 | 1.94 | 1 | 1.67 | 1 | 1.92 | 3.45 | 1.73 | 1.73 | 1.73 | 1.54 | 1.54 | 1.43 | 1.43 | 1.54 | 1.54 | 1.34 | 1.34 | 1.66 | 1.66 |
EBITDA
| 10.4 | 6.2 | 19.954 | -1.682 | 14.518 | -0.546 | 12.322 | -1.031 | 1.337 | -0.892 | 0.96 | -3.49 | 2.227 | 1.688 | 1.597 | -0.921 | 1.424 | -0.954 | 1.484 | -0.924 | 11.592 | -0.956 | -1.635 | -1.635 | -0.904 | -0.904 | -0.927 | -0.927 | -0.926 | -0.926 | -1.006 | -1.006 | -0.875 | -0.875 |
EBITDA Ratio
| 1.025 | 0.611 | 0.722 | -0.151 | 0.638 | -0.051 | 0.581 | -0.102 | 0.073 | -0.098 | 0.062 | -0.451 | 0.136 | 0.206 | 0.092 | -0.106 | 0.084 | -0.113 | 0.082 | -0.102 | 0.672 | -0.111 | -0.202 | -0.202 | -0.119 | -0.119 | -0.12 | -0.12 | -0.129 | -0.129 | -0.105 | -0.105 | -0.125 | -0.125 |